| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 5 |
|
|
||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Fair value reserve | 10 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 53,516 | 144,960 | |||
|
Director
|
|
|
| Computer Equipment |
|
| Land & Property | |||
|---|---|---|---|
| Freehold | Computer Equipment | Total | |
| £ | £ | £ | |
| Cost or Valuation | |||
| As at 1 November 2024 |
|
|
|
| Additions |
|
|
|
| As at 31 October 2025 |
|
|
|
| Depreciation | |||
| As at 1 November 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 31 October 2025 |
|
|
|
| Net Book Value | |||
| As at 31 October 2025 |
|
|
|
| As at 1 November 2024 |
|
|
|
|
Land and
buildings
|
|
|
£
|
|
|
(23,178)
|
|
|
23,178
|
|
|
|
|
2024
|
2023
|
|
|
£
|
£
|
|
|
Cost
|
23,178
|
-
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Work in progress |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors | - |
|
|
| Other debtors | 32,748 | 23,586 | |
|
|
|
||
| Due after more than one year | |||
| Other debtors | 6,592 | - | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 5,404 | 2,689 | |
| Taxation and social security |
|
|
|
|
|
|
||
| Deferred Tax | Total | |
|---|---|---|
| £ | £ | |
| As at 1 November 2024 |
|
3,744 |
| Deferred taxation |
( |
( |
| Balance at 31 October 2025 |
|
2,892 |
| Fair value reserve | Profit and Loss Account | |
|---|---|---|
| £ | £ | |
| As at 1 November 2024 |
|
|
| Loss for the year and total comprehensive income | - |
( |
| As at 31 October 2025 |
|
|