Company registration number 02808736 (England and Wales)
EXOL LUBRICANTS (ROTHERHAM) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
EXOL LUBRICANTS (ROTHERHAM) LIMITED
COMPANY INFORMATION
Directors
Mr S W Donaldson
Mr S L Dunn
Mr S D Everitt
Mr D B Frogson
Secretary
Mr S D Everitt
Company number
02808736
Registered office
Northfield Road
Rotherham
South Yorkshire
S60 1RR
Auditor
bk plus Audit Limited
Suite GA
St. George's House
Lever Street
Wolverhampton
England
WV2 1EZ
EXOL LUBRICANTS (ROTHERHAM) LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 7
Directors' responsibilities statement
8
Independent auditor's report
9 - 11
Profit and loss account
12
Statement of comprehensive income
13
Balance sheet
14
Statement of changes in equity
15
Notes to the financial statements
16 - 28
EXOL LUBRICANTS (ROTHERHAM) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

The result for the year is shown on pages 12 and 1 3. The Directors are pleased with the company’s operating performance during the year, with the business continuing to achieve volume growth. Raw material prices remained broadly stable throughout the year, reflecting subdued global demand. Market trends continued to favour smaller pack sizes and just-in-time ordering, requiring the business to maintain operational flexibility in order to services it’s sister company at the group head office in Wednesbury. The company maintained a strong focus on optimising its cost base across both operating sites. As a result, operating profit increased to £3,258,190, compared with £3,062,368 in 2024. At the year end, the company’s net assets amounted to £11,168,346 (2024: £11,168,038).

EXOL LUBRICANTS (ROTHERHAM) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Principal risks and uncertainties

The principal risks and uncertainties of Exol Lubricants (Rotherham) are managed together with the subsidiaries of Exol (Holdings) Limited. We refer to the subsidiaries of Exol (Holdings) Limited as "the group" or "the Exol Group”.

Following the significant raw material price escalation experienced during 2022, the Group benefited from a period of relative market stability. However, during March 2026, geopolitical developments and escalating tensions in the Middle East created significant uncertainty within global raw material markets. The prolonged blockade of the Strait of Hormuz disrupted the movement of crude oil feedstocks and affected more than one-third of global Group III base oil supply. In addition, multiple Group III refineries within the region sustained damage, while the Shell Pearl GTL facility at Ras Laffan is expected to remain out of operation for an extended period following the cessation of hostilities.

Product Availability and Pricing: The Group sources raw materials and finished goods globally through a well-established and strategically diversified supply base developed over many years. The disruption in the Middle East created unprecedented shortages of base oils and additives, with many suppliers introducing product allocations due to constrained availability. Through close collaboration with its strategic supply partners, the Group successfully secured sufficient raw materials to maintain continuity of supply to customers throughout the period. Nevertheless, the industry experienced exceptional increases in raw material costs, resulting in multiple supplier price increases and continued allocation of available volumes to historical purchasing levels.

Environmental Risk: The Group places significant emphasis on environmental compliance and maintains certification to ISO 9001:2015 and ISO 14001:2015. The management systems are subject to continuous review and improvement, with ongoing development to ensure compliance with ISO 45001. The Group also engages specialist industry partners where appropriate, including in areas such as packaging waste compliance, to ensure adherence to all relevant environmental legislation and best practice.

Credit Risk: Experience during 2026, together with regular consultation with the Group's credit insurance providers and financial partners, indicates that trading conditions are likely to remain challenging, particularly in relation to cash collection. The Group maintains strong relationships with its customers and operates within clearly defined credit control procedures. Appropriate credit limits and payment terms are agreed with customers to mitigate the increased exposure arising from higher selling prices resulting from raw material inflation. In addition, the Group maintains credit insurance across a proportion of its customer base to further reduce exposure to bad debt risk.

Regulatory and Legislative Risk: The Group continually monitors changes in legislation and regulatory requirements to ensure ongoing compliance. This process is supported through active engagement with relevant industry organisations, including the UK Lubricants Association, together with advice from professional advisers and local business organisations where appropriate.

New Product, Project and Technology Risk: The Group has developed a comprehensive product portfolio through anticipating and responding to the evolving requirements of the lubricant industry. Whilst the introduction of new technologies and products inevitably carries commercial risk, the Group's close relationships with both customers and strategic supply partners continue to play a key role in successfully managing these risks and responding to the increasing complexity and proliferation of product specifications. Appropriate measures are maintained to protect the Group's intellectual property and to minimise the risk of infringement.

Litigation Risk: The Group is involved in litigation from time to time in the normal course of business. The outcome of legal proceedings is inherently uncertain and may prove more costly or time-consuming than anticipated. The Group seeks to minimise this risk by operating in accordance with robust governance and compliance procedures, and, where appropriate, maintains insurance cover for legal expenses.

Competitive Risk : The markets in which the Group operates remain highly competitive. The diversity of the Group's operations, together with its flexible business model, reduces the potential impact of actions taken by individual competitors. The Directors believe these strengths position the Group well to respond to increasing competitive pressures, including the continued growth of lower-cost imported products.

EXOL LUBRICANTS (ROTHERHAM) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

Interest Rate Risk: Working capital continues to be closely managed across both operating businesses to minimise external financing requirements. Although interest rates have returned to more typical levels, higher inventory values and increased debtor balances, driven by elevated raw material prices, have increased the importance of effective working capital management. The Directors remain focused on maintaining efficient cash management to minimise borrowing requirements and associated financing costs.

Information Technology and Cyber Security Risk: The Group recognises that information technology and cyber security represent significant operational risks, reflecting the increasing sophistication and frequency of cyber threats affecting organisations of all sizes. A successful cyber attack could result in financial loss, reputational damage, regulatory consequences or disruption to business operations. To mitigate these risks, the Group maintains continuous 24-hour monitoring of its IT infrastructure to detect and respond rapidly to potential security incidents. Employees receive regular cyber security awareness training, including monthly guidance covering phishing, social engineering and other emerging threats, to reduce the risk of attacks resulting from human error. The Board and senior management continue to review and invest in the Group's cyber security framework to ensure that controls remain appropriate and proportionate to the evolving threat landscape.

Future developments

Wednesbury Site: Following the acquisition in 2024 of the site and warehouse adjacent to the Group's All Saints Road facility, development work continued throughout 2025 and into 2026. The acquisition has provided direct access to the nearby A4038, improving site logistics whilst creating additional opportunities to expand both manufacturing capacity and warehouse facilities. During 2025, the Group increased its production capacity for bag-in-box products and intends to exploit this growing market during 2026.

Rotherham Site: Our investment programme to improve manufacturing efficiency, flexibility and sustainability will continue in 2026. A new automated blending vessel has been commissioned, with further blending capacity planned for 2027 to enhance production flexibility and support future growth. Investment was also made in upgrading the site's tank monitoring, steam distribution and boiler control systems, improving process reliability, operational efficiency and energy performance. These projects are expected to reduce water and energy consumption, lower carbon emissions and provide a platform for future expansion.

Sales and Business Development: In May 2025, Exol was honoured to receive the King's Award for Enterprise in International Trade, recognising the Company's outstanding growth and success in overseas markets. This achievement reflects the Group's long-term strategic investment, commitment to product quality and focus on delivering exceptional customer service. The award has strengthened the Group's position in international markets, enabling it to pursue opportunities in territories where it had previously been unable to establish a significant presence. During 2026, the Group will continue to build on this momentum whilst further developing the long-standing partnerships that remain fundamental to its international growth strategy.

Environmental: The Group remains committed to continuously improving its environmental performance. Opportunities to enhance environmental efficiency are regularly evaluated, with the objective of maintaining and exceeding the standards required by ISO 9001:2015 and ISO 14001:2015. The environmental management system also continues to be developed to ensure ongoing compliance with the requirements of ISO 45001.

Information Technology: During the year, the Group commenced preparations to migrate its core finance and operational systems from Microsoft Dynamics to Microsoft Business Central, with implementation planned for late 2026. The transition to a modern cloud-based platform will improve operational efficiency, enhance reporting capabilities and provide greater scalability to support the Group's future growth. The implementation programme is being carefully managed through comprehensive planning, testing and employee training to minimise disruption to business operations and ensure a successful transition.

EXOL LUBRICANTS (ROTHERHAM) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Key performance indicators

The following KPI's are part of the tools used by management to monitor the business performance:

KPI | 2025 | 2024 | Measure
Return on capital employed | 28.6% | 27.5% | Profit before tax / net assets
Current ratio | 2.45 | 2.34 | Current assets: current liabilities
Stock turnover | 7.42 | 5.81 | Cost of sales / stock
Creditors days | 32 | 37 | Trade creditors /cost of sales x 365
Sales per employee (£'000) | 2,208 | 2,184 | Turnover / avg number of employees
Operating profit per employee (£'000) | 112 | 109 | Operating profit/ avg number of employees

Employee turnover: We take great pride in the incredibly low level of employee turnover at both sites. We have achieved this through retaining a workforce that is motivated and feels valued. We will continue to invest in reward, recognition and development at all levels and aim to promote internal succession wherever possible.

Section 172(1) statement

The directors have regard to the matters set out in section 172(1) of the Companies Act 2006 in promoting the success of the Company.

The Company is a wholly owned subsidiary of Exol Petroleum Limited and forms part of the Exol (Holdings) Limited group. Key decisions, stakeholder engagement and governance are largely undertaken at a group level.

Further details are provided in the Section 172(1) statement within the Strategic Report of Exol (Holdings) Limited, the ultimate parent company. The directors consider that this, together with the above, fairly reflects how they have discharged their duties during the year.

On behalf of the board

Mr S D Everitt
Director
13 July 2026
EXOL LUBRICANTS (ROTHERHAM) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of the manufacture and bulk distribution of base oils and lubricants.

Results and dividends

The results for the year are set out on page 12.

Ordinary dividends were paid amounting to £2,400,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S W Donaldson
Mr S L Dunn
Mr S D Everitt
Mr D B Frogson
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Financial instruments
Introduction

The Company's financial assets and liabilities comprise cash at bank, trade and other receivables and trade and other payables, the main purpose of which is to maintain adequate finance for the Company's operations. The Company is exposed to a number of financial risks and actively mitigates the risk of financial loss. The key aspects

are:

Liquidity risk

Cash flow forecasts are prepared to ensure that sufficient funds are available to meet the Company's liabilities and when they fall due.

Interest rate risk

The Company currently does not hedge interest rate risk, however the need to do so is regularly reviewed;

Foreign exchange risk

Where possible the Company matches its currency earnings with currency costs. Where this is not possible, appropriate derivative contracts may be used. There is no speculative use of financial instruments;

Credit risk

The main exposure to credit risk is on amounts due from customers. Controls and procedures are in place to mitigate this risk. Cash investments are held with banks with a minimum credit rating of A-3/P2;

Independent auditor

bk plus Audit Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

EXOL LUBRICANTS (ROTHERHAM) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
Energy and carbon report

Exol Lubricants (Rotherham) Limited, being a large UK entity under the Companies Act 2006, meet the SECR criteria as set out in the Companies (Directors' Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018. This report includes energy and carbon information which relates to all group companies.

The SECR comparison below relate to the two main trading entities within the group, all other entities have no emissions.

2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
4,797,069
4,638,865
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
0.32
0.19
- Fuel consumed for owned transport
1,148.49
1,130.75
1,148.81
1,130.94
Scope 2 - indirect emissions
- Electricity purchased
105.27
77.51
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the company
-
-
Total gross emissions
1,254.08
1,208.45
Intensity ratio
Per 1000 litres produced
0.0255
0.0262
Quantification and reporting methodology

This report has been compiled in line with the March 2019 BEIS 'Environmental Reporting Guidelines: Including streamlined energy and carbon reporting guidance', and the EMA methodology for SECR Reporting. All measured emissions from activities from which the organisation has financial control over are included as required under The Companies (Directors' Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018, unless otherwise stated in the exclusions statement. The carbon figures have been calculated using the UK Government GHG Conversion Factors for Company Reporting for all fuels. (https://www.gov.uk/government/ publications/greenhouse-gas-reporting-conversion-factors-2020).

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per 1000 litres produced, the recommended ratio for the sector.

EXOL LUBRICANTS (ROTHERHAM) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
Measures taken to improve energy efficiency

Energy Efficiency Actions Ongoing and those undertaken through 2025/26:

- Following the success of the previous solar panel installation at Wednesbury which allowed us to generate over 200,000 kWh of energy we will further expand this capability with the development at the adjacent site which has been specially configured to incorporate solar panels and EV charging.

- All vehicles meet the latest fuel efficiency specifications and are fitted with audible warning systems, enhancing safety and meeting the requirements to deliver into Central London.

- Investment in 6 Bendi B420 battery electric multipurpose articulated forklift trucks during 2025.

- Continued utilization of the Exol Pride barge which uses the canal network to transport 400k litres from our tanks in Hull to the blending plant in Rotherham, removing 16 HGV’s from the roads.

- Investment in a new automated blending vessel at Rotherham along with improvements to the sites tank monitoring, steam distribution and boiler control systems will improve process reliability and energy performance.

- Improved lagging on the steam pipes at Rotherham and compressed air surveys at both sites to maximise efficiency and prevent leakage.

Strategic report

Information with respect to the business review, performance and principal risks are disclosed within the strategic review as opposed to the directors report in accordance with S414C(11).

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Future developments

Please refer to the future developments section of the strategic report.

On behalf of the board
Mr S D Everitt
Director
13 July 2026
EXOL LUBRICANTS (ROTHERHAM) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;

- make judgements and accounting estimates that are reasonable and prudent;

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

EXOL LUBRICANTS (ROTHERHAM) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EXOL LUBRICANTS (ROTHERHAM) LIMITED
- 9 -
Opinion

We have audited the financial statements of Exol Lubricants (Rotherham) Limited (the 'company') for the year ended 31 December 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

- give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;

- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

- have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

- the information given in the strategic report and the directors' r eport for the financial year for which the financial statements are prepared is consistent with the financial statements; and

- the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

EXOL LUBRICANTS (ROTHERHAM) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EXOL LUBRICANTS (ROTHERHAM) LIMITED (CONTINUED)
- 10 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identifie d material misstatements in the strategic report or the directors' r eport.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

- the financial statements are not in agreement with the accounting records and returns; or

- certain disclosures of directors' remuneration specified by law are not made; or

- we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' r esponsibilities s tatement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

From the preliminary of the audit, we ensure our understanding of the entity is up to date. This includes, but is not limited to, current knowledge of their activities, the business and control environments, and their compliance with the applicable legal and regulatory frameworks. This information supports our risk identification and the subsequent design of audit procedures to mitigate those risks; ensuring the that the audit evidence obtained is sufficient and appropriate to support our opinion.

In response to the risks identified, specific to this entity, we designed procedures which included, but were not limited to:

- Enquiry of management and those charged with governance around actual and potential litigation and claims;

- Reviewing minutes of meetings of those charged with governance, if available;

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale for significant transactions outside the normal course of the business.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

EXOL LUBRICANTS (ROTHERHAM) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EXOL LUBRICANTS (ROTHERHAM) LIMITED (CONTINUED)
- 11 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Christopher Hession C.A. (Senior Statutory Auditor)
For and on behalf of bk plus Audit Limited
Chartered Certified Accountants
Suite GA
St. George's House
Lever Street
Wolverhampton
WV2 1EZ
England
13 July 2026
EXOL LUBRICANTS (ROTHERHAM) LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
2025
2024
Notes
£
£
Turnover
3
64,022,545
61,158,755
Cost of sales
(57,595,955)
(55,352,911)
Gross profit
6,426,590
5,805,844
Distribution costs
(1,383,084)
(1,363,852)
Administrative expenses
(1,785,316)
(1,379,624)
Operating profit
5
3,258,190
3,062,368
Interest receivable and similar income
8
1,806
24,512
Interest payable and similar expenses
9
(67,039)
(16,487)
Profit before taxation
3,192,957
3,070,393
Tax on profit
10
(792,649)
(762,008)
Profit for the financial year
2,400,308
2,308,385

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 16 to 28 form part of these financial statements.

EXOL LUBRICANTS (ROTHERHAM) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
2025
2024
£
£
Profit for the year
2,400,308
2,308,385
Other comprehensive income
-
-
Total comprehensive income for the year
2,400,308
2,308,385

The notes on pages 16 to 28 form part of these financial statements.

EXOL LUBRICANTS (ROTHERHAM) LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 14 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
3,855,915
3,662,379
Current assets
Stocks
14
7,765,801
9,532,936
Debtors
15
6,004,249
4,998,170
Cash at bank and in hand
74,470
90,353
13,844,520
14,621,459
Creditors: amounts falling due within one year
16
(5,647,632)
(6,250,278)
Net current assets
8,196,888
8,371,181
Total assets less current liabilities
12,052,803
12,033,560
Creditors: amounts falling due after more than one year
17
(42,730)
(83,529)
Provisions for liabilities
Deferred tax liability
19
841,727
781,993
(841,727)
(781,993)
Net assets
11,168,346
11,168,038
Capital and reserves
Called up share capital
21
500
500
Capital redemption reserve
500
500
Profit and loss reserves
11,167,346
11,167,038
Total equity
11,168,346
11,168,038

The notes on pages 16 to 28 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 13 July 2026 and are signed on its behalf by:
Mr S D Everitt
Director
Company registration number 02808736 (England and Wales)
EXOL LUBRICANTS (ROTHERHAM) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
500
500
11,158,653
11,159,653
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
2,308,385
2,308,385
Dividends
11
-
-
(2,300,000)
(2,300,000)
Balance at 31 December 2024
500
500
11,167,038
11,168,038
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
2,400,308
2,400,308
Dividends
11
-
-
(2,400,000)
(2,400,000)
Balance at 31 December 2025
500
500
11,167,346
11,168,346

The notes on pages 16 to 28 form part of these financial statements.

EXOL LUBRICANTS (ROTHERHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
1
Accounting policies
Company information

Exol Lubricants (Rotherham) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Northfield Road, Rotherham, South Yorkshire, S60 1RR.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold land and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. T he company has therefore taken advantage of e xemptions from the following disclosure requirements:

- Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

- Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

- Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

- Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

The financial statements of the company are consolidated in the financial statements of Exol (Holdings) Limited. These consolidated financial statements are available from its registered office, All Saints Road, Wednesbury, West Midlands, WS10 9LL.

1.2
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

EXOL LUBRICANTS (ROTHERHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land
Not depreciated
Leasehold buildings
Equal instalments over life of lease
Plant and equipment
2% to 33.3% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

EXOL LUBRICANTS (ROTHERHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -

The cost of inventories is based on the standard cost method. Standard costs are regularly reviewed and, if necessary, revised to reflect current conditions.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

EXOL LUBRICANTS (ROTHERHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are s ubsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value th r ough profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

EXOL LUBRICANTS (ROTHERHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease s asset are consumed.

EXOL LUBRICANTS (ROTHERHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.15

Dividends

Dividends relating to ordinary shares are recognised as a liability in the financial statements in the period in which they are declared by the company. In the case of interim dividends, these are considered to be declared when they are paid. Dividends are recognised in the Statement of Changes in Equity as an appropriation of profit.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

There are no specific critical judgements or estimates to recognise.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
64,022,545
61,158,755
2025
2024
£
£
Other revenue
Interest income
1,806
24,512
4
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
20,000
41,829
EXOL LUBRICANTS (ROTHERHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
5
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(322,286)
(742,963)
Depreciation of tangible fixed assets
383,373
395,959
Depreciation of tangible fixed assets held under finance leases
65,653
70,236
Profit on disposal of tangible fixed assets
(8,333)
(500)
Operating lease charges
138,913
133,515
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Production
22
21
Sales and distribution
5
5
Administration
2
2
Total
29
28

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,729,994
1,752,341
Social security costs
230,249
199,887
Pension costs
38,998
38,250
1,999,241
1,990,478

7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
510,643
506,351
Company pension contributions to defined contribution schemes
10,000
10,000
520,643
516,351
EXOL LUBRICANTS (ROTHERHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Directors' remuneration
(Continued)
- 23 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
510,643
506,351
Company pension contributions to defined contribution schemes
10,000
10,000
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
-
0
24,512
Other interest income
1,806
-
0
Total income
1,806
24,512
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank loans
52,324
1,772
Interest on finance leases and hire purchase contracts
14,715
14,715
67,039
16,487
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
732,915
754,127
Deferred tax
Origination and reversal of timing differences
59,734
7,881
Total tax charge
792,649
762,008
EXOL LUBRICANTS (ROTHERHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Taxation
(Continued)
- 24 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
3,192,957
3,070,393
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
798,239
767,598
Tax effect of expenses that are not deductible in determining taxable profit
367
399
Tax effect of income not taxable in determining taxable profit
(5,957)
(5,989)
Taxation charge for the year
792,649
762,008

At the balance sheet reporting date, the standard rate of UK corporation tax is 25%. Deferred tax has therefore been provided at 25% (2024: 25%) being the rate at which future liabilities are expected to be payable.

11
Dividends
2025
2024
£
£
Final paid
2,400,000
2,300,000
12
Tangible fixed assets
Freehold land
Leasehold buildings
Plant and equipment
Total
£
£
£
£
Cost
At 1 January 2025
339,530
245,309
8,246,576
8,831,415
Additions
-
0
-
0
642,562
642,562
At 31 December 2025
339,530
245,309
8,889,138
9,473,977
Depreciation and impairment
At 1 January 2025
-
0
238,941
4,930,095
5,169,036
Depreciation charged in the year
-
0
3,029
445,997
449,026
At 31 December 2025
-
0
241,970
5,376,092
5,618,062
Carrying amount
At 31 December 2025
339,530
3,339
3,513,046
3,855,915
At 31 December 2024
339,530
6,368
3,316,481
3,662,379
EXOL LUBRICANTS (ROTHERHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Tangible fixed assets
(Continued)
- 25 -

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Plant and equipment
212,812
292,610
13
Financial instruments
Foreign exchange contracts

At the balance sheet date the company had entered into contracts to purchase US Dollars in order to settle purchases made in US D ollars as follows:

2025 |  |  |
Date | USD | Rate | GBP
02/01/2026 | $425,000 | 1.3336 | £318,694
20/01/2026 | $100,000 | 1.3452 | £74,336
10/02/2026 | $200,000 | 1.3449 | £148,711
2024 |  |  |
Date | USD | Rate | GBP
21/01/2025 | $4,000,000 | 1.2771 | £3,132,798

14
Stocks
2025
2024
£
£
Raw materials and consumables
6,926,274
8,769,127
Finished goods and goods for resale
839,527
763,809
7,765,801
9,532,936

Stock recognised in cost of sales as an expense amounts to £54,334,033 (2024: £52,165,546).

EXOL LUBRICANTS (ROTHERHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
15
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
-
0
1,616
Amounts owed by group undertakings
5,652,150
4,567,034
Other debtors
318,384
384,047
Prepayments
33,715
45,473
6,004,249
4,998,170

The amounts owed by group undertakings are unsecured, interest free, and repayable on demand.

16
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
18
40,799
109,853
Trade creditors
5,074,978
5,642,747
Corporation tax
379,749
336,435
Other taxation and social security
64,214
60,528
Other creditors
22,239
20,534
Accruals
65,653
80,181
5,647,632
6,250,278

17
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
18
42,730
83,529
18
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
40,799
109,853
After more than one year
42,730
83,529
83,529
193,382
EXOL LUBRICANTS (ROTHERHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
18
Finance lease obligations
(Continued)
- 27 -
2025
2024
Future minimum lease payments due:
£
£
Within one year
40,799
109,853
In two to five years
42,730
83,529
83,529
193,382

Finance lease payments represent-rentals payable by the company for certain items of plant and equipment. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is between 1 and 2 years (2024: two to five years). All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
843,769
783,669
Timing differences
(2,042)
(1,676)
841,727
781,993
2025
Movements in the year:
£
Liability at 1 January 2025
781,993
Charge to profit or loss
59,734
Liability at 31 December 2025
841,727

The net deferred tax liability expected to reverse in 2026 and going forward is £841,727. This primarily relates to the reversal of timing differences on capital allowances.

20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
38,998
38,250

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the end of the year there were outstanding pension contributions of £8,168 (2024: £6,702).

EXOL LUBRICANTS (ROTHERHAM) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
21
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 of £1 each
500
500
500
500
22
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
88,381
88,381
88,381
88,381
23
Ultimate controlling party

The immediate controlling party is Exol Petroleum Limited. The ultimate controlling party is Exol (Holdings) Limited. The registered address for both companies is All Saints Road, Wednesbury, West Midlands, WS10 9LL.

The largest and smallest group in which results of the company are consolidated is that headed by the parent company, Exol (Holdings) Limited, a company incorporated in England and Wales.

The consolidated financial statements of Exol (Holdings) Limited are available to the public and may be obtained from the Registrar of Companies in England and Wales.

2025-12-31 2025-01-01 false false false CCH Software CCH Accounts Production 2026.100 Mr S W Donaldson Mr S L Dunn Mr D B Frogson Mr D B Frogson Mr S D Everitt 02808736 2025-01-01 2025-12-31 02808736 bus:Director1 2025-01-01 2025-12-31 02808736 bus:Director2 2025-01-01 2025-12-31 02808736 bus:CompanySecretaryDirector1 2025-01-01 2025-12-31 02808736 bus:Director3 2025-01-01 2025-12-31 02808736 bus:CompanySecretary1 2025-01-01 2025-12-31 02808736 bus:Director4 2025-01-01 2025-12-31 02808736 bus:RegisteredOffice 2025-01-01 2025-12-31 02808736 2025-12-31 02808736 2024-01-01 2024-12-31 02808736 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 02808736 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 02808736 2024-12-31 02808736 core:LandBuildings core:OwnedOrFreeholdAssets 2025-12-31 02808736 core:LandBuildings core:LongLeaseholdAssets 2025-12-31 02808736 core:PlantMachinery 2025-12-31 02808736 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 02808736 core:LandBuildings 2024-12-31 02808736 core:PlantMachinery 2024-12-31 02808736 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 02808736 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 02808736 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 02808736 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 02808736 core:ShareCapital 2025-12-31 02808736 core:ShareCapital 2024-12-31 02808736 core:CapitalRedemptionReserve 2025-12-31 02808736 core:CapitalRedemptionReserve 2024-12-31 02808736 core:RetainedEarningsAccumulatedLosses 2025-12-31 02808736 core:RetainedEarningsAccumulatedLosses 2024-12-31 02808736 core:ShareCapital 2023-12-31 02808736 core:CapitalRedemptionReserve 2023-12-31 02808736 core:RetainedEarningsAccumulatedLosses 2023-12-31 02808736 core:ShareCapitalOrdinaryShareClass1 2025-12-31 02808736 core:ShareCapitalOrdinaryShareClass1 2024-12-31 02808736 core:LandBuildings core:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 02808736 core:LandBuildings core:LongLeaseholdAssets 2025-01-01 2025-12-31 02808736 core:PlantMachinery 2025-01-01 2025-12-31 02808736 core:UKTax 2025-01-01 2025-12-31 02808736 core:UKTax 2024-01-01 2024-12-31 02808736 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 02808736 core:LandBuildings core:LeasedAssetsHeldAsLessee 2024-12-31 02808736 core:PlantMachinery 2024-12-31 02808736 2024-12-31 02808736 core:LandBuildings core:LeasedAssetsHeldAsLessee 2025-12-31 02808736 core:LandBuildings core:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 02808736 core:CurrentFinancialInstruments 2025-12-31 02808736 core:CurrentFinancialInstruments 2024-12-31 02808736 core:WithinOneYear 2025-12-31 02808736 core:WithinOneYear 2024-12-31 02808736 core:BetweenTwoFiveYears 2025-12-31 02808736 core:BetweenTwoFiveYears 2024-12-31 02808736 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 02808736 bus:OrdinaryShareClass1 2025-12-31 02808736 bus:OrdinaryShareClass1 2024-12-31 02808736 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02808736 bus:FRS102 2025-01-01 2025-12-31 02808736 bus:Audited 2025-01-01 2025-12-31 02808736 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP