Keith Walton Brickwork Limited 01896340 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is that of a specialist brickwork and masonry contractor, working with large clients on commerical, retail and residential builds. Digita Accounts Production Advanced 6.30.9574.0 true true true true true true true false true 01896340 2025-01-01 2025-12-31 01896340 2025-12-31 01896340 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-12-31 01896340 core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 01896340 core:CapitalRedemptionReserve 2025-12-31 01896340 core:RetainedEarningsAccumulatedLosses 2025-12-31 01896340 core:ShareCapital 2025-12-31 01896340 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 01896340 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 01896340 core:CurrentFinancialInstruments 2025-12-31 01896340 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 01896340 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 01896340 core:BetweenOneFiveYears 2025-12-31 01896340 core:WithinOneYear 2025-12-31 01896340 core:FurnitureFittingsToolsEquipment 2025-12-31 01896340 core:MotorVehicles 2025-12-31 01896340 core:OtherPropertyPlantEquipment 2025-12-31 01896340 core:DeferredTaxation 2025-12-31 01896340 bus:FRS102 2025-01-01 2025-12-31 01896340 bus:Audited 2025-01-01 2025-12-31 01896340 bus:FullAccounts 2025-01-01 2025-12-31 01896340 bus:RegisteredOffice 2025-01-01 2025-12-31 01896340 bus:Director1 2025-01-01 2025-12-31 01896340 bus:Director2 2025-01-01 2025-12-31 01896340 bus:Director3 2025-01-01 2025-12-31 01896340 bus:Director4 2025-01-01 2025-12-31 01896340 bus:Director5 2025-01-01 2025-12-31 01896340 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-01-01 2025-12-31 01896340 bus:Consolidated 2025-01-01 2025-12-31 01896340 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01896340 bus:Agent1 2025-01-01 2025-12-31 01896340 core:CapitalRedemptionReserve 2025-01-01 2025-12-31 01896340 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 01896340 core:ShareCapital 2025-01-01 2025-12-31 01896340 core:PlantEquipmentUnderOperatingLeases 2025-01-01 2025-12-31 01896340 core:FurnitureFittings 2025-01-01 2025-12-31 01896340 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 01896340 core:MotorVehicles 2025-01-01 2025-12-31 01896340 core:OfficeEquipment 2025-01-01 2025-12-31 01896340 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 01896340 core:PlantMachinery 2025-01-01 2025-12-31 01896340 core:Vehicles 2025-01-01 2025-12-31 01896340 core:DeferredTaxation 2025-01-01 2025-12-31 01896340 core:UKTax 2025-01-01 2025-12-31 01896340 1 2025-01-01 2025-12-31 01896340 countries:EnglandWales 2025-01-01 2025-12-31 01896340 2024-12-31 01896340 core:CapitalRedemptionReserve 2024-12-31 01896340 core:RetainedEarningsAccumulatedLosses 2024-12-31 01896340 core:ShareCapital 2024-12-31 01896340 core:FurnitureFittingsToolsEquipment 2024-12-31 01896340 core:MotorVehicles 2024-12-31 01896340 core:OtherPropertyPlantEquipment 2024-12-31 01896340 core:DeferredTaxation 2024-12-31 01896340 2024-01-01 2024-12-31 01896340 2024-12-31 01896340 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-12-31 01896340 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01896340 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 01896340 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 01896340 core:CurrentFinancialInstruments 2024-12-31 01896340 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 01896340 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 01896340 core:BetweenOneFiveYears 2024-12-31 01896340 core:WithinOneYear 2024-12-31 01896340 core:FurnitureFittingsToolsEquipment 2024-12-31 01896340 core:MotorVehicles 2024-12-31 01896340 core:OtherPropertyPlantEquipment 2024-12-31 01896340 core:CapitalRedemptionReserve 2024-01-01 2024-12-31 01896340 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01896340 core:ShareCapital 2024-01-01 2024-12-31 01896340 core:PlantEquipmentUnderOperatingLeases 2024-01-01 2024-12-31 01896340 core:UKTax 2024-01-01 2024-12-31 01896340 2023-12-31 01896340 core:CapitalRedemptionReserve 2023-12-31 01896340 core:RetainedEarningsAccumulatedLosses 2023-12-31 01896340 core:ShareCapital 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01896340

Keith Walton Brickwork Limited

Annual Report and Financial Statements

for the Year Ended 31 December 2025

 

Keith Walton Brickwork Limited

Contents

Company Information

1

Strategic Report

2 to 3

Directors' Report

4

Statement of Directors' Responsibilities

5

Independent Auditor's Report

6 to 8

Profit and Loss Account

9

Balance Sheet

10

Statement of Changes in Equity

11

Notes to the Financial Statements

12 to 20

 

Keith Walton Brickwork Limited

Company Information

Directors

Mrs H E Atkin Watson

Mr H J Clayton

Mr W Kelly

Mr K Walton

Mr S J Watson

Registered office

Southfield House
Southfield Street
Nelson
Lancashire
BB9 9QF

Auditors

KM
Chartered Accountants & Statutory Auditors1st Floor, Block C
The Wharf
Manchester Road
Burnley
Lancashire
BB11 1JG

 

Keith Walton Brickwork Limited

Strategic Report for the Year Ended 31 December 2025

The directors present their strategic report for the year ended 31 December 2025.

Principal activity

The principal activity of the company is that of a specialist brickwork and masonry contractor, working with large clients on commerical, retail and residential builds.

Fair review of the business

The financial year has delivered a trading profit before tax of £1,235,755 (2024: £1,249,004), representing a decrease of 1.06% on the previous year.

We have maintained our relationships with long-term clients and forged new relationships as a result of our performance and quality workmanship. We have also maintained our high standards in respect of Health & Safety, Quality, Environmental and Sustainability matters, as these remain key to our long-term success.

We recognise the importance of building the foundations for the next generation of bricklayers and construction professionals to ensure the longevity of our business, and as such we have continued to provide apprenticeships and promote the development and progression of our whole team, both on site and in the office.

We, like many others, have increased our efforts to support and drive environmental change in our bid to reduce our carbon footprint. This has been achieved by investing in more electric vehicles and working with suppliers and labour local to contracts to reduce travel.

Key performance indicators

The company's key financial and other performance indicators during the year were as follows:

Year ended

31 December 2025

31 December 2024

31 December 2023

Turnover

£12,033,680

£13,522,572

£12,615,256

Gross profit

£3,289,444

£3,219,878

£3,649,824

Gross profit margin

27.34%

23.81%

28.93%

Profit before tax

£1,235,755

£1,249,004

£1,539,541

The key performance indicators are monitored by the board of directors. In addition to the above, margins are monitored monthly to ensure the company is progressing as planned and in a timely manner. The company considers its key financial indicators to be those that communicate the financial strength of the company as a whole, namely turnover, gross profit, operating profit and profit before tax, as set out in the profit and loss account.

Non-financial key performance indicators are measured annually using customer feedback questionnaires. This is also a requirement of our ISO 9001:2005 accredited management system to evaluate clients' satisfaction with the finished product, our service, the overall programme and time taken, health and safety, communication, and the commercial aspects of the project.

Principal risks and uncertainties

The directors consider that the following are the principal risks and uncertainties that could materially and adversely affect the company. The directors actively manage these risks and ensure that appropriate actions are taken to mitigate these risks.

 

Keith Walton Brickwork Limited

Strategic Report for the Year Ended 31 December 2025

Labour retention - As in previous years, the company has identified the potential risk around both the acquisition and retention of bricklayers. To mitigate this, the company actively monitors market conditions and pay rates. In addition, the company provides apprenticeships for bricklayers and maintains good relationships with a number of colleges.

Competition - There have been a number of new bricklaying subcontractors in our area of operation. Although these companies do not carry the extensive accreditations held by our company, as required by the majority of our clients, they havein some instances been used as a price comparison at tender stage. This has been addressed by the directors through demonstrating the standards and accreditations held by the company.

Development and performance

Whilst the current and future economic climate remains uncertain, the company's secured and targeted workload remains largely within established sectors which remain reasonably active, including public sector schemes, education and healthcare. With our current workflow, we are expect turnover for the forthcoming year to increase. We are increasing opportunities for apprentices year on year to ensure the continuity of our workforce.

Approved and authorised by the Board on 29 June 2026 and signed on its behalf by:
 

.........................................
Mr H J Clayton
Director

 

Keith Walton Brickwork Limited

Directors' Report for the Year Ended 31 December 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Directors of the company

The directors who held office during the year were as follows:

Mrs H E Atkin Watson

Mr H J Clayton

Mr W Kelly

Mr K Walton

Mr S J Watson

Results and dividends

The results for the year are set out in the financial statements on page 9.

Dividends totalling £850,000 (2024 - £900,000) were paid during the year.

Information included in the strategic report

The disclosures in respect of the business review, future developments and financial risk, objectives and policies are included in the strategic report.

Disclosure of information to the auditors

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

Approved and authorised by the Board on 29 June 2026 and signed on its behalf by:
 

.........................................
Mr H J Clayton
Director

 

Keith Walton Brickwork Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Keith Walton Brickwork Limited

Independent Auditor's Report to the Members of Keith Walton Brickwork Limited

Opinion

We have audited the financial statements of Keith Walton Brickwork Limited (the 'company') for the year ended 31 December 2025, which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

 

Keith Walton Brickwork Limited

Independent Auditor's Report to the Members of Keith Walton Brickwork Limited

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities [set out on page 5], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Based on our understanding of the company and the nature of the industry, we identified that the principal risks of non-compliance with laws and regulations related to UK tax legislation, employment regulations, health and safety regulations, anti-bribery, corruption and fraud, money laundering and we considered the extent to which non-compliance might have a material effect on the financial statements. We also identified financial reporting standards and the Companies Act 2006 as having a direct impact on the preparation of financial statements.

Our audit procedures were designed to respond to those identified risks, including non-compliance with laws and regulations (irregularities) and fraud that are material to the financial statements. Our audit procedures included but are not limited to:

 

Keith Walton Brickwork Limited

Independent Auditor's Report to the Members of Keith Walton Brickwork Limited

Discussing with the directors and management their policies, procedures and related controls regarding compliance with laws and regulations and if there are any known instances with non-compliance;

Communicating identified laws and regulations throughout our engagement team and remaining alert to any indications of non-compliance throughout our audit;

Considering the risk of acts by the company which were contrary to applicable laws and regulations, including fraud;

Making enquiries of the directors and management on whether they had knowledge of any actual, suspected or alleged fraud;

Gaining an understanding of the internal controls established to mitigate risks related to fraud;

Discussing amongst the engagement team the risks of fraud; and

Addressing the risks of fraud through management override of controls by performing journal entry testing.

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Mark Heaton FCCA (Senior Statutory Auditor)
For and on behalf of KM, Statutory Auditor
 1st Floor, Block C
The Wharf
Manchester Road
Burnley
Lancashire
BB11 1JG

29 June 2026

 

Keith Walton Brickwork Limited

Profit and Loss Account for the Year Ended 31 December 2025

Note

2025
£

2024
£

Turnover

4

12,033,680

13,522,572

Cost of sales

 

(8,744,236)

(10,302,694)

Gross profit

 

3,289,444

3,219,878

Administrative expenses

 

(2,071,979)

(1,980,929)

Operating profit

5

1,217,465

1,238,949

Other interest receivable and similar income

6

19,772

13,069

Interest payable and similar expenses

7

(1,482)

(3,014)

Profit before tax

 

1,235,755

1,249,004

Tax on profit

10

(308,654)

(291,969)

Profit for the financial year

 

927,101

957,035

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Keith Walton Brickwork Limited

(Registration number: 01896340)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

11

201,665

259,400

Current assets

 

Debtors

12

2,047,382

2,247,225

Cash at bank and in hand

 

1,618,958

1,464,171

 

3,666,340

3,711,396

Creditors: Amounts falling due within one year

13

(2,291,416)

(2,438,775)

Net current assets

 

1,374,924

1,272,621

Total assets less current liabilities

 

1,576,589

1,532,021

Creditors: Amounts falling due after more than one year

13

-

(18,466)

Provisions for liabilities

14

(44,672)

(58,739)

Net assets

 

1,531,917

1,454,816

Capital and reserves

 

Called up share capital

16

150,000

150,000

Capital redemption reserve

75,000

75,000

Retained earnings

1,306,917

1,229,816

Shareholders' funds

 

1,531,917

1,454,816

Approved and authorised by the Board on 29 June 2026 and signed on its behalf by:
 

.........................................
Mr H J Clayton
Director

 

Keith Walton Brickwork Limited

Statement of Changes in Equity for the Year Ended 31 December 2025

Share capital
£

Capital redemption reserve
£

Retained earnings
£

Total
£

At 1 January 2025

150,000

75,000

1,229,816

1,454,816

Profit for the year

-

-

927,101

927,101

Dividends

-

-

(850,000)

(850,000)

At 31 December 2025

150,000

75,000

1,306,917

1,531,917

Share capital
£

Capital redemption reserve
£

Retained earnings
£

Total
£

At 1 January 2024

150,000

75,000

1,172,781

1,397,781

Profit for the year

-

-

957,035

957,035

Dividends

-

-

(900,000)

(900,000)

At 31 December 2024

150,000

75,000

1,229,816

1,454,816

 

Keith Walton Brickwork Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Southfield House
Southfield Street
Nelson
Lancashire
BB9 9QF

These financial statements were authorised for issue by the Board on 29 June 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and the Companies Act 2006'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Summary of disclosure exemptions

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption in FRS 102 paragraph 1.12 from the requirement to produce a cash flow statement and to disclose certain related party disclosures.

Name of parent of group

These financial statements are consolidated in the financial statements of Keith Walton Construction Company Limited.

The financial statements of Keith Walton Construction Company Limited may be obtained from Southfield House, Southfield Street, Nelson, Lancashire BB9 9QF.

Going concern

The financial statements have been prepared on a going concern basis.

 

Keith Walton Brickwork Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Turnover

Turnover represents the value of work performed for third parties in the ordinary course of the company’s activities, stated net of value added tax and trade discounts.

Revenue is recognised over time as the company satisfies its performance obligations under contract, measured by the value of work performed. Amounts recoverable on long-term contracts are included within debtors at realisable value, reflecting the company’s right to consideration for work completed.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% per annum reducing balance basis

Office equipment

33% per annum straight line basis

Motor vehicles

33% per annum reducing balance basis

Plant and machinery

25% per annum reducing balance basis

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Keith Walton Brickwork Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Keith Walton Brickwork Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

3

Judgements and key sources of estimation uncertainty

Judgements

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Depreciation

Depreciation represents the allocation of the cost of fixed assets over their estimated useful economic lives. Judgements are made in determining these useful lives, which are reviewed regularly and adjusted where necessary to reflect current conditions.

Work in progress

Work in progress relating to ongoing contracts is a key accounting estimate. Detailed assessments are carried out by senior management for each contract on a quarterly basis, including at the financial year-end, to determine the value of work performed.

4

Turnover

The analysis of the company's turnover for the year from continuing operations is as follows:

2025
£

2024
£

Brickwork and masonry contracts

12,033,680

13,522,572

5

Operating profit

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

89,802

88,505

Operating lease expense - plant and machinery

110,108

145,148

6

Other interest receivable and similar income

2025
£

2024
£

Interest income on bank deposits

19,772

13,069

 

Keith Walton Brickwork Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

7

Interest payable and similar expenses

2025
£

2024
£

Interest on bank overdrafts and borrowings

4

11

Interest on obligations under hire purchase contracts

1,478

3,003

1,482

3,014

8

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2025
£

2024
£

Wages and salaries

2,384,568

2,352,966

Social security costs

271,668

243,799

Pension costs, defined contribution scheme

65,911

67,703

2,722,147

2,664,468

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

2025
No.

2024
No.

Production

58

61

58

61

9

Auditors' remuneration

2025
£

2024
£

Audit of the financial statements

8,400

8,400


 

 

Keith Walton Brickwork Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

10

Taxation

Tax charged/(credited) in the profit and loss account

2025
£

2024
£

Current taxation

UK corporation tax

322,721

279,018

Deferred taxation

Arising from origination and reversal of timing differences

(14,067)

12,951

Tax expense in the income statement

308,654

291,969

The tax on profit before tax for the year is lower than the standard rate of corporation tax in the UK (2024 - lower than the standard rate of corporation tax in the UK) of 25% (2024 - 25%).

The differences are reconciled below:

2025
£

2024
£

Profit before tax

1,235,755

1,249,004

Corporation tax at standard rate

308,939

312,251

Effect of expense not deductible in determining taxable profit

(285)

234

Tax decrease arising from group relief

-

(20,516)

Total tax charge

308,654

291,969

Deferred tax

2025

Asset
£

Liability
£

Difference between accumulated depreciation and capital allowances

-

44,672

-

44,672

2024

Asset
£

Liability
£

Difference between accumulated depreciation and capital allowances

-

58,739

-

58,739

 

Keith Walton Brickwork Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

11

Tangible assets

Fixtures, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost

At 1 January 2025

68,783

213,756

207,103

489,642

Additions

20,874

-

11,194

32,068

At 31 December 2025

89,657

213,756

218,297

521,710

Depreciation

At 1 January 2025

20,281

97,243

112,718

230,242

Charge for the year

26,448

38,834

24,521

89,803

At 31 December 2025

46,729

136,077

137,239

320,045

Carrying amount

At 31 December 2025

42,928

77,679

81,058

201,665

At 31 December 2024

48,502

116,513

94,385

259,400

Assets held under hire purchase contracts

The net carrying amount of tangible assets includes the following amounts in respect of assets held under hire purchase contracts:

2025
£

2024
£

Motor vehicles

31,859

69,504

   

12

Debtors

2025
£

2024
£

Trade debtors

1,502,329

1,724,384

Other debtors

362,008

370,681

Prepayments

183,045

152,160

2,047,382

2,247,225

 

Keith Walton Brickwork Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

13

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

17

18,466

23,619

Trade creditors

 

492,027

542,178

Amounts due to related parties

1,270,284

1,571,234

Social security and other taxes

 

71,021

63,723

Outstanding pension costs

 

11,089

12,229

Accruals

 

114,330

126,774

Corporation tax liability

10

314,199

99,018

 

2,291,416

2,438,775

Due after one year

 

Loans and borrowings

17

-

18,466

14

Provisions for liabilities

Deferred tax
£

Total
£

At 1 January 2025

58,739

58,739

Decrease in existing provisions

(14,067)

(14,067)

At 31 December 2025

44,672

44,672

15

Pension and other schemes

Defined contribution pension scheme

The company operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £65,911 (2024 - £67,703).

Contributions totalling £11,089 (2024 - £12,229) were payable to the scheme at the end of the year and are included in creditors.

16

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

150,000

150,000

150,000

150,000

       
 

Keith Walton Brickwork Limited

Notes to the Financial Statements for the Year Ended 31 December 2025

17

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Hire purchase contracts

-

18,466

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

18,466

23,619

18

Obligations under leases and hire purchase contracts

Hire purchase contracts

Obligations under hire purchase contracts are secured on the assets concerned.

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

18,823

25,098

Later than one year and not later than five years

-

18,823

18,823

43,921

Operating leases

The amount of non-cancellable operating lease payments recognised as an expense during the year was £32,600 (2024 - £40,185).

19

Dividends

2025

2024

£

£

Dividend of £5.67 (2024 - £6.00) per ordinary share

850,000

900,000

 

 

20

Parent and ultimate parent undertaking

The ultimate parent is Keith Walton Construction Company Limited, incorporated in England and Wales.

 The ultimate controlling party is Mr K Walton, a director of the company, by virtue of his beneficial interest in The Keith Walton (1999) Settlement.