IRIS Accounts Production v26.1.10.60 00673672 Board of Directors Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false Ordinary share 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 00673672 2024-12-31 00673672 2025-12-31 00673672 2025-01-01 2025-12-31 00673672 2023-12-31 00673672 2024-01-01 2024-12-31 00673672 2024-12-31 00673672 ns15:EnglandWales 2025-01-01 2025-12-31 00673672 ns14:PoundSterling 2025-01-01 2025-12-31 00673672 ns10:Director1 2025-01-01 2025-12-31 00673672 ns10:Director2 2025-01-01 2025-12-31 00673672 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 00673672 ns10:SmallEntities 2025-01-01 2025-12-31 00673672 ns10:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 00673672 ns10:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 00673672 ns10:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 00673672 ns10:FullAccounts 2025-01-01 2025-12-31 00673672 ns10:OrdinaryShareClass1 2025-01-01 2025-12-31 00673672 ns10:Director3 2025-01-01 2025-12-31 00673672 ns10:RegisteredOffice 2025-01-01 2025-12-31 00673672 ns5:CurrentFinancialInstruments 2025-12-31 00673672 ns5:CurrentFinancialInstruments 2024-12-31 00673672 ns5:ShareCapital 2025-12-31 00673672 ns5:ShareCapital 2024-12-31 00673672 ns5:SharePremium 2025-12-31 00673672 ns5:SharePremium 2024-12-31 00673672 ns5:RevaluationReserve 2025-12-31 00673672 ns5:RevaluationReserve 2024-12-31 00673672 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 00673672 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 00673672 ns5:PlantMachinery 2025-01-01 2025-12-31 00673672 ns5:LandBuildings 2024-12-31 00673672 ns5:PlantMachinery 2024-12-31 00673672 ns5:LandBuildings 2025-12-31 00673672 ns5:PlantMachinery 2025-12-31 00673672 ns5:LandBuildings 2024-12-31 00673672 ns5:PlantMachinery 2024-12-31 00673672 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-12-31 00673672 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 00673672 ns5:DeferredTaxation 2024-12-31 00673672 ns5:DeferredTaxation 2025-12-31 00673672 ns10:OrdinaryShareClass1 2025-12-31

REGISTERED NUMBER: 00673672 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

MIAMI BEACH (SUTTON ON SEA) LIMITED

MIAMI BEACH (SUTTON ON SEA) LIMITED (REGISTERED NUMBER: 00673672)

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 4 |

MIAMI BEACH (SUTTON ON SEA) LIMITED

COMPANY INFORMATION

FOR THE YEAR ENDED 31 DECEMBER 2025

| DIRECTORS: | Mrs J A Bailey

| Mr G J Bailey

| Mr S J Richardson

| REGISTERED OFFICE: | 63 Queen's Road

| Cowes

| Isle of Wight

| PO31 8BW

| REGISTERED NUMBER: | 00673672 (England and Wales)

| ACCOUNTANTS: | Xeinadin Isle of Wight

| 1 Langley Court

| Pyle Street

| Newport

| Isle of Wight

| PO30 1LA

MIAMI BEACH (SUTTON ON SEA) LIMITED (REGISTERED NUMBER: 00673672)

BALANCE SHEET

31 DECEMBER 2025

2025 | 2024 |

| Notes | £ | £ | £ | £

FIXED ASSETS

Tangible assets | 4 | 1,130,000 |  | 1,130,000 |  |

CURRENT ASSETS

Debtors | 5 | 316,573 |  | 431,257 |  |

Cash at bank | 42,927 |  | 131,384 |  |

359,500 |  | 562,641 |  |

CREDITORS

Amounts falling due within one year | 6 | 63,039 |  | 52,992 |  |

NET CURRENT ASSETS | 296,461 |  | 509,649 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 1,426,461 |  | 1,639,649 |  |

PROVISIONS FOR LIABILITIES | 7 | 46,183 |  | 46,183 |  |

NET ASSETS | 1,380,278 |  | 1,593,466 |  |

CAPITAL AND RESERVES

Called up share capital | 8 | 20,000 |  | 20,000 |  |

Share premium | 293 |  | 293 |  |

Revaluation reserve | 1,042,233 |  | 1,042,233 |  |

Retained earnings | 317,752 |  | 530,940 |  |

SHAREHOLDERS' FUNDS | 1,380,278 |  | 1,593,466 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MIAMI BEACH (SUTTON ON SEA) LIMITED (REGISTERED NUMBER: 00673672)

BALANCE SHEET - continued

31 DECEMBER 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 July 2026 and were signed on its behalf by:

Mr S J Richardson - Director

Mrs J A Bailey - Director

MIAMI BEACH (SUTTON ON SEA) LIMITED (REGISTERED NUMBER: 00673672)

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

1. | STATUTORY INFORMATION

| Miami Beach (Sutton On Sea) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery | - | 25% on reducing balance

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 3 (2024 - 3 ) .

MIAMI BEACH (SUTTON ON SEA) LIMITED (REGISTERED NUMBER: 00673672)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

4. | TANGIBLE FIXED ASSETS

Freehold | Plant and |

property | machinery | Totals |

| £ | £ | £

| COST OR VALUATION

| At 1 January 2025

| and 31 December 2025 | 1,130,000 |  | 3,307 |  | 1,133,307 |  |

| DEPRECIATION

| At 1 January 2025

| and 31 December 2025 | - |  | 3,307 |  | 3,307 |  |

| NET BOOK VALUE

| At 31 December 2025 | 1,130,000 |  | - |  | 1,130,000 |  |

| At 31 December 2024 | 1,130,000 |  | - |  | 1,130,000 |  |

| Cost or valuation at 31 December 2025 is represented by:

Freehold | Plant and |

property | machinery | Totals |

| £ | £ | £

| Valuation in 2024 | 1,130,000 |  | 3,307 |  | 1,133,307 |  |

| The freehold land and development was valued as at 31st December 2024 by the directors to be £1,130,000, being the estimated amount for which an asset should exchange on the date of valuation between a buyer and seller in an arm's length transaction.

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

| £ | £

| Amounts owed by group undertakings | 269,881 |  | 276,693 |  |

| Other debtors | 17,940 |  | 7,218 |  |

| Directors' current accounts | 28,752 |  | 147,346 |  |

316,573 |  | 431,257 |  |

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

| £ | £

| Trade creditors | 6,579 |  | - |  |

| Tax | 22,410 |  | 29,819 |  |

| Other creditors | 30,984 |  | 18,707 |  |

| Accrued expenses | 3,066 |  | 4,466 |  |

63,039 |  | 52,992 |  |

MIAMI BEACH (SUTTON ON SEA) LIMITED (REGISTERED NUMBER: 00673672)

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 DECEMBER 2025

7. | PROVISIONS FOR LIABILITIES

2025 | 2024 |

| £ | £

| Deferred tax | 46,183 |  | 46,183 |  |

Deferred tax |

| £

| Balance at 1 January 2025 | 46,183 |  |

| Balance at 31 December 2025 | 46,183 |  |

8. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 2025 | 2024 |

value: |  | £ | £

| 20,000 | Ordinary share | 1 | 20,000 |  | 20,000 |  |