Company registration number 16027655 (England and Wales)
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 MAY 2025
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
COMPANY INFORMATION
Directors
P O'Malley
(Appointed 18 October 2024)
T O'Malley
(Appointed 18 October 2024)
Company number
16027655
Registered office
164 Lord Street
Southport
PR9 0QA
Auditor
Azets Audit Services
Ship Canal House
98 King Street
Manchester
United Kingdom
M2 4WU
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 6
Independent auditor's report
7 - 9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 33
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 30 MAY 2025
- 1 -

The directors present the strategic report for the period ended 30 May 2025.

Review of the business

UK crops got off to a bad start with the cold wet Spring at the beginning of last year. This set the tone for yet another generally short-supply, high-price year. But that never overly concerns us as we are so strong on procurement, not just here in the UK but globally.

The end result for this shortened reporting period is a strong performance, with turnover of £125.6m and pre‑tax profit of £2.23m. These figures reflect just seven months of trading within the new Group structure following the reorganisation. On a like‑for‑like full‑year basis, the underlying business has continued to perform very well, with turnover comfortably breaking through the £200m barrier for the first time ever – a real milestone. My dad would have been very proud of that, he liked milestones.

Our onion packing business is running well, we’ve just pumped £7m into extensions, refurbishment and robotics for the Long Sutton site. We also bought a lump of land next to the site to future-proof our investment.

We’ve invested heavily in staff and equipment for our onion farming operation in East Anglia. We’re increasing our acreage again next year to 930 acres which will make us one of the largest onion growers in the UK.

Our business at Evesham continues to grow and increase market share. No huge extensions or new depots to report this year as we’re sweating the assets.

Our other major investment this year has been in our lorry fleet and our Burscough transport hub in Lancashire. Our fleet is expanding rapidly, they’re not cheap to buy, not cheap to run and laden with compliance regulations. That said, there’s no doubt they’ve massively improved our service levels to our customers and growers which in turn, leads to more business so we continue to invest in our fleet.

To help guide and support our continued growth, we’ve welcomed three exceptional new Directors to the Board recently – Emma Wendon, Rebecca Fox & Mark Roberts. They each bring unique perspectives, creative flair and innovation – exactly what we need to keep accelerating our growth and strengthening our culture.

So, we continue to remain confident about the future and we continue to invest.

Best wishes,

Tim.

NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
- 2 -
Promoting the success of the group

The likely consequences of any decision in the long term

A large investment in an extension of the offices at our main depot in Evesham to cater for the ever-increasing number of commercial staff, investment in more lorries to strengthen our fleet and investment in an extension & machinery/robotics at our Long Sutton packhouse are all examples of the long-term decision making the Board has made this year. The Board took account of a number of stakeholder factors in reaching the decision. Not least the large increase in the number of full-time staff we employ which is now around 200. Also, the positive impact on customer service and the investment benefits to the local community. The Board also took account of the financial returns of these projects and considered it was in the best interests of the Group to approve the expenditure.

The interests of the group's employees

Our employees are our key asset. This year we achieved Great Place to Work certification. This prestigious award is based on an extensive and anonymous survey completed by our employees.

 

The need to foster the group's business relationships with suppliers, customers and others

We develop and maintain strong relationships with customers and suppliers. We value all our customers and suppliers and have long-term contracts with many of them. We’ve also dealt with many of them literally on a daily basis for decades.

 

The impact of the group's operations on the community and the environment

We operate within the agricultural sector so fully understand that it is important for the long-term future of our business that we protect and enhance the environment. Our warehouses in Lincolnshire and Evesham draw a large portion of their energy requirement from the solar panels on their roofs. We have also installed another huge array of solar panels on the roof of the new extension at Evesham. The rest of the electricity we use in the UK is from ENGIE – a company which specialises in the supply of Green Electricity to business. Therefore, 100% of the energy we use in the UK is from renewable sources. On our own farms we use water sparingly – we use drip irrigation which uses far less water in a targeted way than the traditional method of irrigation. We encourage our growers to do the same. We have too many examples to mention of reducing the use of plastic in our packaging – this is an ongoing project. Any surplus or left-over food from our depots is donated to FareShare for meal redistribution – we are certified as a “Leading Food Partner” to FareShare. Also, any food that is unfit for human consumption is packed off to a local anaerobic digestion plant where it is transformed into fertiliser and renewable energy. As a family business we’ve always believed in engaging heavily with the local community. Our charitable donations are testament to that – most are to community projects.

 

The desirability of the group maintaining a reputation for high standards of business conduct

We believe that our values and standards underpin how we create and sustain value over the long term and are key elements of how we maintain a reputation for high standards of conduct within our industry.

 

The need to act fairly as between members of the group

The group has one class of ordinary shares, which have the same rights as regards voting, distributions and on liquidation. The executive Directors of the company hold 100% of the shares. Therefore, the goals of the executive Directors are fully aligned with the shareholders.

On behalf of the board

P O'Malley
Director
15 July 2026
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 30 MAY 2025
- 3 -

The directors present their annual report and financial statements for the period ended 30 May 2025.

Principal activities

Nationwide Produce Group Holdings Limited is the parent company of a group of companies engaged in growing, distributing, importing and exporting fresh produce.

Results and dividends

The results for the period are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

P O'Malley
(Appointed 18 October 2024)
T O'Malley
(Appointed 18 October 2024)
Financial instruments

The group and company finances its operations through a mixture of retained profits, and where necessary to fund expansion or capital expenditure programmes through bank borrowings and finance lease and hire purchase contracts. The managements objectives are to:

 

 

 

 

Where appropriate the group and company's funds are held primarily in short term variable deposit accounts. The directors believe that this gives them the flexibility to release cash resources at short notice and also allows them to take advantage of changing conditions in the finance markets as they arise.

 

All deposits are with reputable United Kingdom and European banks.

Certain purchases are made in foreign currencies. Foreign exchange differences on the revaluation of foreign currency assets and liabilities are taken to the profit and loss account.

Creditor payment policy

It is the group's normal practice to agree terms of transactions, including payment terms, with its suppliers on an individual basis, and provided the suppliers perform in accordance with the agreed terms, it is the group's policy that payment is made accordingly.

 

As at 30 May 2025, the average credit period taken for trade purchases was 48 days.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
- 4 -
Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Energy and carbon report
2025
Energy consumption
kWh
Aggregate of energy consumption in the year
1,475,949
2025
Emissions of CO2 equivalent
metric tonnes
Scope 1 - direct emissions
- Gas combustion
6.28
- Fuel consumed for owned transport
315.00
321.28
Scope 2 - indirect emissions
- Electricity purchased
336.18
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the
-
Total gross emissions
657.46
Intensity ratio
Tonnes CO2e per £1,000,000 turnover
5.37
Quantification and reporting methodology

The group has followed the 2019 HM Government Environmental Reporting Guidelines. The group has also used the GHG Reporting Protocol – Corporate Standard and have used the 2020 UK Government’s Conversion Factors for Company Reporting

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per £1,000,000 of turnover, the recommended ratio for the sector.

 

NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
- 5 -
Measures taken to improve energy efficiency

Fleet additions

The group actively look to replace any fleet vehicles with Hybrid models to reduce emissions, this year the group purchased 3 fully electric vehicle and will be looking to replace its existing fleet with Hybrid/Electric vehicles in the future where possible.

Board meetings

For the sixth year running the group has encouraged for the majority of meetings to take place virtually to cut down on travel and emissions. In the past all Board meetings were held in London with Directors having to travel from different parts of the country as well as Spain and Holland, they are now held on Zoom.

Evesham distribution network

The group has continued with its investment in new lorries and have made sure the ones purchased were the most efficient in relation to low emissions.

Burscough – new distribution depot

The group has opened a new distribution depot in the North West and all the new lorries purchased for this venture are the most efficient in relation to low emissions.

Renewable Energy

The group continues to purchase electricity from ENGIE, a supplier which specialises in certified renewable energy. Any other electricity used is generated from solar panels across various properties.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
- 6 -
On behalf of the board
P O'Malley
Director
15 July 2026
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
- 7 -
Opinion

We have audited the financial statements of Nationwide Produce Group Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 30 May 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
- 9 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Lewis Cross (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Ship Canal House
98 King Street
Manchester
M2 4WU
15 July 2026
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 30 MAY 2025
- 10 -
Period
ended
30 May
2025
Notes
£
Turnover
3
125,555,838
Cost of sales
(109,066,080)
Gross profit
16,489,758
Distribution costs
(11,041,811)
Administrative expenses
(2,943,818)
Other operating income
106,791
Operating profit
4
2,610,920
Interest payable and similar expenses
8
(376,938)
Profit before taxation
2,233,982
Tax on profit
9
(700,000)
Profit for the financial period
1,533,982
Profit for the financial period is all attributable to the owners of the parent company.
Total comprehensive income for the period is all attributable to the owners of the parent company.
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
30 MAY 2025
30 May 2025
- 11 -
2025
Notes
£
£
Fixed assets
Negative goodwill
10
(2,180,686)
Other intangible assets
10
76,000
Total intangible assets
(2,104,686)
Tangible assets
12
23,121,932
Investment property
11
347,467
21,364,713
Current assets
Stocks
15
1,627,066
Debtors
16
30,692,048
Cash at bank and in hand
2,083,954
34,403,068
Creditors: amounts falling due within one year
17
(33,341,462)
Net current assets
1,061,606
Total assets less current liabilities
22,426,319
Creditors: amounts falling due after more than one year
18
(6,610,714)
Provisions for liabilities
Deferred tax liability
21
1,849,916
(1,849,916)
Net assets
13,965,689
Capital and reserves
Called up share capital
23
43,475
Merger reserve
12,388,232
Profit and loss reserves
1,533,982
Total equity
13,965,689
The financial statements were approved by the board of directors and authorised for issue on 15 July 2026 and are signed on its behalf by:
15 July 2026
P O'Malley
Director
Company registration number 16027655 (England and Wales)
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 30 MAY 2025
30 May 2025
- 12 -
2025
Notes
£
£
Fixed assets
Investments
13
15,316,750
15,316,750
Current assets
-
Creditors: amounts falling due within one year
17
(1,948,767)
Net current liabilities
(1,948,767)
Total assets less current liabilities
13,367,983
Creditors: amounts falling due after more than one year
18
(936,276)
Net assets
12,431,707
Capital and reserves
Called up share capital
23
43,475
Merger Reserve
12,388,232
Total equity
12,431,707

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the period was £0.

The financial statements were approved by the board of directors and authorised for issue on 15 July 2026 and are signed on its behalf by:
15 July 2026
P O'Malley
Director
Company registration number 16027655 (England and Wales)
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 MAY 2025
- 13 -
Share capital
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 18 October 2024
-
-
-
-
Period ended 30 May 2025:
Profit and total comprehensive income
-
-
1,533,982
1,533,982
Issue of share capital
23
43,475
-
-
43,475
Merger adjustment
-
12,388,232
-
12,388,232
Balance at 30 May 2025
43,475
12,388,232
1,533,982
13,965,689
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 MAY 2025
- 14 -
Share capital
Merger reserve
Total
Notes
£
£
£
Balance at 18 October 2024
-
-
-
Period ended 30 May 2025:
Profit and total comprehensive income
-
-
-
0
Issue of share capital
23
43,475
-
43,475
Merger adjustment
-
12,388,232
12,388,232
Balance at 30 May 2025
43,475
12,388,232
12,431,707
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 30 MAY 2025
- 15 -
2025
Notes
£
£
Cash flows from operating activities
Cash generated from operations
28
11,347,429
Interest paid
(376,938)
Income taxes paid
(237,212)
Net cash inflow from operating activities
10,733,279
Investing activities
Purchase of subsidiaries net of cash acquired
(2,896,026)
Purchase of intangible assets
(40,000)
Purchase of tangible fixed assets
(6,594,630)
Proceeds from disposal of tangible fixed assets
395,898
Net cash used in investing activities
(9,134,758)
Financing activities
Repayment of borrowings
(199,998)
Proceeds from new borrowings
1,527,151
Movement on finance leases obligations
(841,720)
Net cash generated from financing activities
485,433
Net increase in cash and cash equivalents
2,083,954
Cash and cash equivalents at beginning of period
-
Cash and cash equivalents at end of period
2,083,954
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 MAY 2025
- 16 -
1
Accounting policies
Company information

Nationwide Produce Group Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales.

 

The group consists of Nationwide Produce Group Holdings Limited and all of its subsidiaries.

1.1
Reporting period

These financial statement cover the period from 18 October 2024 to 30 May 2025. This is the company's first accounting reference period so there are no comparative figures. The company has elected to adopt an accounting reference period of less than 12 months in order to align its financial year-end with that of all other entities within the group.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
1
Accounting policies
(Continued)
- 17 -
1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Nationwide Produce Group Holdings Limited and all of its subsidiaries (i.e. entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).

 

All financial statements are made up to 30 May 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.5
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.6
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
1
Accounting policies
(Continued)
- 18 -
1.8
Intangible fixed assets other than goodwill

Separately acquired trademarks and licences are shown at historical cost.

 

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

 

Trademarks are valued at cost on acquisition. Trademarks are not amortised, as it is considered that their useful lives are not limited. Their carrying values are reviewed annually by the directors to determine whether there has been any permanent impairment in value and any such reductions in their values are taken to the profit and loss account.

1.9
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% - 25% straight line basis
Plant and equipment
10% - 36% reducing balance/straight line basis
Motor vehicles
20% - 50% reducing balance/straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.10
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.11
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
1
Accounting policies
(Continued)
- 19 -
1.12
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.13
Stocks

Stocks are stated at cost in the financial statements.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.14
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.15
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
1
Accounting policies
(Continued)
- 20 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.16
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.17
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
1
Accounting policies
(Continued)
- 21 -
1.19
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The directors do not consider there to be any key sources of estimation uncertainty.

3
Turnover
2025
£
Turnover analysed by geographical market
UK
116,668,533
Europe
8,887,305
125,555,838
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
- 22 -
4
Operating profit
2025
£
Operating profit for the period is stated after charging/(crediting):
Exchange gains
(20,643)
Depreciation of owned tangible fixed assets
259,736
Depreciation of tangible fixed assets held under finance leases
881,752
Profit on disposal of tangible fixed assets
(61,548)
Amortisation of intangible assets
(135,087)
Operating lease charges
698,767
5
Auditor's remuneration
2025
Fees payable to the company's auditor and associates:
£
For audit services
Audit of the financial statements of the group and company
9,000
Audit of the financial statements of the company's subsidiaries
40,000
49,000
For other services
Taxation compliance services
10,500
All other non-audit services
3,600
14,100
For services in respect of associated pension schemes
All other non-audit services
2,100
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the period was:

Group
Company
2025
2025
Number
Number
Administration and support
61
-
Sales and warehouse distribution
228
-
Total
289
0
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
6
Employees
(Continued)
- 23 -

Their aggregate remuneration comprised:

Group
Company
2025
2025
£
£
Wages and salaries
14,576,172
-
0
Social security costs
1,271,429
-
Pension costs
477,994
-
0
16,325,595
-
0
7
Directors' remuneration
2025
£
Remuneration for qualifying services
423,457
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
£
Remuneration for qualifying services
233,175
8
Interest payable and similar expenses
2025
£
Interest on bank overdrafts and loans
257,016
Interest on finance leases and hire purchase contracts
119,922
Total finance costs
376,938
9
Taxation
2025
£
Current tax
UK corporation tax on profits for the current period
87,335
Deferred tax
Origination and reversal of timing differences
612,665
Total tax charge
700,000
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
9
Taxation
(Continued)
- 24 -

The actual charge for the period can be reconciled to the expected charge/(credit) for the period based on the profit or loss and the standard rate of tax as follows:

2025
£
Profit before taxation
2,233,982
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00%
558,496
Tax effect of expenses that are not deductible in determining taxable profit
702,186
Profit on sale of fixed assets
(18,264)
Adjustments for capital allowances
(878,909)
Deferred tax differences
362,665
Profit per accounts for property
(26,174)
Taxation charge
700,000
10
Intangible fixed assets
Group
Negative goodwill
Patents & licences
Total
£
£
£
Cost
At 18 October 2024
-
0
-
0
-
0
Additions - separately acquired
(2,315,773)
36,000
(2,279,773)
Additions - business combinations
-
0
40,000
40,000
At 30 May 2025
(2,315,773)
76,000
(2,239,773)
Amortisation and impairment
At 18 October 2024
-
0
-
0
-
0
Amortisation charged for the period
(135,087)
-
0
(135,087)
At 30 May 2025
(135,087)
-
0
(135,087)
Carrying amount
At 30 May 2025
(2,180,686)
76,000
(2,104,686)
The company had no intangible fixed assets at 30 May 2025.
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
- 25 -
11
Investment property
Group
Company
2025
2025
£
£
Fair value
At 18 October 2024
-
-
Additions through business combinations
347,467
-
At 30 May 2025
347,467
-
12
Tangible fixed assets
Group
Freehold buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost or valuation
At 18 October 2024
-
0
-
0
-
0
-
0
Additions
5,385,600
961,696
2,498,673
8,845,969
Business combinations
10,051,323
7,995,110
7,769,656
25,816,089
Disposals
-
0
-
0
(584,579)
(584,579)
At 30 May 2025
15,436,923
8,956,806
9,683,750
34,077,479
Depreciation and impairment
At 18 October 2024
-
0
-
0
-
0
-
0
Depreciation charged in the period
242,858
135,618
763,012
1,141,488
Eliminated in respect of disposals
-
0
-
0
(250,229)
(250,229)
Business combinations
1,550,998
5,980,771
2,532,519
10,064,288
At 30 May 2025
1,793,856
6,116,389
3,045,302
10,955,547
Carrying amount
At 30 May 2025
13,643,067
2,840,417
6,638,448
23,121,932
The company had no tangible fixed assets at 30 May 2025.

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2025
2025
£
£
Fixtures and fittings
171,261
-
0
Motor vehicles
3,840,165
-
0
4,011,426
-
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
12
Tangible fixed assets
(Continued)
- 26 -

Revaluations

Land and buildings at Long Sutton were revalued to £945,000 in a prior period by reference to an independent valuation undertaken by Brown & Co. Property and Business Consultants, independent valuers not connected with the group, on the basis of market value.

Subsequent to the initial revaluation of the Long Sutton property, the group acquired a premises in Evesham which is included within freehold buildings at cost less depreciation.

A further valuation was carried out subsequent to the year end, which indicated that the value of the property had not materially changed from the carrying value included in these financial statements. Accordingly, no adjustment has been made in respect of this valuation in the current year.

After taking advice from an appropriately qualified professional, the directors are of the opinion that the valuation of the property remains appropriately stated as at the balance sheet date.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

2025
£
Group
Cost
1,132,649
Accumulated depreciation
(307,989)
Carrying value
824,660
13
Fixed asset investments
Group
Company
2025
2025
Notes
£
£
Investments in subsidiaries
14
-
0
15,316,750
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 18 October 2024
-
Additions
15,316,750
At 30 May 2025
15,316,750
Carrying amount
At 30 May 2025
15,316,750
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
- 27 -
14
Subsidiaries

Details of the company's subsidiaries at 30 May 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Nationwide Produce Plc
164 Lord Street, Southport, Merseyside, PR9 0QA
Ordinary
0
100.00
Richmond Farms Ltd
164 Lord Street, Southport, Merseyside, PR9 0QA
Ordinary
0
100.00
Nationwide Spain S.L.*
Avda Mar Mediterraneo Ed Sotovila Guadiaro III, Of (San Roque) Cadiz
Ordinary
0
100.00
NWP Ireland Impex Ltd *
Coldwinters, Blakes Cross, Co Dublin, Ireland
Ordinary
0
100.00
Nationwide Produce Holdings PLC
164 Lord Street, Southport, Merseyside, PR9 0QA
Ordinary
100.00
-
Anglia Growing Partnership*
164 Lord Street, Southport, Merseyside, PR9 0QA
Ordinary
0
100.00

* Shares in Nationwide Spain S.L., Nationwide Ireland Impex Ltd and Anglia Growing Partnership are held by Nationwide Produce Plc.

15
Stocks
Group
Company
2025
2025
£
£
Raw materials and consumables
476,366
-
Finished goods and goods for resale
1,150,700
-
0
1,627,066
-
16
Debtors
Group
Company
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
26,704,334
-
0
Other debtors
3,749,086
-
0
Prepayments and accrued income
238,628
-
0
30,692,048
-
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
- 28 -
17
Creditors: amounts falling due within one year
Group
Company
2025
2025
Notes
£
£
Bank loans
19
1,793,816
-
0
Obligations under finance leases
20
1,563,718
-
0
Trade creditors
27,468,866
-
0
Amounts owed to group undertakings
-
0
1,012,491
Corporation tax payable
424,318
-
0
Other taxation and social security
480,643
-
0
Other creditors
984,588
936,276
Accruals and deferred income
625,513
-
0
33,341,462
1,948,767
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2025
Notes
£
£
Bank loans and overdrafts
19
3,133,340
-
0
Obligations under finance leases
20
2,541,098
-
0
Other creditors
936,276
936,276
6,610,714
936,276
19
Loans and overdrafts
Group
Company
2025
2025
£
£
Bank loans
4,927,156
-
0
Payable within one year
1,793,816
-
0
Payable after one year
3,133,340
-
0

During the period end 30 May 2025, £2,200,000 was drawn down on its existing loan facility of £4,000,000. The loan is due for repayment within 12 months of the period end.

 

The loan is secured by legal charges over the groups's assets. Interest is being charged at 1.75% over base rate.

 

The repayment terms of the existing facility of £4,000,000 are quarterly instalments of £66,666 over 5 years, with the remaining balance due at the end of the term.

 

 

Bank loans are secured against the properties of the group.

NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
- 29 -
20
Finance lease obligations
Group
Company
2025
2025
£
£
Future minimum lease payments due under finance leases:
Within one year
1,563,718
-
0
In two to five years
2,541,098
-
0
4,104,816
-

Amounts included above are secured against the assets to which they relate.

21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
2025
Group
£
Accelerated capital allowances
1,849,916
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the period:
£
£
Liability at 18 October 2024
-
-
Charge to profit or loss
447,146
-
Liability acquired on business combination
1,402,770
-
Liability at 30 May 2025
1,849,916
-
22
Retirement benefit schemes
2025
Defined contribution schemes
£
Charge to profit or loss in respect of defined contribution schemes
477,994

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
- 30 -
23
Share capital
Group and company
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
Ordinary shares of £1 each
43,475
43,475
24
Acquisition of a business

On 25 October 2024 the group acquired 100 percent of the issued capital of Nationwide Produce Holdings Plc.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Intangible assets
36,000
-
36,000
Property, plant and equipment
16,529,223
-
16,529,223
Investment property
347,467
-
347,467
Inventories
1,174,140
-
1,174,140
Trade and other receivables
33,096,377
-
33,096,377
Cash and cash equivalents
(1,909,047)
-
(1,909,047)
Borrowings
(3,600,003)
-
(3,600,003)
Obligations under finance leases
(2,579,410)
-
(2,579,410)
Trade and other payables
(24,378,100)
-
(24,378,100)
Tax liabilities
(324,195)
-
(324,195)
Deferred tax
(1,337,335)
-
(1,337,335)
Total identifiable net assets
17,055,117
-
17,055,117
Goodwill
(1,738,367)
Total consideration
15,316,750
The consideration was satisfied by:
£
Cash
1,012,491
Fair value of shares issued in exchange
12,431,707
Issue of loan notes
1,872,552
15,316,750
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
125,555,838
Profit after tax
1,533,982
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
24
Acquisition of a business
(Continued)
- 31 -

On 15 April 2025 the group acquired 100 percent of the issued capital of Anglia Growing Partnership Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
1,807,665
-
1,807,665
Inventories
74,983
-
74,983
Trade and other receivables
162,500
-
162,500
Cash and cash equivalents
25,562
-
25,562
Obligations under finance leases
(115,787)
-
(115,787)
Trade and other payables
(650,096)
-
(650,096)
Deferred tax
(149,916)
-
(149,916)
Total identifiable net assets
1,154,911
-
1,154,911
Goodwill
(577,405)
Total consideration
577,506
The consideration was satisfied by:
£
Cash
50
Fair value of deemed consideration
577,456
577,506
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
-
Profit after tax
-
NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
- 32 -
25
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2025
£
£
Within one year
405,000
-
Between two and five years
1,360,224
-
In over five years
445,568
-
2,210,792
-
26
Events after the reporting date

Subsequent to the year end, the group acquired 100% of Crab Apple Way Holdings Limited, and its subsidiary Crab Apple Way Property Company Limited. The total consideration paid was £2,750,000 funded from the company's cash at bank reserves.

27
Related party transactions

Transactions with related parties

The group has taken advantage of the exemption from disclosing details of related party transactions with wholly owned group undertakings, as set out in FRS 102 33.1A.

 

During the period the group leased three properties from The Nationwide Produce Plc Directors Pension Scheme, of which Mr B J P O'Malley, Mr P O'Malley, Mr A O'Malley, Mr T O'Malley and Mr J P Mann are trustees of the scheme.

 

During the period the group incurred rental charges of £139,417 from the pension scheme and made pension contributions of £37,672 to the scheme.

NATIONWIDE PRODUCE GROUP HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 MAY 2025
- 33 -
28
Cash generated from group operations
2025
£
Profit after taxation
1,533,982
Adjustments for:
Taxation charged
700,000
Finance costs
376,938
Gain on disposal of tangible fixed assets
(61,548)
Amortisation and impairment of intangible assets
(135,087)
Depreciation and impairment of tangible fixed assets
1,141,488
Movements in working capital:
Increase in stocks
(377,943)
Decrease in debtors
2,701,909
Increase in creditors
5,467,690
Cash generated from operations
11,347,429
29
Analysis of changes in net debt - group
18 October 2024
Cash flows
New finance leases
30 May 2025
£
£
£
£
Cash at bank and in hand
-
2,083,954
-
2,083,954
Borrowings excluding overdrafts
-
(4,927,156)
-
(4,927,156)
Obligations under finance leases
-
(1,853,477)
(2,251,339)
(4,104,816)
-
(4,696,679)
(2,251,339)
(6,948,018)
2025-05-302024-10-18falsefalseCCH SoftwareCCH Accounts Production 2026.100P O'MalleyT O'Malleyfalse16027655bus:Consolidated2024-10-182025-05-30160276552024-10-182025-05-3016027655bus:Director12024-10-182025-05-3016027655bus:Director22024-10-182025-05-3016027655bus:RegisteredOffice2024-10-182025-05-3016027655bus:Consolidated2025-05-30160276552025-05-3016027655core:NegativeGoodwillbus:Consolidated2025-05-3016027655core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-05-3016027655core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-05-3016027655core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-05-3016027655core:PlantMachinerybus:Consolidated2025-05-3016027655core:MotorVehiclesbus:Consolidated2025-05-3016027655core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-05-3016027655core:ShareCapitalbus:Consolidated2025-05-3016027655core:OtherMiscellaneousReservebus:Consolidated2025-05-3016027655core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-05-3016027655core:ShareCapital2025-05-3016027655core:OtherMiscellaneousReserve2025-05-3016027655core:ShareCapitalbus:Consolidated2024-10-182025-05-3016027655core:ShareCapital2024-10-182025-05-3016027655core:Goodwill2024-10-182025-05-3016027655core:IntangibleAssetsOtherThanGoodwill2024-10-182025-05-3016027655core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-182025-05-3016027655core:PlantMachinery2024-10-182025-05-3016027655core:MotorVehicles2024-10-182025-05-3016027655core:UKTaxbus:Consolidated2024-10-182025-05-3016027655bus:Consolidated12024-10-182025-05-3016027655bus:Consolidated22024-10-182025-05-3016027655bus:Consolidated32024-10-182025-05-3016027655bus:Consolidated42024-10-182025-05-3016027655core:NegativeGoodwillbus:Consolidated2024-10-1716027655core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-10-1716027655bus:Consolidated2024-10-1716027655core:NegativeGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-10-182025-05-3016027655core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-10-182025-05-3016027655core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-10-182025-05-3016027655core:NegativeGoodwillbus:Consolidated2024-10-182025-05-3016027655core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-10-182025-05-3016027655core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-10-1716027655core:PlantMachinerybus:Consolidated2024-10-1716027655core:MotorVehiclesbus:Consolidated2024-10-1716027655core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-10-182025-05-3016027655core:PlantMachinerybus:Consolidated2024-10-182025-05-3016027655core:MotorVehiclesbus:Consolidated2024-10-182025-05-3016027655core:FurnitureFittingsbus:Consolidated2025-05-3016027655core:FurnitureFittings2025-05-3016027655core:MotorVehicles2025-05-3016027655core:Subsidiary12024-10-182025-05-3016027655core:Subsidiary22024-10-182025-05-3016027655core:Subsidiary32024-10-182025-05-3016027655core:Subsidiary42024-10-182025-05-3016027655core:Subsidiary52024-10-182025-05-3016027655core:Subsidiary62024-10-182025-05-3016027655core:Subsidiary112024-10-182025-05-3016027655core:Subsidiary222024-10-182025-05-3016027655core:Subsidiary332024-10-182025-05-3016027655core:Subsidiary442024-10-182025-05-3016027655core:Subsidiary552024-10-182025-05-3016027655core:Subsidiary662024-10-182025-05-3016027655core:CurrentFinancialInstrumentsbus:Consolidated2025-05-3016027655core:CurrentFinancialInstruments2025-05-3016027655core:CurrentFinancialInstrumentsbus:Consolidated12025-05-3016027655core:CurrentFinancialInstruments22025-05-3016027655core:WithinOneYearbus:Consolidated2025-05-3016027655core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3016027655core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-05-3016027655core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-3016027655core:Non-currentFinancialInstrumentsbus:Consolidated2025-05-3016027655core:Non-currentFinancialInstruments2025-05-3016027655core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12025-05-3016027655core:Non-currentFinancialInstrumentscore:AfterOneYear22025-05-3016027655core:WithinOneYear2025-05-3016027655core:BetweenTwoFiveYearsbus:Consolidated2025-05-3016027655core:BetweenTwoFiveYears2025-05-3016027655bus:PrivateLimitedCompanyLtd2024-10-182025-05-3016027655bus:FRS1022024-10-182025-05-3016027655bus:Audited2024-10-182025-05-3016027655bus:ConsolidatedGroupCompanyAccounts2024-10-182025-05-3016027655bus:FullAccounts2024-10-182025-05-30xbrli:purexbrli:sharesiso4217:GBP