LITTLE MUNCHKINS CHILDCARE C.I.C.

Company Registration Number:
09816455 (England and Wales)

Unaudited statutory accounts for the year ended 31 October 2025

Period of accounts

Start date: 1 November 2024

End date: 31 October 2025

LITTLE MUNCHKINS CHILDCARE C.I.C.

Contents of the Financial Statements

for the Period Ended 31 October 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

LITTLE MUNCHKINS CHILDCARE C.I.C.

Directors' report period ended 31 October 2025

The directors present their report with the financial statements of the company for the period ended 31 October 2025

Principal activities of the company

The company's principal activity during the year continued to be the provision of childcare



Directors

The directors shown below have held office during the whole of the period from
1 November 2024 to 31 October 2025

Mrs S Peasland
Mrs A Greenway


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
7 July 2026

And signed on behalf of the board by:
Name: Mrs S Peasland
Status: Director

LITTLE MUNCHKINS CHILDCARE C.I.C.

Profit And Loss Account

for the Period Ended 31 October 2025

2025 2024


£

£
Turnover: 440,570 412,218
Cost of sales: ( 32,401 ) ( 20,074 )
Gross profit(or loss): 408,169 392,144
Distribution costs: 0 0
Administrative expenses: ( 352,250 ) ( 352,257 )
Other operating income: 0 0
Operating profit(or loss): 55,919 39,887
Interest receivable and similar income: 111 25
Interest payable and similar charges: ( 40,354 ) ( 36,699 )
Profit(or loss) before tax: 15,676 3,213
Tax: 0 0
Profit(or loss) for the financial year: 15,676 3,213

LITTLE MUNCHKINS CHILDCARE C.I.C.

Balance sheet

As at 31 October 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 10,514 14,019
Total fixed assets: 10,514 14,019
Current assets
Debtors: 4 44,496 21,915
Cash at bank and in hand: 1,892 9,551
Total current assets: 46,388 31,466
Creditors: amounts falling due within one year: 5 ( 116,107 ) ( 115,815 )
Net current assets (liabilities): (69,719) (84,349)
Total assets less current liabilities: (59,205) ( 70,330)
Creditors: amounts falling due after more than one year: 6 ( 21,637 ) ( 26,188 )
Total net assets (liabilities): (80,842) (96,518)
Capital and reserves
Called up share capital: 2 2
Profit and loss account: (80,844 ) (96,520 )
Total Shareholders' funds: ( 80,842 ) (96,518)

The notes form part of these financial statements

LITTLE MUNCHKINS CHILDCARE C.I.C.

Balance sheet statements

For the year ending 31 October 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 7 July 2026
and signed on behalf of the board by:

Name: Mrs S Peasland
Status: Director

The notes form part of these financial statements

LITTLE MUNCHKINS CHILDCARE C.I.C.

Notes to the Financial Statements

for the Period Ended 31 October 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

    Tangible fixed assets depreciation policy

    Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

    Other accounting policies

    Debtors are measure at transaction price less any impairement losses for bad or doubtful debts. Loans and other financial assets are intitally recognised at transaction price including any transaction costs and sebsequently measured at amortise cost determined using the effective interest method less any impairement losses for bad or doubtful debts. Creditors are measured at transaction price usually the invoice price. Loans and other financial liabilities are intially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. Provisions are recocognisd where there is an obligation and the amount of the obligation can be estimated reliably. Contributions to defined contribution plans are expensed in the period to which they relate

LITTLE MUNCHKINS CHILDCARE C.I.C.

Notes to the Financial Statements

for the Period Ended 31 October 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 10 10

LITTLE MUNCHKINS CHILDCARE C.I.C.

Notes to the Financial Statements

for the Period Ended 31 October 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 November 2024 33,699 33,699
Additions
Disposals
Revaluations
Transfers
At 31 October 2025 33,699 33,699
Depreciation
At 1 November 2024 19,680 19,680
Charge for year 3,505 3,505
On disposals
Other adjustments
At 31 October 2025 23,185 23,185
Net book value
At 31 October 2025 10,514 10,514
At 31 October 2024 14,019 14,019

LITTLE MUNCHKINS CHILDCARE C.I.C.

Notes to the Financial Statements

for the Period Ended 31 October 2025

4. Debtors

2025 2024
£ £
Trade debtors 1,465 1,465
Other debtors 43,031 20,450
Total 44,496 21,915

LITTLE MUNCHKINS CHILDCARE C.I.C.

Notes to the Financial Statements

for the Period Ended 31 October 2025

5. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 73,079 46,994
Trade creditors 1,207 1,181
Taxation and social security 12,692 5,135
Other creditors 29,129 62,505
Total 116,107 115,815

LITTLE MUNCHKINS CHILDCARE C.I.C.

Notes to the Financial Statements

for the Period Ended 31 October 2025

6. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Bank loans and overdrafts 21,637 26,188
Total 21,637 26,188

LITTLE MUNCHKINS CHILDCARE C.I.C.

Notes to the Financial Statements

for the Period Ended 31 October 2025

7. Loans to directors

Name of director receiving advance or credit: Mrs S Peasland
Description of the transaction:
Included in other debtors is a directors overdrawn loan account, owed to the company from the director Mrs S Peasland £36,129.46 at 31/10/2025
£
Balance at 31 October 2024 12,598
Advances or credits made: 24,784
Advances or credits repaid: 1,253
Balance at 31 October 2025 36,129

Name of director receiving advance or credit: Mrs A Greenway
Description of the transaction:
Funds originally drawn down incorrectly allocated and transferred to correct director at the year end
£
Balance at 31 October 2024 7,851
Advances or credits made: 21,114
Advances or credits repaid: 28,965
Balance at 31 October 2025 0

Included in other debtors is a directors overdrawn loan account, owed to the company from the director Mrs S Peasland £36,129.46 at 31/10/2025

COMMUNITY INTEREST ANNUAL REPORT

LITTLE MUNCHKINS CHILDCARE C.I.C.

Company Number: 09816455 (England and Wales)

Year Ending: 31 October 2025

Company activities and impact

Little Munchkins C.I.C provides childcare in Chard and the local area. This benefits the community as the Early Years Entitlement Funding is offered to parents. This facility can be used to enable parents to return to work and offers their children social interaction with their peers. Little Munchkins C.I.C also uses the Governments tax free childcare scheme which many of the parents use to pay their monthly fees.

Consultation with stakeholders

The stakeholders are Amanda Greenway and Samantha Peasland. Both stakeholders are always involved in meetings and decisions regarding the company.

Directors' remuneration

Directors salaries included in the profit and loss account submitted to HMRC totalled £81,332. Directors pension contributions totalled £2,065.69 The directors loan account balance were as follows and owed to the company at 31st October 2025 Mrs A Greenway - £20,361.10 Mrs S Peasland - £19,231.62

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
7 July 2026

And signed on behalf of the board by:
Name: Mrs S Peasland
Status: Director