| Page | |
|---|---|
| Trustees' Report | 1—3 |
| Independent Examiner's Report | 4 |
| Statement of Financial Activities (including Income and Expenditure Account) | 5 |
| Balance Sheet | 6 |
| Notes to the Financial Statements | 7—13 |
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Unrestricted funds | ||
| Notes | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||
| Donations and legacies | 3 |
|
|
| Charitable activities: | |||
| Fundraising |
|
|
|
| Other trading activities | 4 |
|
|
| Other | 5 |
|
|
|
|
|
||
| EXPENDITURE ON: | |||
| Raising funds | 7 |
( |
( |
| Charitable activities: | 7 | ||
| Charitable activities |
( |
( |
|
|
( |
( |
||
| NET EXPENDITURE |
( |
( |
|
| NET MOVEMENT IN FUNDS |
( |
( |
|
| RECONCILIATION OF FUNDS: | |||
| Total funds brought forward |
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 15 |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Total funds | ||
| Notes | £ | £ | |
| FIXED ASSETS | |||
| Tangible Assets | 11 |
|
|
|
|
|
||
| CURRENT ASSETS | |||
| Debtors | 12 |
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 13 |
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
| NET ASSETS |
|
|
|
| FUNDS OF THE CHARITY | |||
| Unrestricted Funds |
|
|
|
| TOTAL FUNDS | 15 |
|
|
|
|
|
|
| Plant & Machinery |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts |
|
|
| Gift aid |
|
|
|
|
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted funds | Unrestricted funds | |
| £ | £ | |
| Fundraising events |
|
|
| Shop income | 39 | 28 |
|
|
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted funds | Unrestricted funds | |
| £ | £ | |
| Other income | 188 | - |
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets - owned | 3,360 | 4,478 |
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 8 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| Charitable activities |
|
|
|
| 7,599 |
|
19,160 | |
| 2024 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 8 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| Charitable activities |
|
|
|
| 7,075 |
|
18,507 | |
| 2025 | |||
|---|---|---|---|
| Raising funds | Charitable activities | Total | |
| £ | £ | £ | |
| Employee costs | 5,680 | 5,679 | 11,359 |
| General administration | 100 | 102 | 202 |
|
|
|
|
|
| 2024 | |||
|---|---|---|---|
| Raising funds | Charitable activities | Total | |
| £ | £ | £ | |
| Employee costs | 5,488 | 5,488 | 10,976 |
| General administration | 229 | 227 | 456 |
|
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries |
|
|
|
| Social security costs |
|
|
|
|
|
|
||
| Plant & Machinery | Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 November 2024 |
|
|
|
|
| As at 31 October 2025 |
|
|
|
|
| Depreciation | ||||
| As at 1 November 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 October 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 31 October 2025 |
|
|
|
|
| As at 1 November 2024 |
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 182 | 182 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 271 | 242 | |
| Taxation and social security | 71 | 7 | |
| Accruals and deferred income | 11,087 | - | |
|
|
|
||
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Balance at the start of the period |
|
|
| Income deferred in the current period | 11,087 | - |
| Balance at the end of the period |
|
|
| As at 1 November 2024 | Income | Expenditure | As at 31 October 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|
| As at 1 November 2023 | Income | Expenditure | As at 31 October 2024 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|
| 2025 | 2024 | |
|---|---|---|
| Total funds | Total funds | |
| £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||
| Donations and legacies | ||
| Donations and gifts | 2,794 | 4,532 |
| Gift aid | 12 | 411 |
| 2,806 | 4,943 | |
| Charitable Activities: | ||
| Fundraising | ||
| Income from charitable activities | 2,850 | 2,307 |
| 2,850 | 2,307 | |
| Other trading activities | ||
| Fundraising events | - | 997 |
| Shop income | 39 | 28 |
| 39 | 1,025 | |
| Other | ||
| Other income | 188 | - |
| 188 | - | |
| 5,883 | 8,275 | |
| EXPENDITURE ON: | ||
| Raising funds | ||
| Printing, postage and stationery | (130) | (263) |
| Depreciation | (1,680) | (2,239) |
| Wages and salaries | (5,375) | (5,375) |
| Employers NI | (305) | (113) |
| Insurance | (90) | (90) |
| Advertising and marketing costs | (10) | (136) |
| Bank charges | (2) | - |
| Sundry expenses | 2 | (2) |
| Support costs | - | (1) |
| (7,590) | (8,219) | |
| Charitable Activities: | ||
| Charitable activities | ||
| Computer software, IT consumables and maintenance | (1,239) | (1,088) |
| Professional fees. | (661) | (818) |
| Merchandise. | - | (300) |
| Other direct costs | (2,209) | (128) |
| Depreciation | (1,680) | (2,239) |
| Wages and salaries | (5,375) | (5,375) |
| Employers NI | (304) | (113) |
| Insurance | (91) | (91) |
| Advertising and marketing costs | (10) | (136) |
| Bank charges | (1) | - |
| (11,570) | (10,288) | |
| (19,160) | (18,507) | |
| NET EXPENDITURE | (13,277) | (10,232) |
|---|---|---|