Company No:
Contents
| DIRECTORS | P J Cvetkovic |
| P Cvetkovic |
| REGISTERED OFFICE | 22 Wycombe End |
| Beaconsfield | |
| HP9 1NB | |
| United Kingdom |
| COMPANY NUMBER | 11092999 (England and Wales) |
| ACCOUNTANT | S&W Partners (Thames Valley) Limited |
| 22 Wycombe End | |
| Beaconsfield | |
| Buckinghamshire | |
| HP9 1NB |
| Note | 2025 | 2024 | ||
| £ | £ | |||
| Restated | ||||
| Fixed assets | ||||
| Tangible assets | 4 |
|
|
|
| Investment property | 5 |
|
|
|
| Investments | 6 |
|
|
|
| 10,070,938 | 10,115,474 | |||
| Current assets | ||||
| Debtors | 7 |
|
|
|
| Cash at bank and in hand |
|
|
||
| 827,867 | 731,284 | |||
| Creditors: amounts falling due within one year | 8 | (
|
(
|
|
| Net current liabilities | (9,756,407) | (10,159,233) | ||
| Total assets less current liabilities | 314,531 | (43,759) | ||
| Net assets/(liabilities) |
|
(
|
||
| Capital and reserves | ||||
| Called-up share capital | 9 |
|
|
|
| Profit and loss account |
|
(
|
||
| Total shareholders' funds/(deficit) |
|
(
|
Directors' responsibilities:
The financial statements of Welford Investments Limited (registered number:
|
P Cvetkovic
Director |
The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.
Welford Investments Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 22 Wycombe End, Beaconsfield, HP9 1NB, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The functional currency of Welford Investments Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.
These financial statements for the year ended 31 December 2025 are the first financial statements of Welford Investments Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The company’s date of transition to FRS 102 is 1 January 2024. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note below.
These financial statements are separate financial statements.
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on enacted or substantively enacted tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.
| Vehicles |
|
| Fixtures and fittings |
|
| Computer equipment |
|
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is credited or charged to profit or loss.
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.
The fair value is determined annually by external valuers and derived from current market rent and investment property yields for comparable real estate, adjusted if necessary, for any difference in nature, location or condition of the specific property.
Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.
Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.
The Company has adopted FRS 102 for the year ended 31 December 2025 and has restated the comparative year amounts.
Reconciliation of equity
| Note | 01.01.2024 | 31.12.2024 | ||
| £ | £ | |||
| Capital and reserves (as previously stated) | 879,489 | 1,124,965 | ||
| Fair value gain/(loss) on investment properties | 0 | (1,558,299) | ||
| Deferred tax movement | 0 | 389,575 | ||
| Capital and reserves (as restated) | 879,489 | (43,759) |
Reconciliation of profit or loss
| Note | 31.12.2024 | |||
| £ | ||||
| Profit for the year (as previously stated) | 250,476 | |||
| Fair value gain/(loss) on investment properties | (1,558,299) | |||
| Deferred tax thereon | 389,575 | |||
| Loss for the year (as restated) | (918,248) |
Notes to the reconciliations
| (i) | Fair value movement on investment properties |
| Following the adoption of FRS 102, the investment properties were revalued in accordance with the accounting policies and deferred tax was provided. |
| 2025 | 2024 | ||
| Number | Number | ||
| Monthly average number of persons employed by the Company during the year, including directors |
|
|
| Vehicles | Fixtures and fittings | Computer equipment | Total | ||||
| £ | £ | £ | £ | ||||
| Cost | |||||||
| At 01 January 2025 |
|
|
|
|
|||
| Additions |
|
|
|
|
|||
| Disposals | (
|
|
(
|
(
|
|||
| At 31 December 2025 |
|
|
|
|
|||
| Accumulated depreciation | |||||||
| At 01 January 2025 |
|
|
|
|
|||
| Charge for the financial year |
|
|
|
|
|||
| Disposals | (
|
|
(
|
(
|
|||
| At 31 December 2025 |
|
|
|
|
|||
| Net book value | |||||||
| At 31 December 2025 | 0 | 0 | 4,938 | 4,938 | |||
| At 31 December 2024 | 46,749 | 0 | 2,725 | 49,474 |
| Investment property | |
| £ | |
| Valuation | |
| As at 01 January 2025 |
|
| As at 31 December 2025 |
|
For commercial investment property, the yield methodology was used which involved applying market derived capitalisation yields to current and market derived future income streams with appropriate adjustments for income voids arising from vacancies or rent free periods. These capitalisation yields and future income streams are derived from comparable property and leasing transactions.
The fair value of the Company’s investment property has been arrived at on the basis of valuations carried out at the Balance sheet date by AP Investments, an independent commercial property agent . In carrying out their review, they have made assumptions in relation to rental yields and estimated future achievable rents.
Historic cost
If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:
| 2025 | 2024 | ||
| £ | £ | ||
| Historic cost | 10,623,299 | 10,623,299 |
| 2025 | 2024 | ||
| £ | £ | ||
| Other investments and loans |
|
|
| Other investments | Total | ||
| £ | £ | ||
| Cost or valuation before impairment | |||
| At 01 January 2025 |
|
|
|
| At 31 December 2025 |
|
|
|
| Carrying value at 31 December 2025 |
|
|
|
| Carrying value at 31 December 2024 |
|
|
| 2025 | 2024 | ||
| £ | £ | ||
| Trade debtors |
|
|
|
| Deferred tax asset |
|
|
|
| Other debtors |
|
|
|
|
|
|
| 2025 | 2024 | ||
| £ | £ | ||
| Trade creditors |
|
|
|
| Amounts owed to own subsidiaries |
|
|
|
| Taxation and social security |
|
|
|
| Other creditors |
|
|
|
|
|
|
| 2025 | 2024 | ||
| £ | £ | ||
| Allotted, called-up and fully-paid | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 1,000 | 1,000 |
Commitments
Total future minimum lease payments under non-cancellable operating leases are as follows:
| 2025 | 2024 | ||
| £ | £ | ||
| Within one year |
|
|
|
| Between one and five years |
|
|
|
| Total future minimum lease payments under non-cancellable operating leases |
|
|