Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31falsefalse2025-01-01falseNo description of principal activity108false 12314440 2025-01-01 2025-12-31 12314440 2024-01-01 2024-12-31 12314440 2025-12-31 12314440 2024-12-31 12314440 2024-01-01 12314440 1 2025-01-01 2025-12-31 12314440 1 2024-01-01 2024-12-31 12314440 5 2025-01-01 2025-12-31 12314440 5 2024-01-01 2024-12-31 12314440 6 2025-01-01 2025-12-31 12314440 6 2024-01-01 2024-12-31 12314440 d:Director1 2025-01-01 2025-12-31 12314440 d:Director2 2025-01-01 2025-12-31 12314440 d:Director3 2025-01-01 2025-12-31 12314440 d:Director4 2025-01-01 2025-12-31 12314440 d:RegisteredOffice 2025-01-01 2025-12-31 12314440 e:ComputerEquipment 2025-01-01 2025-12-31 12314440 e:ComputerEquipment 2025-12-31 12314440 e:ComputerEquipment 2024-12-31 12314440 e:ComputerEquipment e:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12314440 e:CurrentFinancialInstruments 2025-12-31 12314440 e:CurrentFinancialInstruments 2024-12-31 12314440 e:CurrentFinancialInstruments 4 2025-12-31 12314440 e:CurrentFinancialInstruments 4 2024-12-31 12314440 e:CurrentFinancialInstruments e:WithinOneYear 2025-12-31 12314440 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 12314440 e:UKTax 2025-01-01 2025-12-31 12314440 e:UKTax 2024-01-01 2024-12-31 12314440 e:ShareCapital 2025-12-31 12314440 e:ShareCapital 2024-12-31 12314440 e:ShareCapital 2024-01-01 12314440 e:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 12314440 e:RetainedEarningsAccumulatedLosses 2025-12-31 12314440 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 12314440 e:RetainedEarningsAccumulatedLosses 2024-12-31 12314440 e:RetainedEarningsAccumulatedLosses 2024-01-01 12314440 d:OrdinaryShareClass1 2025-01-01 2025-12-31 12314440 d:OrdinaryShareClass1 2025-12-31 12314440 d:OrdinaryShareClass1 2024-12-31 12314440 d:FRS102 2025-01-01 2025-12-31 12314440 d:Audited 2025-01-01 2025-12-31 12314440 d:FullAccounts 2025-01-01 2025-12-31 12314440 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12314440 2 2025-01-01 2025-12-31 12314440 f:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 12314440









UNIPAAS FINANCIAL SERVICES LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
UNIPAAS FINANCIAL SERVICES LIMITED
 
 
COMPANY INFORMATION


Directors
D Avgi 
R C Caplehorn 
D P Lander 
P J Atherton 




Registered number
12314440



Registered office
101 New Cavendish Street
1st Floor South

London

W1W 6XH




Independent auditors
Harris and Trotter LLP
Chartered Accountants & Statutory Auditors

101 New Cavendish Street

1st Floor South

London

W1W 6XH





 
UNIPAAS FINANCIAL SERVICES LIMITED
 

CONTENTS



Page
Strategic report
1
Directors' report
2 - 3
Independent auditors' report
4 - 7
Statement of comprehensive income
8
Balance sheet
9 - 10
Statement of changes in equity
11
Statement of cash flows
12
Analysis of net debt
13
Notes to the financial statements
14 - 21


 
UNIPAAS FINANCIAL SERVICES LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The directors present their Strategic Report together with the audited financial statements for the period ended 31 December 2025.

Business review
 
The directors are happy with the performance of the company during the period and look forward to increased growth in the foreseeable future. 

The key financial highlights of the year are as follows:
 
ole2a2a.png

Principal risks and uncertainties
 
The company's principal risk stems from the trading performance of the business. These include the ability to attract new business and the capacity to deliver work efficiently and within budgets.

Financial key performance indicators
 
The company's principal financial instruments include bank balances, trade creditors and trade debtors. 

The company closely manages trade debtors with respect to credit and cash flow risk. 


This report was approved by the board and signed on its behalf.



D Avgi
Director

Date: 28 June 2026

Page 1

 
UNIPAAS FINANCIAL SERVICES LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results

The profit for the year, after taxation, amounted to £42,099 (2024 - £22,835).

Directors

The directors who served during the year were:

D Avgi 
R C Caplehorn 
D P Lander 
P J Atherton 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Page 2

 
UNIPAAS FINANCIAL SERVICES LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Auditors

The auditorsHarris and Trotter LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





D Avgi
Director

Date: 28 June 2026

Page 3

 
UNIPAAS FINANCIAL SERVICES LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF UNIPAAS FINANCIAL SERVICES LIMITED
 

Opinion


We have audited the financial statements of Unipaas Financial Services Limited (the 'Company') for the year ended 31 December 2025, which comprise the Statement of comprehensive income, the Analysis of net debt, the Balance sheet, the Statement of cash flows, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 4

 
UNIPAAS FINANCIAL SERVICES LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF UNIPAAS FINANCIAL SERVICES LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 
UNIPAAS FINANCIAL SERVICES LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF UNIPAAS FINANCIAL SERVICES LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit are to identify and assess the risks of material misstatement of the financial statements due to fraud or error; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud or error; and to respond appropriately to those risks. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, our procedures included the following:

• We obtained an understanding of the legal and regulatory frameworks applicable to the Company and the industry in which it operates. We determined that the following laws and regulations were most significant: FRS 102 and the Companies Act 2006.

• We obtained an understanding of how the Company is complying with those legal and regulatory frameworks by making enquiries of management.

• We challenged assumptions and judgments made by management in its significant accounting estimates;

We did not identify any key audit matters relating to irregularities, including fraud.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 6

 
UNIPAAS FINANCIAL SERVICES LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF UNIPAAS FINANCIAL SERVICES LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Jamie Taylor (Senior statutory auditor)
  
for and on behalf of
Harris and Trotter LLP
 
Chartered Accountants & Statutory Auditors
  
101 New Cavendish Street
1st Floor South
London
W1W 6XH

28 June 2026
Page 7

 
UNIPAAS FINANCIAL SERVICES LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£


Turnover
2,042,209
1,199,643

Cost of sales
(841,657)
(380,221)

Gross profit
1,200,552
819,422

Administrative expenses
(1,151,531)
(790,595)

Operating profit
49,021
28,827

Interest receivable and similar income
17,450
7,699

Interest payable and similar expenses
-
(15)

Other finance expenditure
(7,712)
(7,573)

Profit before tax
58,759
28,938

Tax on profit
(16,660)
(6,103)

Profit for the financial year
42,099
22,835

There were no recognised gains and losses for 2025 or 2024 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2025 (2024:£NIL).

Page 8

 
UNIPAAS FINANCIAL SERVICES LIMITED
REGISTERED NUMBER: 12314440

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible fixed assets
  
2,679
1,831

  
2,679
1,831

Current assets
  

Debtors: amounts falling due within one year
 10 
287,435
93,736

Cash at bank and in hand
 11 
271,441
292,177

  
558,876
385,913

Creditors: amounts falling due within one year
 12 
(205,749)
(74,037)

Net current assets
  
 
 
353,127
 
 
311,876

Total assets less current liabilities
  
355,806
313,707

  

Net assets
  
355,806
313,707


Capital and reserves
  

Called up share capital 
 13 
250,000
250,000

Profit and loss account
  
105,806
63,707

  
355,806
313,707


Page 9

 
UNIPAAS FINANCIAL SERVICES LIMITED
REGISTERED NUMBER: 12314440
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 June 2026.




D Avgi
Director

The notes on pages 14 to 21 form part of these financial statements.

Page 10

 
UNIPAAS FINANCIAL SERVICES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
250,000
40,872
290,872



Profit for the year
-
22,835
22,835



At 1 January 2025
250,000
63,707
313,707



Profit for the year
-
42,099
42,099


At 31 December 2025
250,000
105,806
355,806


The notes on pages 14 to 21 form part of these financial statements.

Page 11

 
UNIPAAS FINANCIAL SERVICES LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
42,099
22,835

Adjustments for:

Depreciation of tangible assets
1,042
931

Interest paid
-
15

Interest received
(17,450)
(7,699)

Taxation charge
16,660
6,103

(Increase)/decrease in debtors
(4,675)
8,825

(Increase)/decrease in amounts owed by groups
(189,027)
16,172

Increase in creditors
105,846
2,091

Corporation tax (paid)/received
(6,139)
4,096

Net cash generated from operating activities

(51,644)
53,369


Cash flows from investing activities

Purchase of tangible fixed assets
(1,890)
(2,123)

Interest received
17,450
7,699

Net cash from investing activities

15,560
5,576

Cash flows from financing activities

Interest paid
-
(15)

Net cash used in financing activities
-
(15)

Net (decrease)/increase in cash and cash equivalents
(36,084)
58,930

Cash and cash equivalents at beginning of year
292,177
233,247

Cash and cash equivalents at the end of year
256,093
292,177


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
256,093
292,177

256,093
292,177


The notes on pages 14 to 21 form part of these financial statements.

Page 12

 
UNIPAAS FINANCIAL SERVICES LIMITED
 

ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2025




At 1 January 2025
Cash flows
At 31 December 2025
£

£

£

Cash at bank and in hand

292,177

(20,736)

271,441

Bank overdrafts

-

(15,348)

(15,348)

Debt due within 1 year

-

-

-


292,177
(36,084)
256,093

The notes on pages 14 to 21 form part of these financial statements.

Page 13

 
UNIPAAS FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Unipaas Financial Services Limited is a private company limited by shares and incorporated in England & Wales (registered number 12314440). The registered office is 101 New Cavendish Street, 1st Floor South, London, W1W 6XH. The financial statements are presented in Sterling, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 14

 
UNIPAAS FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Computer equipment
-
33%
Reducing Balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 15

 
UNIPAAS FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2025
2024
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
12,000
12,000


4.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries and professional services
595,551
379,493

Social security costs
53,912
29,231

Cost of defined contribution scheme
16,536
6,240

Directors compensation and 3rd party payments
72,000
72,000

737,999
486,964


The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
10
8

Page 16

 
UNIPAAS FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
45,750
36,000

Company contributions to defined contribution pension schemes
465
173

Sums paid to third parties for directors services
72,000
72,000

118,215
108,173


During the year retirement benefits were accruing to no directors (2024 - NIL) in respect of defined contribution pension schemes.


6.


Interest receivable

2025
2024
£
£


Other interest receivable
17,450
7,699

17,450
7,699


7.


Interest payable and similar expenses

2025
2024
£
£


Other interest payable
-
15

-
15

Page 17

 
UNIPAAS FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
16,660
6,103


16,660
6,103


Total current tax
16,660
6,103

Deferred tax

Total deferred tax
-
-


16,660
6,103

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
58,759
28,938


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
14,690
7,235

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
2,418
-

Capital allowances for year in excess of depreciation
(213)
(298)

Marginal relief
(235)
(834)

Total tax charge for the year
16,660
6,103

Page 18

 
UNIPAAS FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Tangible fixed assets


Computer equipment

£



Cost or valuation


At 1 January 2025
4,227


Additions
1,890



At 31 December 2025

6,117



Depreciation


At 1 January 2025
2,396


Charge for the year on owned assets
1,042



At 31 December 2025

3,438



Net book value



At 31 December 2025
2,679



At 31 December 2024
1,831


10.


Debtors

2025
2024
£
£


Trade debtors
8,974
11,560

Amounts owed by group undertakings
218,110
29,083

Other debtors
30,010
31,545

Prepayments and accrued income
30,341
21,548

287,435
93,736


Page 19

 
UNIPAAS FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
271,441
292,177

Less: bank overdrafts
(15,348)
-

256,093
292,177



12.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
21,140
20,739

Corporation tax
16,660
6,140

Other taxation and social security
21,106
13,087

Other creditors
92,967
2,028

Accruals and deferred income
38,528
32,043

Bank overdrafts
15,348
-

205,749
74,037



13.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



250,000 (2024 - 250,000) Ordinary shares of £1.00 each
250,000
250,000



14.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £16,536 (2024: 6,240). Contributions totaling £827 (2024: £1,936) were payable to the fund at the balance sheet date and are included in creditors.


15.


Client funds

The Company holds client funds in accordance with the regulations of the Financial Conduct Authority. These funds are held separately from those of the Company and are not refelcted on the Balance Sheet. As at the balance sheet date the client funds held by the Company totalled £1,006,885 (2024: £402,403).

Page 20

 
UNIPAAS FINANCIAL SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

16.


Related party transactions

Sales invoices totaling £862,110 (2024: £707,587) were issued in the year to Unipaas Payment Technologies Limited, the parent company.

During the year consultancy fees and business related expenses totaling £80,187 (2024: £80,019) were paid to a company under the control of a director, this includes £72,000 (2024: £72,000) paid for the director's services. Included in trade creditors at the year end was £8,187 (2024: £7,200) owed to the same company.

Included within debtors at the year end was £218,110 due to (2024: 29,083 due from) the parent company.


17.


Controlling party

The ultimate parent undertaking is Unipaas Payment Technologies Limited, a company incorporated and registered in Israel. 

 
Page 21