2025-04-01 2026-03-31 2026-03-31 false 06536832 Futurity Designs Ltd 72190 Other research and experimental development on natural sciences and engineering iso4217:GBP xbrli:pure 06536832 2025-04-01 06536832 2026-03-31 06536832 2025-04-01 2026-03-31 06536832 bus:SmallEntities 2025-04-01 2026-03-31 06536832 bus:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 06536832 bus:FullAccounts 2025-04-01 2026-03-31 06536832 core:WithinOneYear 2026-03-31 06536832 core:AfterOneYear 2026-03-31 06536832 core:WithinOneYear 2025-04-01 2026-03-31 06536832 core:AfterOneYear 2025-04-01 2026-03-31 06536832 core:CurrentFinancialInstruments 2026-03-31 06536832 core:Non-currentFinancialInstruments 2026-03-31 06536832 core:CurrentFinancialInstruments 2025-04-01 2026-03-31 06536832 core:Non-currentFinancialInstruments 2025-04-01 2026-03-31 06536832 core:LandBuildings 2025-04-01 2026-03-31 06536832 core:FurnitureFittings 2025-04-01 2026-03-31 06536832 core:OfficeEquipment 2025-04-01 2026-03-31 06536832 core:Vehicles 2025-04-01 2026-03-31 06536832 core:PlantMachinery 2025-04-01 2026-03-31 06536832 core:OtherPropertyPlantEquipment 2025-04-01 2026-03-31 06536832 core:LandBuildings 2026-03-31 06536832 core:PlantMachinery 2026-03-31 06536832 core:Vehicles 2026-03-31 06536832 core:FurnitureFittings 2026-03-31 06536832 core:OfficeEquipment 2026-03-31 06536832 core:OtherPropertyPlantEquipment 2026-03-31 06536832 core:Right-of-useAssets 2025-04-01 2026-03-31 06536832 core:Right-of-useAssets 2026-03-31 06536832 core:Goodwill 2025-04-01 2026-03-31 06536832 core:PatentsTrademarksLicencesConcessionsSimilar 2025-04-01 2026-03-31 06536832 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-04-01 2026-03-31 06536832 core:OtherResidualIntangibleAssets 2025-04-01 2026-03-31 06536832 core:Goodwill 2026-03-31 06536832 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2026-03-31 06536832 core:PatentsTrademarksLicencesConcessionsSimilar 2026-03-31 06536832 core:OtherResidualIntangibleAssets 2026-03-31 06536832 dpl:CostSales 2025-04-01 2026-03-31 06536832 dpl:AdministrativeExpenses 2025-04-01 2026-03-31 06536832 dpl:DistributionCosts 2025-04-01 2026-03-31 06536832 core:ShareCapital 2026-03-31 06536832 core:SharePremium 2026-03-31 06536832 core:RevaluationReserve 2026-03-31 06536832 core:OtherReservesSubtotal 2026-03-31 06536832 core:ShareCapitalPreferenceShares 2026-03-31 06536832 core:CapitalRedemptionReserve 2026-03-31 06536832 core:OtherCapitalReserve 2026-03-31 06536832 core:RetainedEarningsAccumulatedLosses 2026-03-31 06536832 core:ShareCapital 2025-04-01 2026-03-31 06536832 core:SharePremium 2025-04-01 2026-03-31 06536832 core:RevaluationReserve 2025-04-01 2026-03-31 06536832 core:OtherReservesSubtotal 2025-04-01 2026-03-31 06536832 core:RetainedEarningsAccumulatedLosses 2025-04-01 2026-03-31 06536832 1 2025-04-01 2026-03-31 06536832 2 2025-04-01 2026-03-31 06536832 core:ShareCapital 1 2025-04-01 2026-03-31 06536832 core:ShareCapital 2 2025-04-01 2026-03-31 06536832 core:SharePremium 1 2025-04-01 2026-03-31 06536832 core:SharePremium 2 2025-04-01 2026-03-31 06536832 core:RevaluationReserve 1 2025-04-01 2026-03-31 06536832 core:RevaluationReserve 2 2025-04-01 2026-03-31 06536832 core:RetainedEarningsAccumulatedLosses 1 2025-04-01 2026-03-31 06536832 core:RetainedEarningsAccumulatedLosses 2 2025-04-01 2026-03-31 06536832 1 2025-04-01 2026-03-31 06536832 core:Non-currentFinancialInstruments core:CostValuation 2025-04-01 06536832 core:Non-currentFinancialInstruments core:AdditionsToInvestments 2026-03-31 06536832 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2026-03-31 06536832 core:Non-currentFinancialInstruments core:DisposalsDecreaseInInvestments 2026-03-31 06536832 core:Non-currentFinancialInstruments core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2026-03-31 06536832 core:Non-currentFinancialInstruments core:CostValuation 2026-03-31 06536832 core:Non-currentFinancialInstruments core:ProvisionsForImpairmentInvestments 2025-04-01 06536832 core:Non-currentFinancialInstruments core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2026-03-31 06536832 core:Non-currentFinancialInstruments core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2026-03-31 06536832 core:Non-currentFinancialInstruments core:ImpairmentLossReversalProvisionsForImpairmentInvestments 2026-03-31 06536832 core:Non-currentFinancialInstruments core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2026-03-31 06536832 core:Non-currentFinancialInstruments core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2026-03-31 06536832 core:Non-currentFinancialInstruments core:ProvisionsForImpairmentInvestments 2026-03-31 06536832 core:Non-currentFinancialInstruments 2026-03-31 06536832 core:Non-currentFinancialInstruments 2025-03-31 06536832 2024-04-01 06536832 2025-03-31 06536832 2024-04-01 2025-03-31 06536832 core:WithinOneYear 2025-03-31 06536832 core:AfterOneYear 2025-03-31 06536832 core:CurrentFinancialInstruments 2025-03-31 06536832 core:Non-currentFinancialInstruments 2025-03-31 06536832 core:LandBuildings 2025-03-31 06536832 core:PlantMachinery 2025-03-31 06536832 core:Vehicles 2025-03-31 06536832 core:FurnitureFittings 2025-03-31 06536832 core:OfficeEquipment 2025-03-31 06536832 core:OtherPropertyPlantEquipment 2025-03-31 06536832 core:Right-of-useAssets 2025-03-31 06536832 core:Goodwill 2025-03-31 06536832 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 06536832 core:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 06536832 core:OtherResidualIntangibleAssets 2025-03-31 06536832 dpl:AdministrativeExpenses 2024-04-01 2025-03-31 06536832 core:ShareCapital 2025-03-31 06536832 core:SharePremium 2025-03-31 06536832 core:RevaluationReserve 2025-03-31 06536832 core:OtherReservesSubtotal 2025-03-31 06536832 core:ShareCapitalPreferenceShares 2025-03-31 06536832 core:CapitalRedemptionReserve 2025-03-31 06536832 core:OtherCapitalReserve 2025-03-31 06536832 core:RetainedEarningsAccumulatedLosses 2025-03-31 06536832 core:RetainedEarningsAccumulatedLosses 2024-04-01 06536832 core:ShareCapital 2024-04-01 06536832 core:SharePremium 2024-04-01 06536832 core:RevaluationReserve 2024-04-01 06536832 core:ShareCapital 2024-04-01 2025-03-31 06536832 core:SharePremium 2024-04-01 2025-03-31 06536832 core:RevaluationReserve 2024-04-01 2025-03-31 06536832 core:OtherReservesSubtotal 2024-04-01 2025-03-31 06536832 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 06536832 1 2024-04-01 2025-03-31 06536832 2 2024-04-01 2025-03-31 06536832 core:ShareCapital 1 2024-04-01 2025-03-31 06536832 core:ShareCapital 2 2024-04-01 2025-03-31 06536832 core:SharePremium 1 2024-04-01 2025-03-31 06536832 core:SharePremium 2 2024-04-01 2025-03-31 06536832 core:RevaluationReserve 1 2024-04-01 2025-03-31 06536832 core:RevaluationReserve 2 2024-04-01 2025-03-31 06536832 core:RetainedEarningsAccumulatedLosses 1 2024-04-01 2025-03-31 06536832 core:RetainedEarningsAccumulatedLosses 2 2024-04-01 2025-03-31 06536832 bus:Director1 2025-04-01 2026-03-31 06536832 bus:Director2 2025-04-01 2026-03-31 06536832 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31
Futurity Designs Ltd
Unaudited Financial Statements
for the year ended 31 March 2026
Company registration number 06536832
(England and Wales)

# Company Information

For the year ended 31 March 2026

Directors | Jay, Gillian Claire
| Jay, Nicholas James

Registered office | Park Farm Dairy Park Farm Dairy
| Pitney
| Langport
| TA10 9AT

Registered number | 06536832

Accountant | Blue Lias Accounting Limited
| Walker House
| Market Place
| Somerton
| Somerset
| TA11 7LX

# Statement of Financial Position

As at 31 March 2026

| Notes |
2026
2025
£
£
£
£
Fixed assets
Tangible assets
| 4 |
2,079
2,909
2,079
2,909
Current assets
Stocks
| 5 |
3,420
2,920
Debtors
| 6 |
7,900
5,360
Cash at bank and in hand
| 7 |
6,800
11,588
18,120
19,868
Creditors
Amounts falling due within one year
| 8 |
(5,870)
(4,106)
(5,870)
(4,106)
Net current assets (liabilities)
12,250
15,762
Total assets less current liabilities
14,329
18,671
Net assets (liabilities)
14,329
18,671
Capital and reserves
Called up share capital
| 9 |
100
100
Profit and loss account
14,229
18,571
Total equity
14,329
18,671

The company is a private company limited by shares and registered in England and Wales. It was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
The financial statements have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime.
The directors have chosen to not file a copy of the company's profit and loss account under section 444 (5A) of the Companies Act 2006.

The financial statements were approved and authorised for issue by the Board of Directors on 17 July 2026 and are signed on its behalf by:

Jay, Nicholas James Jay, Nicholas James Director |

Company registration number 06536832

# Notes to the Financial Statements

For the year ended 31 March 2026

### 1. Statutory information

The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The financial statements are presented in sterling and this is the functional currency of the company.

### 2. Accounting policies

### 2.1. Basis of preparation

The financial statements have been prepared in accordance with FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.

The financial statements have been prepared under the historical cost convention in accordance with the Companies Act 2006.

### 2.2. Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.

### 2.3. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.

Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

### 2.4. Current taxation

Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income.

Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.

### 2.5. Tangible fixed assets and depreciation

All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Rate
Method
%
Plant and machinery
25
Reducing balance
Office and computer equipment
33.33
Straight-line

### 2.6. Stocks and work in progress

Inventories are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method. The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, inventories are assessed for impairment. If an item of inventory is impaired, the carrying amount is reduced to its selling price less costs to complete and sell, and the impairment loss is recognised immediately in the income statement. When inventories are sold, the carrying amount is recognised as an expense in the period in which the related revenue is recognised.

For long-term contracts where the company provides services or bespoke goods, work in progress is recognised as a contract asset. These are measured by reference to the stage of completion of the contract activity at the reporting date, based on the progress made towards the complete satisfaction of the performance obligations.

### 2.7. Trade and other debtors

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

### 2.8. Trade and other creditors

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

### 2.9. Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

### 3. Employees

The average number of employees during the year was 2 (2025: 2).

### 4. Tangible fixed assets

Plant and machinery
Office equipment
Total
£
£
£
Cost
At 1 April 2025
4,826
1,105
5,931
At 31 March 2026
4,826
1,105
5,931
Depreciation and impairment
At 1 April 2025
2,328
694
3,022
Charge for the period
624
206
830
At 31 March 2026
2,952
900
3,852
Net book value
At 31 March 2026
1,874
205
2,079
At 31 March 2025
2,498
411
2,909

### 5. Stocks and work in progress

2026
2025
£
£
Raw materials and consumables
3,420
2,920
Total
3,420
2,920

### 6. Debtors

2026
2025
£
£
Trade debtors
7,900
5,360
Total due within one year
7,900
5,360
Total due after one year
-
-
Total
7,900
5,360

### 7. Cash at bank and in hand

2026
2025
£
£
Cash at bank
6,800
11,588
Total
6,800
11,588

### 8. Creditors due within one year

2026
2025
£
£
Trade creditors
293
229
Directors loan account
217
17
Taxation and social security
4,853
3,383
Accruals and deferred income
507
477
Total
5,870
4,106

### 9. Share capital

2026
2025
£
£
Allotted, called up and fully paid
Ordinary shares
100
100
Total
100
100