Company registration number 2111881 (England and Wales)
TRAVEL BLUE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025
TRAVEL BLUE LIMITED
COMPANY INFORMATION
Directors
Mr A Levin
Mrs H Levin
Mr D Levin
Secretary
Mr A Levin
Company number
2111881
Registered office
5 Market Yard Mews
194 - 204 Bermondsey Street
London
United Kingdom
SE1 3TQ
Auditor
UHY Hacker Young
Quadrant House
4 Thomas More Square
London
E1W 1YW
TRAVEL BLUE LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 31
TRAVEL BLUE LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 30 APRIL 2025
- 1 -

The directors present the strategic report for the period ended 30 April 2025.

Review of the business

The companies operate almost exclusively in Travel Products worldwide. Our main clients are airport and duty free retailers. The group keeps focusing on its client base across the world while looking to add new clients.

Principal risks and uncertainties

The main risk facing the company is a repeat of the phenomena of Covid which damaged all travelling globally for a period of around 18 months. To Mitigate this risk, the company is keeping sufficient cash reserves and maintaining a healthy balance sheet. The groups continued expansion globally increases its exposure to foreign exchange risks. This is addressed by price adjustments when necessary. Trade debtors are managed by monitoring their credit worthiness prior to start working with them, utilising our insurance. Most of the clients we are dealing with are large corporation with strong financial basis. Given the strong financial situation of the group, financial risk is considered negligible.

Development and performance

The company is expanding its portfolio of products and its distribution channels World-Wide. As the number of travellers worldwide keeps increasing, the Board believes that the group is well placed to benefit from this growth and the expensing portfolio.

Key performance indicators

The KPIs which are considered most relevant are turnover and profit.

 

Prorated turnover has increased 3.85%. The group has seen a reduction in profit on a prorated basis. This has been driven by greater investment in marketing and design costs as well as new recharges from other connected companies not within the group.

On behalf of the board

Mr A Levin
Director
16 July 2026
TRAVEL BLUE LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 30 APRIL 2025
- 2 -

The directors present their annual report and financial statements for the period ended 30 April 2025.

Principal activities

The principal activity of the company and group continued to be that of manufacturers and suppliers of luggage accessories.

Results and dividends

The results for the period are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Mr A Levin
Mrs H Levin
Mr D Levin
Supplier payment policy

The group's current policy concerning the payment of trade creditors is to follow the CBI's Prompt Payers Code (copies are available from the CBI, Centre Point, 103 New Oxford Street, London WC1A 1DU).

 

The group's current policy concerning the payment of trade creditors is to:

 

TRAVEL BLUE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 3 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr A Levin
Director
16 July 2026
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF TRAVEL BLUE LIMITED
- 4 -

Qualified opinion

We have audited the financial statements of Travel Blue Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 30 April 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the possible effects of the matter described in the Basis for Qualified Opinion section of our report, the financial statements:

Basis for qualified opinion

We were unable to obtain sufficient and appropriate audit evidence regarding the completeness and accuracy of VAT balances of £32,527 (2023: £76,471) receivable and £96,399 (2023: £29,259) payable included within the financial statements.

 

Consequently, we were unable to determine whether any adjustments might have been necessary in respect of VAT liabilities, related expenses, or other elements of the financial statements.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We beleive that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TRAVEL BLUE LIMITED
- 5 -

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

As described in the basis for qualified opinion section of our report, we were unable to satisfy ourselves concerning the VAT receivable and payable balances held at 30 April 2025. We have concluded that where the other information refers to these balance or related balances, it may be materially misstated for the same reason.

Opinions on other matters prescribed by the Companies Act 2006

Except for the possible effects of the matter described in the basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

Except for the matter described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

Arising solely from the limitation on the scope of our work relating to inventory, referred to above:

• we have not obtained all the information and explanations that we considered necessary for the purpose

of our audit; and

• we were unable to determine whether adequate accounting records have been kept.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TRAVEL BLUE LIMITED
- 6 -
Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the company and the industry in which it operates, we identified that the principal risks of non-compliance with laws and regulations including fraud, and we considered the extent to which non-compliance might have a material impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to improper revenue recognition, specifically relating to cut-off at the year-end.

Audit procedures performed included: review of the financial statements disclosures to underlying supporting documentation, enquiries of management, and testing of journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with the laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters

We draw to the users attention that the comparative figures are unaudited.

INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF TRAVEL BLUE LIMITED
- 7 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Matthew Granger
Senior Statutory Auditor
For and on behalf of UHY Hacker Young
16 July 2026
Chartered Accountants
Statutory Auditor
TRAVEL BLUE LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 30 APRIL 2025
- 8 -
16 months
Year
ended
ended
30 April
31 December
2025
2023
Unaudited
Notes
£
£
Turnover
2
16,007,237
11,559,834
Cost of sales
(8,945,101)
(6,359,669)
Gross profit
7,062,136
5,200,165
Administrative expenses
(4,112,830)
(1,941,558)
Other operating income
4,259
276,510
Operating profit
3
2,953,565
3,535,117
Interest receivable and similar income
6
178,914
-
0
Interest payable and similar expenses
7
(85)
(9,191)
Profit before taxation
3,132,394
3,525,926
Tax on profit
8
(769,587)
(819,832)
Profit for the financial period
2,362,807
2,706,094
Other comprehensive income
Currency translation loss taken to retained earnings
(5,377)
(90)
Total comprehensive income for the period
2,357,430
2,706,004
Profit for the financial period is all attributable to the owners of the parent company.
Total comprehensive income for the period is all attributable to the owners of the parent company.
TRAVEL BLUE LIMITED
GROUP BALANCE SHEET
AS AT 30 APRIL 2025
30 April 2025
- 9 -
30 April 2025
31 December 2023
Unaudited
Notes
£
£
£
£
Fixed assets
Tangible assets
9
16,739
18,604
Investments
10
495,050
495,050
511,789
513,654
Current assets
Stocks
12
3,290,004
3,246,311
Debtors
13
9,432,355
8,153,311
Cash at bank and in hand
3,757,347
2,127,722
16,479,706
13,527,344
Creditors: amounts falling due within one year
14
(3,828,599)
(3,235,532)
Net current assets
12,651,107
10,291,812
Net assets
13,162,896
10,805,466
Capital and reserves
Called up share capital
18
30,000
30,000
Profit and loss reserves
13,132,896
10,775,466
Total equity
13,162,896
10,805,466

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 16 July 2026 and are signed on its behalf by:
16 July 2026
Mr A Levin
Director
Company registration number 2111881 (England and Wales)
TRAVEL BLUE LIMITED
COMPANY BALANCE SHEET
AS AT 30 APRIL 2025
30 April 2025
- 10 -
30 April 2025
31 December 2023
Unaudited
Notes
£
£
£
£
Fixed assets
Tangible assets
9
-
0
1,864
Investments
10
520,491
520,491
520,491
522,355
Current assets
Stocks
12
3,004,606
3,246,311
Debtors
13
10,092,194
8,320,174
Cash at bank and in hand
3,341,923
1,854,382
16,438,723
13,420,867
Creditors: amounts falling due within one year
14
(3,783,329)
(3,147,885)
Net current assets
12,655,394
10,272,982
Net assets
13,175,885
10,795,337
Capital and reserves
Called up share capital
18
30,000
30,000
Profit and loss reserves
13,145,885
10,765,337
Total equity
13,175,885
10,795,337

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,380,548 (2023 - £2,718,249 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 16 July 2026 and are signed on its behalf by:
16 July 2026
Mr A Levin
Director
Company registration number 2111881 (England and Wales)
TRAVEL BLUE LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 APRIL 2025
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
30,000
8,069,462
8,099,462
Year ended 31 December 2023:
Profit for the year
-
2,706,094
2,706,094
Other comprehensive income:
Currency translation differences
-
(90)
(90)
Total comprehensive income
-
2,706,004
2,706,004
Balance at 31 December 2023
30,000
10,775,466
10,805,466
Period ended 30 April 2025:
Profit for the period
-
2,362,807
2,362,807
Other comprehensive income:
Currency translation differences
-
(5,377)
(5,377)
Total comprehensive income
-
2,357,430
2,357,430
Balance at 30 April 2025
30,000
13,132,896
13,162,896
TRAVEL BLUE LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 APRIL 2025
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
30,000
8,047,088
8,077,088
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
2,718,249
2,718,249
Balance at 31 December 2023
30,000
10,765,337
10,795,337
Period ended 30 April 2025:
Profit and total comprehensive income
-
2,380,548
2,380,548
Balance at 30 April 2025
30,000
13,145,885
13,175,885
TRAVEL BLUE LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 30 APRIL 2025
- 13 -
2025
2023
Unaudited
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
19
1,494,379
2,812,931
Interest paid
(85)
(9,191)
Income taxes paid
(69,757)
(61,786)
Net cash inflow from operating activities
1,424,537
2,741,954
Investing activities
Purchase of tangible fixed assets
(3,139)
(18,341)
Purchase of investments
-
(495,050)
Interest received
55,803
-
0
Dividends received
123,111
-
0
Net cash generated from/(used in) investing activities
175,775
(513,391)
Financing activities
Proceeds from borrowings
29,313
-
Net cash generated from financing activities
29,313
-
Net increase in cash and cash equivalents
1,629,625
2,228,563
Cash and cash equivalents at beginning of period
2,127,722
(100,841)
Cash and cash equivalents at end of period
3,757,347
2,127,722
TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 APRIL 2025
- 14 -
1
Accounting policies
Company information

Travel Blue Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 5 Market Yard Mews, 194 - 204 Bermondsey Street, London, United Kingdom, SE1 3TQ.

 

The group consists of Travel Blue Limited and all of its subsidiaries.

1.1
Reporting period

The current accounting period is for 16 months compared to the previous period which was 12 months as so the results for the period are not directly comparable.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 15 -
1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Travel Blue Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 April 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 16 -
1.5
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.6
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 17 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 18 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 19 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 20 -
1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 21 -
1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Turnover and other revenue
2025
2023
£
£
Turnover analysed by class of business
Sale of goods
16,007,237
11,559,834
2025
2023
£
£
Turnover analysed by geographical market
United Kingdom
14,624,882
10,443,473
Germany
989,462
339,771
Spain
392,893
776,590
16,007,237
11,559,834
2025
2023
£
£
Other revenue
Interest income
55,803
-
Dividends received
123,111
-
3
Operating profit
2025
2023
£
£
Operating profit for the period is stated after charging:
Exchange losses
180,161
45,259
Fees payable to the group's auditor for the audit of the group's financial statements
24,245
-
Depreciation of owned tangible fixed assets
4,753
3,522
Operating lease charges
81,252
74,996
TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 22 -
4
Employees

The average monthly number of persons (including directors) employed by the group and company during the period was:

Group
Company
2025
2023
2025
2023
Number
Number
Number
Number
8
13
3
8

Their aggregate remuneration comprised:

Group
Company
2025
2023
2025
2023
£
£
£
£
Wages and salaries
473,335
453,126
208,211
328,244
Social security costs
73,870
50,915
9,835
21,499
Pension costs
(24,598)
7,972
(24,598)
7,972
522,607
512,013
193,448
357,715
5
Directors' remuneration
2025
2023
£
£
Remuneration for qualifying services
125,850
47,634
6
Interest receivable and similar income
2025
2023
£
£
Interest income
Interest on bank deposits
55,803
-
0
Other income from investments
Dividends received
123,111
-
0
Total income
178,914
-
0
TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 23 -
7
Interest payable and similar expenses
2025
2023
£
£
Interest on bank overdrafts and loans
-
9,179
Other interest
85
12
Total finance costs
85
9,191
8
Taxation
2025
2023
£
£
Current tax
UK corporation tax on profits for the current period
751,993
810,212
Adjustments in respect of prior periods
(110)
(13,860)
Total UK current tax
751,883
796,352
Foreign current tax on profits for the current period
35,501
39,806
Total current tax
787,384
836,158
Deferred tax
Origination and reversal of timing differences
(17,797)
(16,326)
Total tax charge
769,587
819,832
TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
8
Taxation
(Continued)
- 24 -

The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:

2025
2023
£
£
Profit before taxation
3,132,394
3,525,926
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
783,099
829,298
Tax effect of expenses that are not deductible in determining taxable profit
7,245
1,525
Tax effect of income not taxable in determining taxable profit
(31,667)
-
0
Change in unrecognised deferred tax assets
381
(1,072)
Effect of change in corporation tax rate
-
(6)
Under/(over) provided in prior years
(110)
(13,860)
Other differences
10,639
3,947
Taxation charge
769,587
819,832
TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 25 -
9
Tangible fixed assets
Group
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2024
36,981
-
0
36,981
Additions
1,833
1,306
3,139
Exchange adjustments
(234)
-
0
(234)
At 30 April 2025
38,580
1,306
39,886
Depreciation and impairment
At 1 January 2024
18,377
-
0
18,377
Depreciation charged in the period
4,516
237
4,753
Exchange adjustments
15
2
17
At 30 April 2025
22,908
239
23,147
Carrying amount
At 30 April 2025
15,672
1,067
16,739
At 31 December 2023
18,604
-
0
18,604
Company
Fixtures and fittings
£
Cost
At 1 January 2024 and 30 April 2025
19,165
Depreciation and impairment
At 1 January 2024
17,301
Depreciation charged in the period
1,864
At 30 April 2025
19,165
Carrying amount
At 30 April 2025
-
0
At 31 December 2023
1,864
TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 26 -
10
Fixed asset investments
Group
Company
2025
2023
2025
2023
Notes
£
£
£
£
Investments in subsidiaries
11
-
0
-
0
25,441
25,441
Unlisted investments
495,050
495,050
495,050
495,050
495,050
495,050
520,491
520,491
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 January 2024 and 30 April 2025
495,050
Carrying amount
At 30 April 2025
495,050
At 31 December 2023
495,050
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024 and 30 April 2025
25,441
495,050
520,491
Carrying amount
At 30 April 2025
25,441
495,050
520,491
At 31 December 2023
25,441
495,050
520,491
11
Subsidiaries

Details of the company's subsidiaries at 30 April 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Travel Blue Iberica SL
Cl Johannguttemberg, Num. 19, Nave 2 (Pobla De Claramunt (La))., Spain
Ordinary
100.00
TBG Germany GMBH
Gasstr. 4 22761, Hamburg, Germany
Ordinary
100.00
TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 27 -
12
Stocks
Group
Company
2025
2023
2025
2023
£
£
£
£
Finished goods and goods for resale
3,290,004
3,246,311
3,004,606
3,246,311
13
Debtors
Group
Company
2025
2023
2025
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,893,245
6,631,401
2,528,481
6,712,351
Other debtors
7,423,795
1,496,700
7,492,531
1,598,511
Prepayments and accrued income
82,433
10,126
71,182
9,312
9,399,473
8,138,227
10,092,194
8,320,174
Amounts falling due after more than one year:
Deferred tax asset (note 16)
32,882
15,084
-
0
-
0
Total debtors
9,432,355
8,153,311
10,092,194
8,320,174
14
Creditors: amounts falling due within one year
Group
Company
2025
2023
2025
2023
Notes
£
£
£
£
Other borrowings
15
29,313
-
0
29,313
-
0
Trade creditors
490,614
1,838,313
490,404
1,838,286
Corporation tax payable
1,548,135
830,507
1,548,135
817,241
Other taxation and social security
46,693
48,269
38,831
9,624
Other creditors
1,157,636
100,914
1,147,302
92,311
Accruals and deferred income
556,208
417,529
529,344
390,423
3,828,599
3,235,532
3,783,329
3,147,885
TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 28 -
15
Loans and overdrafts
Group
Company
2025
2023
2025
2023
£
£
£
£
Other loans
29,313
-
0
29,313
-
0
Payable within one year
29,313
-
0
29,313
-
0

Loans and overdrafts include £13,922 (2023: £49,578) due to Mr A Levin and Mrs H Levin and £15,391 (2023: £38,015) due to D Levin, directors of the company.

16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Assets
Assets
2025
2023
Group
£
£
Tax losses
32,882
15,084
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the period:
£
£
Asset at 1 January 2024
(15,084)
-
Credit to profit or loss
(17,798)
-
Asset at 30 April 2025
(32,882)
-
17
Retirement benefit schemes
2025
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
(24,598)
7,972
TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
17
Retirement benefit schemes
(Continued)
- 29 -

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

18
Share capital
Group and company
2025
2023
2025
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
30,000
30,000
30,000
30,000
19
Cash generated from group operations
2025
2023
£
£
Profit after taxation
2,362,807
2,706,094
Adjustments for:
Taxation charged
769,587
819,832
Finance costs
85
9,191
Investment income
(178,914)
-
0
Depreciation and impairment of tangible fixed assets
4,753
3,522
Foreign exchange gains on cash equivalents
(5,126)
(94)
Decrease in provisions
-
(9,711)
Movements in working capital:
Increase in stocks
(43,693)
(962,049)
(Increase)/decrease in debtors
(1,261,246)
679,621
Decrease in creditors
(153,874)
(433,475)
Cash generated from operations
1,494,379
2,812,931
20
Analysis of changes in net funds - group
1 January 2024
Cash flows
30 April 2025
£
£
£
Cash at bank and in hand
2,127,722
1,629,625
3,757,347
Borrowings excluding overdrafts
-
(29,313)
(29,313)
2,127,722
1,600,312
3,728,034
TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
- 30 -
21
Related party transactions
Other creditors includes £13,922 (2023: £49,578) due to Mr A Levin and Mrs H Levin and £15,391 (2023: £34,605) due to D Levin, directors of the company.
At the year end Travel Blue Limited was owed the following amounts were included in the trade debtors.
Balance at
year end
£
TBG Germany GmbH
33,085
Travel Blue Singapore PTE Ltd
2,256,047
Travel Blue USA LLC
122,054
Travel Blue (Shanghai) Ltd
16,883
Travel Blue Products India Pvt. Ltd
134,426
Travel Blue Brasil Acessorios De Viagem LTDA
763,722
Travel Blue Accessories SRL
40,793
Travel Blue Accesorios De Viaje S.A.S.
104,510
Travel Blue Poland SP. Z.O.O.
105,583
Travel Blue Switzerland
107,989
Travel Blue Korea Co. Ltd
197,149
Travel Blue Australia PTY LTD
270,981
Travel Blue Chile SPA
116,888
Travel Blue Iberica, S.L.
777,460
Travel Blue Panama S.A.
2,913
Travel Blue Accessories S De RL De CV
699,082
Travel Blue Peru SAC
12,779
Total
5,762,344
At the year end Travel Blue Limited owed the following amounts to those companies:
Balance at
year end
£
Travel Blue (Shanghai) Ltd
441,548
Travel Blue USA LLC
99,142
Travel Blue Singapore PTE Ltd
604,677
Travel Blue Poland SP. Z.O.O.
1,755
At the balance sheet date Travel Blue USA LLC owed £80,969 (2023: £85,275) to Travel Blue Limited.
At the balance sheet date Travel Blue Accessories S DeRL CV owed £nil (2023: £361,343) to Travel Blue Limited.
TRAVEL BLUE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 APRIL 2025
21
Related party transactions
(Continued)
- 31 -
At the balance sheet date Travel Blue Brasil Acessorios De Viagem LTDA owed £308,526 (2023: £325,089) to Travel Blue Limited.
At the balance sheet date Travel Blue Accessories SRL owed £nil (2023: £102,119) to Travel Blue Limited.
At the balance sheet date Travel Blue Singapore PTE Ltd owed £255,831  (2023: £269,436) to Travel Blue Limited.
At the balance sheet date TBI Ltd owed £14,917 (2023: £15,711) to Travel Blue Limited.
At the balance sheet date TBG Germany Gmbh owed £2,359  (2023: £31,977) to Travel Blue Limited.
At the balance sheet date Travel Blue Accesorios De Viaje S.A.S. owed £nil (2023: £90,336) to Travel Blue Limited.
At the balance sheet date Travel Blue Chile SPA owed £nil (2023: £39,276) to Travel Blue Limited.
At the balance sheet date Travel Blue Poland SP.Z.O.O. owed £1,023 (2023: £18,684) to Travel Blue Limited.
At the balance sheet date Travel Blue Iberica, S.L. owed £79,181 (2023: £82,069) to Travel Blue Limited.
At the balance sheet date Travel Blue Mexico owed £343,097 (2023: £nil) to Travel Blue Limited.
At the balance sheet date Travel Blue Argentina owed £96,962 (2023: £nil) to Travel Blue Limited.
At the balance sheet date Travel Blue Colombia owed £44,523 (2023: £nil) to Travel Blue Limited.
At the balance sheet date Guillermo Benzaquen owed £49,134 (2023: £nil) to Travel Blue Limited.
2025-04-302024-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mrs H LevinMr D LevinMr D LevinMr A Levinfalse2111881bus:Consolidated2024-01-012025-04-3021118812024-01-012025-04-302111881bus:CompanySecretaryDirector12024-01-012025-04-302111881bus:Director12024-01-012025-04-302111881bus:Director22024-01-012025-04-302111881bus:CompanySecretary12024-01-012025-04-302111881bus:Director32024-01-012025-04-302111881bus:RegisteredOffice2024-01-012025-04-3021118812025-04-302111881bus:Consolidated2025-04-302111881bus:Consolidated2023-01-012023-12-3121118812023-01-012023-12-312111881core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012025-04-302111881core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-312111881bus:Consolidated2023-12-3121118812023-12-312111881core:FurnitureFittingsbus:Consolidated2025-04-302111881core:ComputerEquipmentbus:Consolidated2025-04-302111881core:FurnitureFittingsbus:Consolidated2023-12-312111881core:ComputerEquipmentbus:Consolidated2023-12-312111881core:FurnitureFittings2025-04-302111881core:FurnitureFittings2023-12-312111881core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-04-302111881core:CurrentFinancialInstrumentsbus:Consolidated2023-12-312111881core:ShareCapitalbus:Consolidated2025-04-302111881core:ShareCapitalbus:Consolidated2023-12-312111881core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-04-302111881core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-312111881core:ShareCapital2025-04-302111881core:ShareCapital2023-12-312111881core:RetainedEarningsAccumulatedLosses2025-04-302111881core:RetainedEarningsAccumulatedLosses2023-12-312111881core:ShareCapitalbus:Consolidated2022-12-3121118812022-12-312111881core:ShareCapital2022-12-312111881core:RetainedEarningsAccumulatedLosses2022-12-312111881bus:Consolidated2022-12-312111881core:FurnitureFittings2024-01-012025-04-302111881core:ComputerEquipment2024-01-012025-04-302111881core:UKTaxbus:Consolidated2024-01-012025-04-302111881core:UKTaxbus:Consolidated2023-01-012023-12-312111881core:ForeignTaxbus:Consolidated2024-01-012025-04-302111881core:ForeignTaxbus:Consolidated2023-01-012023-12-312111881bus:Consolidated12024-01-012025-04-302111881bus:Consolidated12023-01-012023-12-312111881bus:Consolidated22024-01-012025-04-302111881bus:Consolidated22023-01-012023-12-312111881core:FurnitureFittingsbus:Consolidated2023-12-312111881core:ComputerEquipmentbus:Consolidated2023-12-312111881bus:Consolidated2023-12-312111881core:FurnitureFittings2023-12-312111881core:FurnitureFittingsbus:Consolidated2024-01-012025-04-302111881core:ComputerEquipmentbus:Consolidated2024-01-012025-04-302111881core:UnlistedNon-exchangeTradedbus:Consolidated2025-04-302111881core:UnlistedNon-exchangeTradedbus:Consolidated2023-12-312111881core:UnlistedNon-exchangeTraded2025-04-302111881core:UnlistedNon-exchangeTraded2023-12-312111881core:Subsidiary12024-01-012025-04-302111881core:Subsidiary22024-01-012025-04-302111881core:Subsidiary112024-01-012025-04-302111881core:Subsidiary222024-01-012025-04-302111881core:CurrentFinancialInstrumentsbus:Consolidated2025-04-302111881core:CurrentFinancialInstruments2025-04-302111881core:CurrentFinancialInstruments2023-12-312111881core:CurrentFinancialInstrumentsbus:Consolidated12025-04-302111881core:CurrentFinancialInstrumentsbus:Consolidated12023-12-312111881core:CurrentFinancialInstruments22025-04-302111881core:CurrentFinancialInstruments22023-12-312111881core:Non-currentFinancialInstrumentsbus:Consolidated2025-04-302111881core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-312111881core:Non-currentFinancialInstruments2025-04-302111881core:Non-currentFinancialInstruments2023-12-312111881core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-312111881core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-302111881core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-312111881core:WithinOneYearbus:Consolidated2025-04-302111881core:WithinOneYearbus:Consolidated2023-12-312111881bus:PrivateLimitedCompanyLtd2024-01-012025-04-302111881bus:FRS1022024-01-012025-04-302111881bus:Audited2024-01-012025-04-302111881bus:ConsolidatedGroupCompanyAccounts2024-01-012025-04-302111881bus:FullAccounts2024-01-012025-04-30xbrli:purexbrli:sharesiso4217:GBP