Silverfin false false 31/12/2025 01/01/2025 31/12/2025 R Horton 01/02/2005 S Kyte 29/03/2019 L Montgomery 29/03/2019 10 July 2026 no description of principal activity 03193013 2025-12-31 03193013 bus:Director1 2025-12-31 03193013 bus:Director2 2025-12-31 03193013 bus:Director3 2025-12-31 03193013 2024-12-31 03193013 core:CurrentFinancialInstruments 2025-12-31 03193013 core:CurrentFinancialInstruments 2024-12-31 03193013 core:ShareCapital 2025-12-31 03193013 core:ShareCapital 2024-12-31 03193013 core:RetainedEarningsAccumulatedLosses 2025-12-31 03193013 core:RetainedEarningsAccumulatedLosses 2024-12-31 03193013 core:LeaseholdImprovements 2024-12-31 03193013 core:PlantMachinery 2024-12-31 03193013 core:Vehicles 2024-12-31 03193013 core:OfficeEquipment 2024-12-31 03193013 core:LeaseholdImprovements 2025-12-31 03193013 core:PlantMachinery 2025-12-31 03193013 core:Vehicles 2025-12-31 03193013 core:OfficeEquipment 2025-12-31 03193013 2023-12-31 03193013 core:WithinOneYear 2025-12-31 03193013 core:WithinOneYear 2024-12-31 03193013 core:BetweenOneFiveYears 2025-12-31 03193013 core:BetweenOneFiveYears 2024-12-31 03193013 2025-01-01 2025-12-31 03193013 bus:FilletedAccounts 2025-01-01 2025-12-31 03193013 bus:SmallEntities 2025-01-01 2025-12-31 03193013 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 03193013 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03193013 bus:Director1 2025-01-01 2025-12-31 03193013 bus:Director2 2025-01-01 2025-12-31 03193013 bus:Director3 2025-01-01 2025-12-31 03193013 core:LeaseholdImprovements core:TopRangeValue 2025-01-01 2025-12-31 03193013 core:PlantMachinery core:TopRangeValue 2025-01-01 2025-12-31 03193013 core:Vehicles core:TopRangeValue 2025-01-01 2025-12-31 03193013 core:OfficeEquipment core:TopRangeValue 2025-01-01 2025-12-31 03193013 2024-01-01 2024-12-31 03193013 core:LeaseholdImprovements 2025-01-01 2025-12-31 03193013 core:PlantMachinery 2025-01-01 2025-12-31 03193013 core:Vehicles 2025-01-01 2025-12-31 03193013 core:OfficeEquipment 2025-01-01 2025-12-31 03193013 1 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Company No: 03193013 (England and Wales)

ZOK INTERNATIONAL GROUP LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH THE REGISTRAR

ZOK INTERNATIONAL GROUP LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025

Contents

ZOK INTERNATIONAL GROUP LIMITED

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
ZOK INTERNATIONAL GROUP LIMITED

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
DIRECTORS R Horton
S Kyte
L Montgomery
REGISTERED OFFICE Wey Court West
Union Road
Farnham
GU9 7PT
United Kingdom
COMPANY NUMBER 03193013 (England and Wales)
ACCOUNTANT Shaw Gibbs Limited
Wey Court West
Union Road
Farnham
Surrey
GU9 7PT
ZOK INTERNATIONAL GROUP LIMITED

STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2025
ZOK INTERNATIONAL GROUP LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

AS AT 31 DECEMBER 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 38,688 75,475
38,688 75,475
Current assets
Stocks 4 123,364 160,812
Debtors 5 425,178 267,459
Cash at bank and in hand 6 1,250,964 1,117,581
1,799,506 1,545,852
Creditors: amounts falling due within one year 7 ( 180,662) ( 353,819)
Net current assets 1,618,844 1,192,033
Total assets less current liabilities 1,657,532 1,267,508
Provision for liabilities 8 ( 6,940) ( 13,878)
Net assets 1,650,592 1,253,630
Capital and reserves
Called-up share capital 1,000 1,000
Profit and loss account 1,649,592 1,252,630
Total shareholder's funds 1,650,592 1,253,630

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Zok International Group Limited (registered number: 03193013) were approved and authorised for issue by the Board of Directors on 10 July 2026. They were signed on its behalf by:

L Montgomery
Director
ZOK INTERNATIONAL GROUP LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
ZOK INTERNATIONAL GROUP LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Zok International Group Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Wey Court West, Union Road, Farnham, GU9 7PT, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Comprehensive Income in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 20 years straight line
Plant and machinery 4 years straight line
Vehicles 5 years straight line
Office equipment 3 years straight line

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Comprehensive Income over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Comprehensive Income as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 8 8

3. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Office equipment Total
£ £ £ £ £
Cost
At 01 January 2025 48,389 331,962 18,000 313,045 711,396
At 31 December 2025 48,389 331,962 18,000 313,045 711,396
Accumulated depreciation
At 01 January 2025 34,973 301,098 18,000 281,850 635,921
Charge for the financial year 2,419 15,432 0 18,936 36,787
At 31 December 2025 37,392 316,530 18,000 300,786 672,708
Net book value
At 31 December 2025 10,997 15,432 0 12,259 38,688
At 31 December 2024 13,416 30,864 0 31,195 75,475

4. Stocks

2025 2024
£ £
Stocks 123,364 160,812

5. Debtors

2025 2024
£ £
Trade debtors 338,767 133,279
Prepayments 67,274 65,160
Other debtors 19,137 69,020
425,178 267,459

6. Cash and cash equivalents

2025 2024
£ £
Cash at bank and in hand 1,250,964 1,117,581

7. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 18,465 72,802
Accruals 6,782 14,450
Corporation tax 139,862 212,321
Other taxation and social security 15,444 11,104
Other creditors 109 43,142
180,662 353,819

8. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 13,878) 0
Credited/(charged) to the Profit and Loss Account 6,938 ( 13,878)
At the end of financial year ( 6,940) ( 13,878)

9. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
Within one year 37,121 117,008
Between one and five years 0 37,121
Total future minimum lease payments under non-cancellable operating leases 37,121 154,129

10. Ultimate controlling party

The directors consider that the ultimate parent undertaking and controlling related party of this company is the Airworthy Employee Ownership Trust.