Caseware UK (AP4) 2024.0.164 2024.0.164 2025-10-312025-10-31false2024-11-01falseNo description of principal activity11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06733455 2024-11-01 2025-10-31 06733455 2023-11-01 2024-10-31 06733455 2025-10-31 06733455 2024-10-31 06733455 c:Director1 2024-11-01 2025-10-31 06733455 d:MotorVehicles 2024-11-01 2025-10-31 06733455 d:MotorVehicles 2025-10-31 06733455 d:MotorVehicles 2024-10-31 06733455 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 06733455 d:OfficeEquipment 2024-11-01 2025-10-31 06733455 d:OfficeEquipment 2025-10-31 06733455 d:OfficeEquipment 2024-10-31 06733455 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 06733455 d:ComputerEquipment 2024-11-01 2025-10-31 06733455 d:ComputerEquipment 2025-10-31 06733455 d:ComputerEquipment 2024-10-31 06733455 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 06733455 d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 06733455 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-10-31 06733455 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-10-31 06733455 d:CurrentFinancialInstruments 2025-10-31 06733455 d:CurrentFinancialInstruments 2024-10-31 06733455 d:CurrentFinancialInstruments d:WithinOneYear 2025-10-31 06733455 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 06733455 d:ShareCapital 2025-10-31 06733455 d:ShareCapital 2024-10-31 06733455 d:CapitalRedemptionReserve 2025-10-31 06733455 d:CapitalRedemptionReserve 2024-10-31 06733455 d:RetainedEarningsAccumulatedLosses 2025-10-31 06733455 d:RetainedEarningsAccumulatedLosses 2024-10-31 06733455 c:FRS102 2024-11-01 2025-10-31 06733455 c:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 06733455 c:FullAccounts 2024-11-01 2025-10-31 06733455 c:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 06733455 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-11-01 2025-10-31 06733455 e:PoundSterling 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure

Registered number: 06733455









THE BLUEPRINT IT CONSULTANCY GROUP LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2025

 
THE BLUEPRINT IT CONSULTANCY GROUP LIMITED
REGISTERED NUMBER: 06733455

BALANCE SHEET
AS AT 31 OCTOBER 2025

2025
2025
2024
2024
Note
£
£
£
£

Fixed assets
  

Intangible assets
 3 
-
78

Tangible assets
 4 
84,312
111,082

  
84,312
111,160

Current assets
  

Debtors: amounts falling due within one year
 5 
2,143
2,009

Current asset investments
 6 
157,366
82,364

Cash at bank and in hand
 7 
128,969
96,884

  
288,478
181,257

Creditors: amounts falling due within one year
 8 
(148,202)
(100,065)

Net current assets
  
 
 
140,276
 
 
81,192

Total assets less current liabilities
  
224,588
192,352

  

Net assets
  
224,588
192,352


Capital and reserves
  

Called up share capital 
  
500
500

Capital redemption reserve
  
500
500

Profit and loss account
  
223,588
191,352

  
224,588
192,352


Page 1

 
THE BLUEPRINT IT CONSULTANCY GROUP LIMITED
REGISTERED NUMBER: 06733455
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
S Mokhtari
Director

Date: 16 July 2026

Page 2

 
THE BLUEPRINT IT CONSULTANCY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.


General information

The Blueprint IT Consultancy Group Limited is a private company limited by shares. The company is incorporated in England and Wales and its registered address is Floor 3 & 4, 86-90 Paul Street, London, EC2A 4NE. The registered number is 06733455.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in sterlintg, which is the functional currency of the entity.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
THE BLUEPRINT IT CONSULTANCY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.


 
2.6

Intangible assets

Intangible assets consist of website development costs that are capitalised and amortised to the Statement of Income and Retained Earnings over its estimated economic life.
Amortisation is provided at the following rate:
                Website development - 25% reducing balance

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
THE BLUEPRINT IT CONSULTANCY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25% reducing balance
Office equipment
-
25% reducing balance
Computer equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
THE BLUEPRINT IT CONSULTANCY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

3.


Intangible assets




Website  Develop-  ment

£



Cost


At 1 November 2024
4,611



At 31 October 2025

4,611



Amortisation


At 1 November 2024
4,533


Charge for the year on owned assets
78



At 31 October 2025

4,611



Net book value



At 31 October 2025
-



At 31 October 2024
78



Page 6

 
THE BLUEPRINT IT CONSULTANCY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

4.


Tangible fixed assets





Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 November 2024
105,899
55,064
1,488
162,451


Additions
-
-
1,333
1,333



At 31 October 2025

105,899
55,064
2,821
163,784



Depreciation


At 1 November 2024
19,857
30,087
1,425
51,369


Charge for the year on owned assets
21,510
6,244
349
28,103



At 31 October 2025

41,367
36,331
1,774
79,472



Net book value



At 31 October 2025
64,532
18,733
1,047
84,312



At 31 October 2024
86,042
24,977
63
111,082


5.


Debtors

2025
2024
£
£


Prepayments and accrued income
2,143
2,009

2,143
2,009



6.


Current asset investments

2025
2024
£
£

Unlisted investments
157,366
82,364

157,366
82,364


Page 7

 
THE BLUEPRINT IT CONSULTANCY GROUP LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
128,969
96,884

128,969
96,884



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
22,258
-

Corporation tax
87,486
29,691

Other taxation and social security
24,126
60,333

Other creditors
4,282
1,025

Accruals and deferred income
10,050
9,016

148,202
100,065



9.


Related party transactions

During the year dividends totalling £190,000 were paid to the parent company.


10.


Controlling party

The immediate and ultimate parent company is The Blueprint IT Holdings Ltd, a company incorporated in  England and Wales.

 
Page 8