Caseware UK (AP4) 2025.0.111 2025.0.111 2025-07-312025-07-31true12024-08-01falseNo description of principal activity1trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12056781 2024-08-01 2025-07-31 12056781 2023-08-01 2024-07-31 12056781 2025-07-31 12056781 2024-07-31 12056781 c:Director1 2024-08-01 2025-07-31 12056781 d:Buildings 2024-08-01 2025-07-31 12056781 d:Buildings 2025-07-31 12056781 d:Buildings 2024-07-31 12056781 d:FreeholdInvestmentProperty 2024-08-01 2025-07-31 12056781 d:FreeholdInvestmentProperty 2025-07-31 12056781 d:FreeholdInvestmentProperty 2024-07-31 12056781 d:FreeholdInvestmentProperty 2 2024-08-01 2025-07-31 12056781 d:CurrentFinancialInstruments 2025-07-31 12056781 d:CurrentFinancialInstruments 2024-07-31 12056781 d:Non-currentFinancialInstruments 2025-07-31 12056781 d:Non-currentFinancialInstruments 2024-07-31 12056781 d:CurrentFinancialInstruments d:WithinOneYear 2025-07-31 12056781 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 12056781 d:Non-currentFinancialInstruments d:AfterOneYear 2025-07-31 12056781 d:Non-currentFinancialInstruments d:AfterOneYear 2024-07-31 12056781 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-07-31 12056781 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-07-31 12056781 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-07-31 12056781 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-07-31 12056781 d:ShareCapital 2025-07-31 12056781 d:ShareCapital 2024-07-31 12056781 d:RetainedEarningsAccumulatedLosses 2024-08-01 2025-07-31 12056781 d:RetainedEarningsAccumulatedLosses 2025-07-31 12056781 d:RetainedEarningsAccumulatedLosses 2024-07-31 12056781 d:OtherDeferredTax 2025-07-31 12056781 d:OtherDeferredTax 2024-07-31 12056781 c:FRS102 2024-08-01 2025-07-31 12056781 c:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 12056781 c:FullAccounts 2024-08-01 2025-07-31 12056781 c:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 12056781 2 2024-08-01 2025-07-31 12056781 f:PoundSterling 2024-08-01 2025-07-31 iso4217:GBP xbrli:pure

Registered number: 12056781









SABEERS ESTATES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2025

 
SABEERS ESTATES LIMITED
REGISTERED NUMBER: 12056781

BALANCE SHEET
AS AT 31 JULY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
105,169
109,349

Investment property
 5 
6,094,707
5,265,000

  
6,199,876
5,374,349

Current assets
  

Cash at bank and in hand
 6 
25,316
7,966

  
25,316
7,966

Creditors: amounts falling due within one year
 7 
(941,466)
(875,986)

Net current liabilities
  
 
 
(916,150)
 
 
(868,020)

Total assets less current liabilities
  
5,283,726
4,506,329

Creditors: amounts falling due after more than one year
 8 
(3,873,729)
(3,393,683)

Provisions for liabilities
  

Deferred tax
  
(281,996)
(244,496)

  
 
 
(281,996)
 
 
(244,496)

Net assets
  
1,128,001
868,150


Capital and reserves
  

Called up share capital 
  
133,000
133,000

Profit and loss account
 11 
995,001
735,150

  
1,128,001
868,150


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.
 
Page 1

 
SABEERS ESTATES LIMITED
REGISTERED NUMBER: 12056781
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2025


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 July 2026.




Shazia Sabir Raja
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
SABEERS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
1.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
SABEERS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1.Accounting policies (continued)

 
1.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
1.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
Property is not depreciated

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
SABEERS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1.Accounting policies (continued)

 
1.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
1.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 5

 
SABEERS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies management is required to make judgements,
estimates and assumptions about the carrying value of assets and liabilities that are not readily
ascertainable from other sources. The estimates and underlying assumptions are based on historical
experience and other factors that are considered to be relevant. Actual outcomes may differ from these
estimates.
The estimates and underlying assumptions are reviewed on a continuing basis. Revisions to accounting
estimates are recognised in the period in which the estimates are revised.
The key areas of estimation uncertainty that have a significant effect on the amounts recognised in the
financial statements are described below:
Accrued Expenditure
The company includes a provision for invoices which are yet to be received from and amounts paid in
advance to suppliers. These provisions are estimated based upon the expected values of the invoices
which are issued and services received following the period end.
Property Valuation
The company's valuation of the properties is determined annually by the director, taking into account the current market rents and property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss. 


3.


Employees




The average monthly number of employees, including directors, during the year was 1 (2024 - 1).

Page 6

 
SABEERS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

4.


Tangible fixed assets





Freehold property

£



Cost or valuation


At 1 August 2024
109,349


Disposals
(4,180)



At 31 July 2025

105,169






Net book value



At 31 July 2025
105,169



At 31 July 2024
109,349

Page 7

 
SABEERS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

5.


Investment property


Freehold investment property

£



Valuation


At 1 August 2024
5,265,000


Additions at cost
679,707


Surplus on revaluation
150,000



At 31 July 2025
6,094,707


Comprising


Cost
4,966,723

Annual revaluation surplus/(deficit):


2024
977,984

2025
150,000

At 31 July 2025
6,094,707

The 2025 valuations were made by a director, on an open market value for existing use basis.








6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
25,316
7,966

25,316
7,966


Page 8

 
SABEERS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
4,060
4,746

Corporation tax
49,117
2,473

Other creditors
883,189
863,667

Accruals and deferred income
5,100
5,100

941,466
875,986



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
3,302,036
2,810,246

Other loans
571,693
583,437

3,873,729
3,393,683


The bank loans have been secured against the properties owned by the company.


9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£


Amounts falling due 1-2 years

Bank loans
3,302,036
2,810,246

Other loans
536,745
548,489


3,838,781
3,358,735

Amounts falling due 2-5 years

Other loans
34,949
34,949


34,949
34,949


3,873,730
3,393,684


Page 9

 
SABEERS ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

10.


Deferred taxation




2025


£






At beginning of year
(244,496)


Charged to profit or loss
(37,500)



At end of year
(281,996)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Investment property fair value movement
(281,996)
(244,496)

(281,996)
(244,496)


11.


Reserves

Profit and loss account

The profit and loss account consists of distributable reserves of £282,013 (2024 - £1,662) and £845,988 (2024 - £733,488) of non distributable reserves.


12.


Related party transactions

At the balance sheet date the director, Shazia Sabir Raja was owed £859,747 (2024: £833,882). No interest was charged on this loan.

 
Page 10