EMOV LIMITED

Company Registration Number:
12122767 (England and Wales)

Unaudited abridged accounts for the year ended 30 December 2024

Period of accounts

Start date: 01 August 2023

End date: 30 December 2024

EMOV LIMITED

Contents of the Financial Statements

for the Period Ended 30 December 2024

Balance sheet
Notes

EMOV LIMITED

Balance sheet

As at 30 December 2024


Notes

17 months to 30 December 2024

2023


£

£
Fixed assets
Tangible assets: 3 155 294
Investments: 4 209 41,259
Total fixed assets: 364 41,553
Current assets
Debtors: 5 1,081,645 1,771
Cash at bank and in hand: 889,778 602,165
Investments: 6 0 2,131,124
Total current assets: 1,971,423 2,735,060
Creditors: amounts falling due within one year: 7 (1,426,172) (1,070,307)
Net current assets (liabilities): 545,251 1,664,753
Total assets less current liabilities: 545,615 1,706,306
Creditors: amounts falling due after more than one year: 8   (1,689,649)
Total net assets (liabilities): 545,615 16,657
Capital and reserves
Called up share capital: 10 10
Profit and loss account: 545,605 16,647
Shareholders funds: 545,615 16,657

The notes form part of these financial statements

EMOV LIMITED

Balance sheet statements

For the year ending 30 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A).

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen to not file a copy of the company’s profit & loss account.

This report was approved by the board of directors on 14 July 2026
and signed on behalf of the board by:

Name: Jeremy Huck
Status: Director

The notes form part of these financial statements

EMOV LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

1. Accounting policies

These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

Turnover policy

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business.The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Tangible fixed assets and depreciation policy

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases: Computers 33% reducing balance The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Other accounting policies

1.1 Reporting period During the period, the company extended its reporting period from 31 July 2024 to 31 December 2024, resulting in a reporting period of 17 months. 1.2 Basis of preparation These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the ompanies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £. The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below. 1.3 Going concern At the time of approving the financial statements, the directors have reviewed financial forecasts and based on these have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. 1.6 Fixed asset investments Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss. A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities. An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a longterm interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate. Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities. 1.7 Impairment of fixed assets At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease. Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase. 1.8 Cash and cash equivalents Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. 1.9 Financial instruments The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Basic financial assets Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. Current asset investments Current asset investments are initially recognised at transaction price and are subsequently measured at fair value at the reporting date, with changes in fair value recognised in profit or loss. Gains and losses arising on disposal are recognised in profit or loss. Classification of financial liabilities Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Basic financial liabilities Basic financial liabilities, including creditors are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. 1.10 Equity instruments Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company. 1.11 Taxation The tax expense represents the sum of the tax currently payable and deferred tax. Current tax The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date. Deferred tax Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority. 1.12 Employee benefits The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

EMOV LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

2. Employees

17 months to 30 December 2024 2023
Average number of employees during the period 1 0

EMOV LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

3. Tangible Assets

Total
Cost £
At 01 August 2023 991
At 30 December 2024 991
Depreciation
At 01 August 2023 697
Charge for year 139
At 30 December 2024 836
Net book value
At 30 December 2024 155
At 31 July 2023 294

EMOV LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

4. Fixed investments

Fixed asset investments comprise shares in group undertakings and participating interests. The carrying amount at 31 December 2024 was £209 (2023: £41,259). During the year, investments of £41,159 were disposed of and additions of £109 were made.

EMOV LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

5. Debtors

17 months to 30 December 2024 2023
££
Debtors due after more than one year: 994,626 0

EMOV LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

6. Current investments

The company disposed of its current asset investments during the period. A loss on disposal of £18,044 was recognised in the profit and loss account. No current asset investments were held at 31 December 2024 (31 July 2023: £2,131,124).

EMOV LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

7. Creditors: amounts falling due within one year note

Creditors due within one year amounted to £1,426,172 at 31 December 2024 (31 July 2023: £1,070,307). The increase was principally attributable to convertible loans of £828,855 and taxation and social security liabilities of £504,340. Amounts owed to group undertakings outstanding in the prior year (£41,259) were fully settled during the period.

EMOV LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

8. Creditors: amounts falling due after more than one year note

No creditors were due after more than one year at 31 December 2024 (31 July 2023: £1,689,649). The prior year balance comprised convertible loans of £859,092 and other creditors of £830,557.

EMOV LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

9. Loans to directors

Name of director receiving advance or credit: J Huck
Description of the loan: Included within debtors. The balance was settled in April 2025.
£
Balance at 01 August 2023 543,959
Advances or credits repaid: 540,452
Balance at 30 December 2024 3,507

EMOV LIMITED

Notes to the Financial Statements

for the Period Ended 30 December 2024

10. Related party transactions

Name of the related party: UK corporate shareholder
Relationship:
shareholder
Description of the Transaction: The company has a secured convertible promissory note of EUR 1 m payable to a UK corporate shareholder. The note is interest-bearing at 10% per annum and, following amendment, is repayable or convertible by 9 December 2025. At 31 December 2024, the outstanding balance included within creditors falling due within one year was £828,855. In January 2025, €500,000 was repaid and €500,000 was converted to equity. The transaction was undertaken on terms that the shareholder considers to be on an arm’s length basis.
£
Balance at 01 August 2023 859,092
Balance at 30 December 2024 828,855
Name of the related party: Shareholders and Directors
Relationship:
Shareholders and Directors
Description of the Transaction: The balances are unsecured, interest-free and are repayable on demand.
£
Balance at 01 August 2023 248,568
Balance at 30 December 2024 825
Name of the related party: EMOV Europe Ltd
Relationship:
subsidiary
Description of the Transaction: IC current account balance
£
Balance at 01 August 2023 100
Balance at 30 December 2024 52,234
Name of the related party: EMOV Europe BV
Relationship:
indirect subsidiary
Description of the Transaction: IC current account balance
£
Balance at 01 August 2023 0
Balance at 30 December 2024 31,278
Name of the related party: EMOV Caspian Holdings Ltd
Relationship:
former subsidiary
Description of the Transaction: IC current account balance
£
Balance at 01 August 2023 41,159
Balance at 30 December 2024 0