2025-01-012025-12-312025-12-31false09335410BELBINS GARAGE LIMITED2026-06-2945200falseiso4217:GBPxbrli:pure093354102024-12-31093354102025-12-31093354102025-01-012025-12-31093354102023-12-31093354102024-12-31093354102024-01-012024-12-3109335410bus:SmallEntities2025-01-012025-12-3109335410bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3109335410bus:FullAccounts2025-01-012025-12-3109335410bus:PrivateLimitedCompanyLtd2025-01-012025-12-3109335410core:WithinOneYear2025-12-3109335410core:AfterOneYear2025-12-3109335410core:WithinOneYear2024-12-3109335410core:AfterOneYear2024-12-3109335410core:ShareCapital2025-12-3109335410core:SharePremium2025-12-3109335410core:RevaluationReserve2025-12-3109335410core:OtherReservesSubtotal2025-12-3109335410core:RetainedEarningsAccumulatedLosses2025-12-3109335410core:ShareCapital2024-12-3109335410core:SharePremium2024-12-3109335410core:RevaluationReserve2024-12-3109335410core:OtherReservesSubtotal2024-12-3109335410core:RetainedEarningsAccumulatedLosses2024-12-3109335410core:LandBuildings2025-12-3109335410core:PlantMachinery2025-12-3109335410core:Vehicles2025-12-3109335410core:FurnitureFittings2025-12-3109335410core:OfficeEquipment2025-12-3109335410core:NetGoodwill2025-12-3109335410core:IntangibleAssetsOtherThanGoodwill2025-12-3109335410core:ListedExchangeTraded2025-12-3109335410core:UnlistedNon-exchangeTraded2025-12-3109335410core:LandBuildings2024-12-3109335410core:PlantMachinery2024-12-3109335410core:Vehicles2024-12-3109335410core:FurnitureFittings2024-12-3109335410core:OfficeEquipment2024-12-3109335410core:NetGoodwill2024-12-3109335410core:IntangibleAssetsOtherThanGoodwill2024-12-3109335410core:ListedExchangeTraded2024-12-3109335410core:UnlistedNon-exchangeTraded2024-12-3109335410core:LandBuildings2025-01-012025-12-3109335410core:PlantMachinery2025-01-012025-12-3109335410core:Vehicles2025-01-012025-12-3109335410core:FurnitureFittings2025-01-012025-12-3109335410core:OfficeEquipment2025-01-012025-12-3109335410core:NetGoodwill2025-01-012025-12-3109335410core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3109335410core:ListedExchangeTraded2025-01-012025-12-3109335410core:UnlistedNon-exchangeTraded2025-01-012025-12-3109335410core:MoreThanFiveYears2025-01-012025-12-3109335410core:Non-currentFinancialInstruments2025-12-3109335410core:Non-currentFinancialInstruments2024-12-3109335410dpl:CostSales2025-01-012025-12-3109335410dpl:DistributionCosts2025-01-012025-12-3109335410core:LandBuildings2025-01-012025-12-3109335410core:PlantMachinery2025-01-012025-12-3109335410core:Vehicles2025-01-012025-12-3109335410core:FurnitureFittings2025-01-012025-12-3109335410core:OfficeEquipment2025-01-012025-12-3109335410dpl:AdministrativeExpenses2025-01-012025-12-3109335410core:NetGoodwill2025-01-012025-12-3109335410core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3109335410dpl:GroupUndertakings2025-01-012025-12-3109335410dpl:ParticipatingInterests2025-01-012025-12-3109335410dpl:GroupUndertakingscore:ListedExchangeTraded2025-01-012025-12-3109335410core:ListedExchangeTraded2025-01-012025-12-3109335410dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-01-012025-12-3109335410core:UnlistedNon-exchangeTraded2025-01-012025-12-3109335410dpl:CostSales2024-01-012024-12-3109335410dpl:DistributionCosts2024-01-012024-12-3109335410core:LandBuildings2024-01-012024-12-3109335410core:PlantMachinery2024-01-012024-12-3109335410core:Vehicles2024-01-012024-12-3109335410core:FurnitureFittings2024-01-012024-12-3109335410core:OfficeEquipment2024-01-012024-12-3109335410dpl:AdministrativeExpenses2024-01-012024-12-3109335410core:NetGoodwill2024-01-012024-12-3109335410core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109335410dpl:GroupUndertakings2024-01-012024-12-3109335410dpl:ParticipatingInterests2024-01-012024-12-3109335410dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3109335410core:ListedExchangeTraded2024-01-012024-12-3109335410dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3109335410core:UnlistedNon-exchangeTraded2024-01-012024-12-3109335410core:NetGoodwill2025-12-3109335410core:IntangibleAssetsOtherThanGoodwill2025-12-3109335410core:LandBuildings2025-12-3109335410core:PlantMachinery2025-12-3109335410core:Vehicles2025-12-3109335410core:FurnitureFittings2025-12-3109335410core:OfficeEquipment2025-12-3109335410core:AfterOneYear2025-12-3109335410core:WithinOneYear2025-12-3109335410core:ListedExchangeTraded2025-12-3109335410core:UnlistedNon-exchangeTraded2025-12-3109335410core:ShareCapital2025-12-3109335410core:SharePremium2025-12-3109335410core:RevaluationReserve2025-12-3109335410core:OtherReservesSubtotal2025-12-3109335410core:RetainedEarningsAccumulatedLosses2025-12-3109335410core:NetGoodwill2024-12-3109335410core:IntangibleAssetsOtherThanGoodwill2024-12-3109335410core:LandBuildings2024-12-3109335410core:PlantMachinery2024-12-3109335410core:Vehicles2024-12-3109335410core:FurnitureFittings2024-12-3109335410core:OfficeEquipment2024-12-3109335410core:AfterOneYear2024-12-3109335410core:WithinOneYear2024-12-3109335410core:ListedExchangeTraded2024-12-3109335410core:UnlistedNon-exchangeTraded2024-12-3109335410core:ShareCapital2024-12-3109335410core:SharePremium2024-12-3109335410core:RevaluationReserve2024-12-3109335410core:OtherReservesSubtotal2024-12-3109335410core:RetainedEarningsAccumulatedLosses2024-12-3109335410core:NetGoodwill2023-12-3109335410core:IntangibleAssetsOtherThanGoodwill2023-12-3109335410core:LandBuildings2023-12-3109335410core:PlantMachinery2023-12-3109335410core:Vehicles2023-12-3109335410core:FurnitureFittings2023-12-3109335410core:OfficeEquipment2023-12-3109335410core:AfterOneYear2023-12-3109335410core:WithinOneYear2023-12-3109335410core:ListedExchangeTraded2023-12-3109335410core:UnlistedNon-exchangeTraded2023-12-3109335410core:ShareCapital2023-12-3109335410core:SharePremium2023-12-3109335410core:RevaluationReserve2023-12-3109335410core:OtherReservesSubtotal2023-12-3109335410core:RetainedEarningsAccumulatedLosses2023-12-3109335410core:AfterOneYear2025-01-012025-12-3109335410core:WithinOneYear2025-01-012025-12-3109335410core:Non-currentFinancialInstrumentscore:CostValuation2025-01-012025-12-3109335410core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-012025-12-3109335410core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-012025-12-3109335410core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-012025-12-3109335410core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-012025-12-3109335410core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-012025-12-3109335410core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3109335410core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3109335410core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-012025-12-3109335410core:Non-currentFinancialInstrumentscore:CostValuation2025-12-3109335410core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-12-3109335410core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-12-3109335410core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-12-3109335410core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-12-3109335410core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-12-3109335410core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-12-3109335410core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-12-3109335410core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-12-3109335410core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3109335410core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3109335410core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3109335410core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3109335410core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3109335410core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3109335410core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3109335410core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3109335410core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3109335410bus:Director12025-01-012025-12-3109335410bus:Director22025-01-012025-12-31

BELBINS GARAGE LIMITED

Registered Number
09335410
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2025

BELBINS GARAGE LIMITED
Company Information
for the year from 1 January 2025 to 31 December 2025

Directors

STRATTON, Darren David Ross
STRATTON, Nicola

Registered Address

Top Floor Buckley House
31a The Hundred
Romsey
SO51 8GD

Registered Number

09335410 (England and Wales)
BELBINS GARAGE LIMITED
Balance Sheet as at
31 December 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets46,9096,148
6,9096,148
Current assets
Debtors14,91427,745
Cash at bank and on hand137,219114,454
152,133142,199
Creditors amounts falling due within one year5(60,934)(61,568)
Net current assets (liabilities)91,19980,631
Total assets less current liabilities98,10886,779
Provisions for liabilities6(1,727)-
Net assets96,38186,779
Capital and reserves
Called up share capital100100
Profit and loss account96,28186,679
Shareholders' funds96,38186,779
The financial statements were approved and authorised for issue by the Board of Directors on 29 June 2026, and are signed on its behalf by:
STRATTON, Darren David Ross
Director
STRATTON, Nicola
Director

Registered Company No. 09335410
BELBINS GARAGE LIMITED
Notes to the Financial Statements
for the year ended 31 December 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Plant and machinery4
Vehicles4
2.Average number of employees

20252024
Average number of employees during the year99
3.Deferred tax
Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly. The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised.
4.Tangible fixed assets

Plant & machinery

Vehicles

Total

£££
Cost or valuation
At 01 January 2556,7107,51864,228
Additions4,300-4,300
At 31 December 2561,0107,51868,528
Depreciation and impairment
At 01 January 2550,7127,36858,080
Charge for year3,3891503,539
At 31 December 2554,1017,51861,619
Net book value
At 31 December 256,909-6,909
At 31 December 245,9981506,148
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables12,92220,027
Bank borrowings and overdrafts344977
Taxation and social security43,72137,268
Accrued liabilities and deferred income3,9473,296
Total60,93461,568
6.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)1,727-
Total1,727-