Registered Number: 15319796

 

 

 

 

 

 

 

 

 

 

 

 

Ro-Ark Aerospace Limited

 

 

 

 

 

Annual Reports and Financial Statements for the Year Ended 30 November 2025

Ro-Ark Aerospace Limited

 

Company Information

 

Directors

P. Atkinson-French

 

J.Osborne

 

D.Walsh

 

P.Hawkins

 

 

Registered Number

15319796

 

 

Registered Office

Monomark House

 

27 Old Gloucester Street

 

London

 

WC1N 3AX

 

 

Independent Auditors

The company has passed a resolution in accordance with section 506 of the Companies Act 2006 that the auditor's name should not be stated. Notice has been sent to the Secretary of State

Ro-Ark Aerospace Limited

 

STRATEGIC REPORT

FOR THE YEAR ENDED NOVEMBER 30 2025

 

Introduction

 

We aim to present a balanced and comprehensive review of the development and performance of our business during the year and it's position at year end. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face.

 

Business Review

 

2025 has proven to be a highly successful year as far as the results and the financial position of the company are concerned.

 

We entered the year with the core aims of growing our “drone detection as a service” business area both in terms of revenue, number of users and also devices deployed. Significant growth was achieved in all 3 areas, this is in no small part due to the wider geopolitical climate relating to the threat of drones and the subsequent budgetary allocation response of many leading nations, specifically the United States.

 

Further to this growth in the “as a service” model, we have seen exponential growth in our “managed service solution” primarily aimed at the commercial shipping industry and private critical infrastructure.

 

It is patently obvious from our results that the “as a service model” is fast becoming the first choice for both the public and private sector, globally and we are proud to be the pioneers of this model. We note that multiple large scale RFP's within the industry make specific reference to the adoption/promotion of “as a service” models and we welcomed the procurement shift within the DoD to the “XaaS” model that has enabled us to acquire significant business with no competition procurement. Further, being able to contract on a subscription basis allows us to negate the long- winded and highly over-subscribed tender processes of traditional defence procurement, instead we are able to acquire users at a base level via the use of GPC which is also a big help with our liquidity with most payments returning via EDI within 7 days of issuance via lodged card.

 

We note that a number of Western nations are committing to spend 5% of GDP on defence by 2035, our model sits well within the operational parameters for governments seeking to achieve this without necessarily incurring up-front capital expenditure.

 

Within the private sector there has been growing demand for drone detection services, specifically in critical asset protection and venue safety. Once again we find ourselves as a favoured choice due to our zero Cap-Ex models combined with fluid pricing mechanics.

 

2025 has also seen a number of cross-border projects framed around the integration of unmanned aviation in to the safety management systems of manned aviation and subsequently air traffic control. We have been at the forefront of this integration piece working with multiple agencies globally on delivering a long-lasting and strenuously platform for this new technology requirement.

 

Toward the end of 2025 we started to derive a new revenue stream from providing targeting data to kinetic interceptor manufacturers via integration in to fire control platforms. This is in response to the growing demand for “hard kill” interception products to combat against aerial threats that have non-traditional emission signatures (no heat or exhaust). We are the only provider with widespread network solutions that can enable both hyper local fire co-ordinates as well as wide area tracking for low RCS projectiles. This new market entrance was reflected in our selection as a core sub-contractor for 11 of the 13 largest (by Mcap) prime entrants to the US's “Golden Dome” initiative.

Ro-Ark Aerospace Limited

 

STRATEGIC REPORT (Continued)

FOR THE YEAR ENDED NOVEMBER 30 2025

 

From a manufacturing perspective our focus for the year was on implementing processes that both lowered our BoM per produced device (recorded as own work capitalised) as well as increased our monthly output. We are proud that we achieved our core metric of sub $1,000 production costs and achieving consistent output of 5,000 devices per calendar month. Both of these results were achieved through the acquisition of both new hardware and economies of scale across our supply chain.

We have benefited significantly from the decision to produce our own hardware as opposed to relying on OTS products with the US and many EU countries now prohibiting the use of OTS hardware in any drone detection solutions. Furthermore, the adoption of of the retained ownership hardware policy has enabled us to leverage the potential return from each device produced by not limiting the data output sales channel to specific users per device.

 

Our goals within the “hosting” element of the business were to increase our potential footprint via the signing of master co-location agreements with at least 4 of the 6 largest cell tower owner/operators globally. We are delighted to have achieved that benchmark level on contracting terms that award us a significant moat against any other operator in the space attempting to replicate our model. Our master agreements require the cell tower owners to notify us of any co-location requests from drone detection equipment suppliers/deployers with us retaining the right to veto any proposed location or arrange a sub-lease. We feel these terms have strengthened our position against new market entrants with them being forced to look at alternative and highly unsuitable hosting solutions such as relying on public participation.

 

Principal Risks and Uncertainties

 

Management continue to monitor risks to the business. Key business risks predominantly relate to market competition. Business risks are reviewed regularly by management and appropriate processes are put in place to monitor and mitigate their impact.

 

The company is exposed to a variety of financial risks which include the following:

 

Raw Material and Component Acquisition

 

Whilst we produce the bast majority of our products in-house, we are still exposed to price risks, specifically linked to supply chain restrictions on products such as FPGA's and SoC's. During 2025 we ran a number of external consultancy projects around in-housing production of these components however the decision was taken to continue to acquire from our well established supply chain but with a greater emphasis on demand planning at greater timeframes, we are also now in a position to acquire large volume spot deals due to the improved liquidity position.

 

Exposure to Credit and Cashflow Risks

 

Liquidity Risk is the risk that an entity (creditor) will encounter difficulty in meeting its obligations associated with financial liabilities. Cash flow risk is the risk of exposure or variability in cash flows caused by late payments. Less than 3% of our clients (billed during 2025) operate on terms that require liquidity risk intervention and none of these clients are of a rolling monthly exposure that would trigger a cash flow risk. That being said, we insure all of our trade debtors and have a stringent credit control procedure.

Ro-Ark Aerospace Limited

 

STRATEGIC REPORT (Continued)

FOR THE YEAR ENDED NOVEMBER 30 2025

 

Financial Key Performance Indicators

 

As a young, growth stage business in a rapidly changing market, we consider that our key performance indicators are those that communicate the growth of the company as well as the successful implementation of policies designed to lower production costs, these being turnover, number of customers, number of users, churn and devices deployed.

 

 

Turnover

Customers

Users

Churn

Devices Deployed

 

 

 

 

 

 

2025

£143M

3227

19481

16.2%

42316

 

 

 

 

 

 

2024

£37M

1014

5418

23.2%

10881

Ro-Ark Aerospace Limited

 

STRATEGIC REPORT (Continued)

FOR THE YEAR ENDED NOVEMBER 30 2025

 

Directors statement of compliance with duty to promote the success of the company

 

Under s.172 of the Companies Act 2006 the directors have a duty to promote the success of the company for the benefit of the members as a whole and they are required to describe how they had regard to the following matters when performing their duties:

 

a)

the consequences of decisions in the long term;

 

 

b)

the interests of employees;

 

 

c)

the company's business relationships with suppliers, customers and others;

 

 

d)

the impact of the company's operations on the community and environment

 

 

e)

the desirability of maintaining a reputation for high standards of business conduct; and

 

 

f)

the need to act fairly between members of the company

 

The company's key stakeholders comprise it's employees, customers, suppliers and shareholders. The management always consider the interests of these stakeholders when making any decisions.

 

The company has an average workforce of 244 people, with whom the management maintain a good working relationship and open dialogue through many formal and informal meetings where employee views are sought. The turnover rate of staff is considered important and is closely monitored. The health and safety of staff is considered paramount given the operational nature of the core business product and multiple policies are in place to highlight the importance of this to the company.

 

Close relationships with key suppliers are maintained by regular conversations and meetings. The company endeavours to pay its suppliers promptly and on agreed and reasonable terms. The company has a strict compliance policy for all suppliers and continually provides KPI's in respect of performance against the required operating standards.

 

Management and designated account managers frequently meet with all customers to ensure a good ongoing relationship and to ensure that the changing requirements of the customers can be promptly met.

 

The directors do not believe that the company has a materially significant impact on the community or environment however they are conscious of ensuring operations do no harm either.

 

The directors recognise the importance of maintaining a reputation for high standards and this is promoted informally throughout the company.

 

This report was approved by the board on 18th June 2026 and signed on its behalf.

 

 

 

 

P Atkinson French

Director

Ro-Ark Aerospace Limited

 

DIRECTORS REPORT

FOR THE YEAR ENDED NOVEMBER 30 2025

 

The directors present their report and the financial statements for the year ended 30 November 2025

 

Directors

 

The directors who served during the year were

 

P. Atkinson-French

J.Osborne

D.Walsh

P.Hawkins

 

Directors Responsibilities Statement

 

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulation.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have decided to prepare the financial statements in accordance with the applicable law and United Kingdom Accounting Standards (UK GAAP), including Financial Reporting Standard 102 ‘The financial reporting standard applicable in the United Kingdom and Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 

In preparing these financial statements, the directors are required to:

 

-

Select suitable accounting policies for the Company's financial statements and then apply them consistently

 

 

-

Make judgements and estimates that are reasonable and prudent

 

 

-

State whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statemets

 

 

-

Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the the Company;s transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Ro-Ark Aerospace Limited

 

DIRECTORS REPORT (CONTINUED)

FOR THE YEAR ENDED NOVEMBER 30 2025

 

Results and Dividends

 

The loss for the year, after taxation, amounted to £10,522,653 (2024 - loss of £16,561,570)

 

Dividends of - Nil (2024 - Nil) have been declared and paid during the year

 

Political Contributions

 

During the year, the company made political contributions totalling £1,314,228 (2024 - £271,442)

 

Charitable Donations

 

During the year, the company made charitable donations totalling £139,400 (2024- £8,187)

 

Future Developments

 

As described in post-balance sheet events, the Directors expected to close an equity funding round of £162,000,000 by the end of 2025.

 

Research and Development

 

Significant research and development activities were undertaken by the company with R&D credits owed totalling £1,031,227

 

Engagement with Employees

 

The company keeps employees informed of matters affecting them as employees and the full financial and economic factors affecting the company. There are procedures in place for employees to make their views known to management so that the flow of information is maintained.

 

Disabled Employees

 

Applications for employment by disabled persons are given full and fair consideration for all vacancies having regard to their particular aptitudes and abilities. They are given equal treatment during their employment in regard to training, employment and career development.

 

In the event of employees becoming disabled, every effort is made to retrain them in order that their employment within the company may continue.

Ro-Ark Aerospace Limited

 

DIRECTORS REPORT (CONTINUED)

FOR THE YEAR ENDED NOVEMBER 30 2025

 

Disclosure of information to auditors

 

Each of the persons that were director's at the time when this director's report is approved has confirmed that:

 

-

so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware, and

 

 

-

the director has taken all the steps that ought to have been taken as a director in order to be aware of any audit information and to establish that the Company's auditors are aware of that information

 

Post Balance Sheet Events

 

The company has disclosed an equity investment of £162,000,000 that resulted in a share premium of £161,847,921

 

Auditors

 

Under section 487(2) of the Companies Act 2006, REDACTED under Section 506 of the Companies Act will be deemed to be appointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the account with the registrar, whichever is earlier.

 

This report was approved by the board on June 18th 2026 and signed on its behalf.

 

 

 

 

P Atkinson French

Director

INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF RO-ARK AEROSPACE LIMITED

 

Opinion

 

We have audited the financial statements of Ro-Ark Aerospace Limited (the ‘Company') for the year ended 30 November 2025 which comprise the Statement of comprehensive income, the Balance sheet, the Statement of cash flows, the Statement of changes in equity and the related notes, including a summary of of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the United Kingdom and Ireland' (United Kingdom Generally Accepted Accounting Practice).

 

In our opinion the financial statements:

 

-

give a true and fair view of the state of the Company's affairs at at 30 November 2025 and of its loss for the year then ended;

 

 

-

have been properly prepared in accordance with the United Kingdom Generally Accepted Accounting Practice; and

 

 

-

have been prepared in accordance with the requirements of the Companies Act 2006.

 

Basis for Opinion

 

We conducted our audit in accordance with the International Standards on Auditing (UK (ISAs UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statement's section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Conclusions relating to going concern

 

In auditing the financial statements we have concluded that the directors' use of the going concern basis of accounting in the preparation of the accounts is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for at least a period of twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF RO-ARK AEROSPACE LIMITED (CONTINUED)

 

Other information

 

The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The Director's are responsible for the other information contained within the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements , we are required to determine whether this gives rise to a material misstatement in the financial statement's themselves, if, based on the work we have performed, we conclude there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

 

Opinion on other matters prescribed by the Companies Act 2006

 

In our opinion, based on the work undertaken in the course of the audit:

 

-

the information given in the Strategic report and the Directors report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

 

 

-

the Strategic report and the Directors' report have been prepared in accordance with the applicable legal requirements.

 

Matters on which we are required to report by exception

 

In the light of the knowledge and understanding of the Company and it's environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

-

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

 

 

-

the financial statements are not in agreement with the accounting records and returns; or

 

 

-

certain disclosures of directors' remuneration specified by law are not made; or

 

 

-

we have not received all the information and explanations we require for our audit.

INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF RO-ARK AEROSPACE LIMITED (CONTINUED)

 

Responsibilities of directors

 

As explained more fully in the Directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view , and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

 

Auditors' responsibilities for the audit of the financial statements

 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. WE design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 

-

agreeing the financial statement disclosures to underlying supporting documentation to assess compliance with provisions of regular laws and regulations described as having an effect on the financial statements;

 

 

-

enquiries of management including those responsible for key regulation;

 

 

-

performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud.

 

In addressing the risk of management override of controls, we carried out testing of journal entries and other adjustments for appropriateness, assessing whether the judgements made in making accounting estimates are indicative of a potential bias and evaluating the business rationale of significant transactions outside the normal course of business.

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities

INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF RO-ARK AEROSPACE LIMITED (CONTINUED)

 

This description forms part of our Auditors' report.

 

Use of our report

 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report or for the opinions we have formed.

 

In respect of the publication of the Auditor's report and the subsequent appearance of the Auditor's details on filed and/or published copies in consideration of the nature of the Company's core business, we requested that prior to our appointment as auditor, the company passed a resolution in accordance with section 506 of the Companies Act 2006 that the auditor's name should not be stated on public record.

 

The company has passed a passed a resolution in accordance with section 506 of the Companies Act 2006 that the auditor's name should not be stated on public record.

 

The required notice of the resolution has been sent to the Secretary of State containing:

 

-

name and registered number of the company;

 

 

-

financial year of the company to which the report relates;

 

 

-

name of the auditor;

 

 

-

name of the senior statutory auditor who signed the report.

Ro-Ark Aerospace Limited

Company Number: 15319796

 

Consolidated Statement of Profit or Loss and Other Consolidated Income

 

 

Notes

2025

 

 

£M

 

 

 

Revenue

1

143,231,340

 

 

 

Cost of Sales

 

(30,219,776)

Own Work Capitalised

2

(114,724,330)

 

 

 

Gross Profit

 

(1,712,766)

 

 

 

Administrative Expenses

 

(14,841,114)

 

 

 

Profit Before Tax

 

(16,553,880)

 

 

 

Income Tax Expense

4

5,000,000

R&D Credit Expense

 

1,031,227

 

 

 

Profit for the Year

 

(10,522,653)

Ro-Ark Aerospace Limited

 

Consolidated Statement of Financial Position Balance Sheet

 

 

Notes

2025

Assets

 

£M

Non-Current Assets

 

 

 

 

 

Property, Plant and Equipment

5

44,016,884

Intangible Assets

6

4,943,228

Own Work Capitalised

2

114,724,330

 

 

 

 

 

163,684,442

Current Assets

 

 

 

 

 

Inventory

8

29,107,853

Trade and other receivables

9

395,691,400

Cash and Equivalents

10

59,143,228

Tax

 

5,134,581

 

 

 

 

 

489,077,062

 

 

 

Total Assets

 

652,761,504

 

 

 

Equity, Reserves and Liabilities

 

 

 

 

 

Issued Share Capital

11

100

 

 

 

Total Equity

 

100

 

 

 

Other Reserves

15

400,946,159

 

 

 

Total Reserves

 

400,946,159

 

 

 

Non-Current Liabilities

 

 

 

 

 

Financial Liabilities

12

76,400,000

Capital Commitments

13

114,892,411

Trade and other payables

14

56,600

 

 

 

 

 

191,349,011

Ro-Ark Aerospace Limited

 

Consolidated Statement of Financial Position Balance Sheet

 

Current Liabilities

 

 

 

 

 

Financial Liabilities

12

0

Trade and other payables

14

3,020,029

Capital Commitments

13

57,446,205

 

 

 

 

 

60,466,234

 

 

 

Total Liabilities

 

251,815,245

 

 

 

Total Equity + Reserves + Liabilities

 

652,761,504

 

 

 

 

Signed by: P Atkinson-French

Director

Ro-Ark Aerospace Limited

 

Notes to the Consolidated Financial Statements

 

1     Revenue recognised in the consolidated statement of profit or loss is analysed as follows

 

 

2025

 

£M

 

 

New Contract Revenue

2,316,445

Existing Contract Revenue

89,861,805

DdaaS Revenue

51,052,990

 

 

 

143,231,240

 

2     Own Work Capitalised in the consolidated state of profit or loss is analysed ae follows

 

 

2025

 

£M

 

 

DdaaS Devices Produced

114,724,330

 

Roark manufacture the DdaaS device for a BOM of $701. These devices are then installed at partner locations. Ownership remains that of Roark, devices are not sold nor do they form part of any sales contract.

 

4     Income Tax Expense

 

The major components of income tax expense are

 

 

2025

 

£M

 

 

Corporation Tax Charge

0

Adjustments in respect of corporation tax charge for prior years

5,000,000

Approve R&D Credits

1,031,227

 

 

Income tax expense reported in the statement of profit and loss

6,031,227

Ro-Ark Aerospace Limited

 

Notes to the Consolidated Financial Statements

 

5     Property, Plant and Equipment

 

Cost

Plant & Equipment

 

 

At 1 December 2024

5,485,661

Additions

40,341,491

Disposals

0

Reclassifications

0

Transfer to Inventories

0

 

 

At 30 November 2025

45,827,152

Depreciation

 

 

 

At 1 December 2024

0

Provided During the Year

1,810,268

Disposals

0

Reclassifications

0

Transfer to Inventories

0

 

 

At 30 November 2025

1,810,268

 

 

Net Book Value

44,016,884

 

6     Intangible Assets

 

 

Goodwill

Cost

 

At 1 December 2024

1,890,000

Acquisitions

3,663,874

 

 

At 30 November 2025

5,553,874

 

 

Amortisation

 

At 1 December 2024

0

Provided During the Year

610,646

 

 

At 30 November 2025

610,646

 

 

Net Book Value

4,943,228

Ro-Ark Aerospace Limited

 

Notes to the Consolidated Financial Statements

 

8     Inventory

 

 

2025

 

£M

 

 

Completed Detection Systems (For Resale)

13,116,228

Transceiver Boards

9,419,902

Parts & Accessories

3,343,620

Work in Progress

3,228,103

 

 

 

29,107,853

 

9     Trade and other receivables

 

 

2025

 

£M

 

 

Trade Receivables

373,565,137

Prepayments and accrued income

22,106,104

Vat Recoverable

20,159

 

 

 

395,691,400

 

10     Cash and Equivalents

 

 

2025

 

£M

 

 

Cash at bank and in hand

59,143,228

 

 

 

59,143,228

 

11     Issued Share Capital

 

The share capital at 30 November 2025 is analysed as follows:

 

 

2025

 

No.

 

 

Ordinary Shares of £1 each

100

 

 

 

£

 

 

Allotted, Called Up and Fully Paid

100

Ro-Ark Aerospace Limited

 

Notes to the Consolidated Financial Statements

 

12     Financial Liabilities

 

 

2025

 

£M

 

 

Convertible Loan Note

75,000,000

Convertible Loan Note Interest

1,400,000

 

 

 

76,400,000

 

 

Amounts included in current liabilities

0

Amounts included in non-current liabilities

76,400,000

 

 

 

76,400,000

 

Note: CLN that will convert to equity at the next priced round, if equity does not convert the amount due will fall in the next financial year

 

13     Capital Commitments

 

 

2025

 

£M

 

 

Current Capital Commitments

 

At 1 December 2024

40,596,324

Amounts Utilised in Period

13,849,881

Charged to Balance Sheet

3,000,000

 

 

 

57,446,205

 

 

Future Capital Commitments

114,892,411

 

 

 

172,338,616

 

Commitments represent the likely total charges to the P&L over the next 3 financial years and represent the costs of hosting, maintaining and installing the DdaaS network fleet. This figure is based on the current contracts but scales in line with revenue. Provisions are accrued from sales whereby the cost of sales is allocated in the previous year to own work capitalised

Ro-Ark Aerospace Limited

 

Notes to the Consolidated Financial Statements

 

14     Trade and other payables

 

 

2025

 

£M

 

 

Trade Payables

2,319,887

Other Payables

176,404

Other Taxes and Social Security Costs

580,338

 

 

At 30 November 2025

3,076,629

 

 

Amounts included in current liabilities

3,020,129

Amounts included in non-current liabilities

56,500

 

 

 

3,076,629

 

15     Other Reserves

 

 

2025

 

£M

 

 

Unrealised Gains

395,691,400

R&D Credits

254,759

Adjusted Corporation Tax

5,000,000

 

 

 

400,946,159

 

Ro-Ark Aerospace Limited

 

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 NOVEMBER 2025

 

 

2025

 

£M

 

 

Cash Flows From Operating Activities Adjustments for:

(10,522,653)

 

 

Depreciation of tangible assets

1,810,268

(Increase)/decrease in stocks

(15,526,330)

(Increase) in debtors

(308,582,174)

(Decrease) in creditors

(14,388,983)

 

 

Net cash generated from operating activities

327,944,844

 

 

Cash flows from investing activities

 

 

 

Purchase of tangible fixed assets

(40,341,491)

Own work capitalised

(114,724,330)

 

 

Net cash from investing activities

155,065,821

 

 

Net Increase/(decrease) in cash and equivalents

53,034,001

Cash and equivalents at beginning of year

6,109,227

 

 

Cash and equivalents at end of year

59,143,228

 

 

Cash and equivalents at the end of the year comprise of:

 

 

 

Cash at bank and in hand

59,143,228

Ro-Ark Aerospace Limited

 

Region Specific Revenue Breakdown

 

NA- £96,414,228

 

EMEA- £29,322,403

 

APAC- £14,717,211

 

LATAM- £2,777,498

 

Post Balance Sheet Events

 

Direct equity investment totalling £162,000,000 ($210,000,000) in December 2025 resulted in:

 

Ordinary Shares increasing to 1,000,000 with an aggregate nominal value of £1000

 

B Ordinary Shares issued to 151,079 with aggregate nominal value of £151,079

 

Total Number of shares 1,151,079

 

Total Aggregate Nominal Value of £152,079

 

Share Premium Account increasing to £161,847,921