Limited Liability Partnership registration number OC445004 (England and Wales)
MINI SWIMMING NORTH ESSEX LLP
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
MINI SWIMMING NORTH ESSEX LLP
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MINI SWIMMING NORTH ESSEX LLP
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
5,319
6,749
Current assets
Debtors
5
77,846
100,110
Cash at bank and in hand
21,884
23,704
99,730
123,814
Creditors: amounts falling due within one year
6
(365,892)
(370,563)
Net current liabilities
(266,162)
(246,749)
Total assets less current liabilities
(260,843)
(240,000)
Creditors: amounts falling due after more than one year
7
-
(1,667)
Net liabilities attributable to members
(260,843)
(241,667)
Represented by:
Loans and other debts due to members within one year
9
Amounts due in respect of profits
(419,020)
(395,724)
Members' other interests
9
Other reserves classified as equity
158,177
154,057
(260,843)
(241,667)
MINI SWIMMING NORTH ESSEX LLP
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -

The members of the limited liability partnership have elected not to include a copy of the profit and loss account within the financial statements.

For the financial year ended 31 March 2026 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 relating to small limited liability partnerships.

The members acknowledge their responsibilities for complying with the requirements of the Act as applied to limited liability partnerships with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

The financial statements were approved by the members and authorised for issue on 9 July 2026 and are signed on their behalf by:
09 July 2026
Ms K Boyle-Ames
Designated member
Limited Liability Partnership registration number OC445004 (England and Wales)
MINI SWIMMING NORTH ESSEX LLP
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2026
31 March 2026
- 3 -
1
Judgements and key sources of estimation uncertainty

In the application of the limited liability partnership’s accounting policies, the members are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Limited liability partnership information

Mini Swimming North Essex LLP is a limited liability partnership incorporated in England and Wales. The registered office is 24 Lexden Road, Colchester, Essex, CO3 3NH.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

2.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in December 2021, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

2.2
Turnover

Turnover represents the amounts recoverable for the services provided to clients, under contractual obligations which are performed gradually over time.

If, at the balance sheet date, completion of contractual obligations is dependent on external factors (and thus outside the control of the Limited Liability Partnership), then revenue is recognised only when the event occurs. In such cases, costs incurred up to the balance sheet date are carried forward as work in progress.

2.3
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. A member's participation rights including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

Once an unavoidable obligation has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as ‘Loans and other debts due to members’ to the extent they exceed debts due from a specific member.

MINI SWIMMING NORTH ESSEX LLP
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
2
Accounting policies
(Continued)
- 4 -
2.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
5 years straight line
Computers
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Accounting estimates in respect of fixtures and fittings and computers have been adjusted in the period to better reflect the remaining useful lives of the fixed assets.

2.5
Impairment of fixed assets

At each reporting period end date, the limited liability partnership reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the limited liability partnership estimates the recoverable amount of the cash-generating unit to which the asset belongs.

2.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.7
Financial instruments

The limited liability partnership has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the limited liability partnership's statement of financial position when the limited liability partnership becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

MINI SWIMMING NORTH ESSEX LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
2
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

2.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the limited liability partnership is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

3
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2026
2025
Number
Number
Total
18
20
MINI SWIMMING NORTH ESSEX LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2025
10,506
Additions
935
At 31 March 2026
11,441
Depreciation and impairment
At 1 April 2025
3,757
Depreciation charged in the year
2,365
At 31 March 2026
6,122
Carrying amount
At 31 March 2026
5,319
At 31 March 2025
6,749
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
72,373
89,959
Other debtors
5,473
10,151
77,846
100,110
6
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
1,666
10,000
Trade creditors
146,373
118,157
Amounts owed to group undertakings
52,000
52,000
Taxation and social security
2,071
-
Other creditors
163,782
190,406
365,892
370,563
MINI SWIMMING NORTH ESSEX LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
-
1,667
8
Loans and other debts due to members

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

9
Reconciliation of Members' Interests
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Other reserves
Other amounts
Total
Total
2026
£
£
£
£
Amounts due to members
(241,666)
Members' interests at 1 April 2025
-
(241,666)
(241,666)
(241,666)
Profit for the year available for discretionary division among members
158,177
-
-
158,177
Members' interests after profit for the year
158,177
-
-
158,177
Drawings
-
(177,354)
(177,354)
(177,354)
Members' interests at 31 March 2026
158,177
(419,020)
(419,020)
(260,843)
Amounts due to members
(419,020)
(419,020)
MINI SWIMMING NORTH ESSEX LLP
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
10
Related party transactions

At the balance sheet date, Mini Swimming North Essex LLP owed £52,000 (2025: £52,000) to Boyle-Ames Limited, a company under common control. Included within trade creditors is an amount of £145,013 (2025: £116,913) owed to Boyle-Ames Limited in respect of pool hire.

 

At the balance sheet date, Mini Swimming Suffolk Partnership, a connected business, owed £34,075 (2025: £41,462) to Mini Swimming North Essex LLP.

 

At the balance sheet date, Mini Swimming CCHS Partnership, a connected business, owed £409 (2025: £10,609) to Mini Swimming North Essex LLP.

 

At the balance sheet date, Mini Swimming Chelmsford LLP, a connected business, owed £3,550 (2025: £3,550) to Mini Swimming North Essex LLP.

 

All loans are interest free and repayable on demand.

 

2026-03-312025-04-01falsefalse09 July 2026CCH SoftwareCCH Accounts Production 2026.100falseOC4450042025-04-012026-03-31OC4450042026-03-31OC445004bus:PartnerLLP12025-04-012026-03-31OC4450042024-04-012025-03-31OC445004bus:LimitedLiabilityPartnershipLLP2025-04-012026-03-31OC445004bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-31OC445004bus:FRS1022025-04-012026-03-31OC445004bus:AuditExemptWithAccountantsReport2025-04-012026-03-31OC445004bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:shares