Company registration number 04246862 (England and Wales)
1ST NATIONAL DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
1ST NATIONAL DEVELOPMENTS LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
1ST NATIONAL DEVELOPMENTS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
91,208
-
0
Investment property
4
2,200,000
1,100,000
2,291,208
1,100,000
Current assets
Debtors
5
296,147
137,198
Cash at bank and in hand
54,983
360,367
351,130
497,565
Creditors: amounts falling due within one year
6
(45,986)
(60,689)
Net current assets
305,144
436,876
Total assets less current liabilities
2,596,352
1,536,876
Creditors: amounts falling due after more than one year
7
(292,432)
(302,224)
Provisions for liabilities
(315,940)
(40,940)
Net assets
1,987,980
1,193,712
Capital and reserves
Called up share capital
2
2
Investment property fair value reserve
8
1,297,606
472,606
Profit and loss reserves
690,372
721,104
Total equity
1,987,980
1,193,712
1ST NATIONAL DEVELOPMENTS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 17 July 2026
B F Carne
Director
Company registration number 04246862 (England and Wales)
1ST NATIONAL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

1st National Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is Popes Manor, Murrell Hill Lane, Binfield, Bracknell, England, RG42 4DA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention other than investment properties held at fair value. The principal accounting policies adopted are set out below.

1.2
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1ST NATIONAL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1ST NATIONAL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Leases
As lessor

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
-
0
Additions
99,500
At 31 December 2025
99,500
Depreciation and impairment
At 1 January 2025
-
0
Depreciation charged in the year
8,292
At 31 December 2025
8,292
Carrying amount
At 31 December 2025
91,208
At 31 December 2024
-
0
1ST NATIONAL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Investment property
2025
£
Fair value
At 1 January 2025
1,100,000
Revaluations
1,100,000
At 31 December 2025
2,200,000

The fair value of the investment properties have been arrived at on the basis of a valuation carried out by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,928
-
0
Other debtors
291,219
137,198
296,147
137,198
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
35,105
46,259
Trade creditors
1,102
-
0
Taxation and social security
6,929
10,930
Other creditors
2,850
3,500
45,986
60,689

National Westminster Banks PLC holds a fixed charge over the investment properties. The outstanding charges contain a negative pledge.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
292,432
302,224
1ST NATIONAL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
8
Investment property fair value reserve
2025
2024
£
£
At the beginning of the year
472,606
513,546
Transfer to retained earnings
1,100,000
-
0
Deferred tax relating to fair value gains
(275,000)
(40,940)
At the end of the year
1,297,606
472,606
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityB F CarneT M Baker042468622025-01-012025-12-31042468622025-12-31042468622024-12-3104246862core:OtherPropertyPlantEquipment2025-12-3104246862core:OtherPropertyPlantEquipment2024-12-3104246862core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104246862core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104246862core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3104246862core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104246862core:CurrentFinancialInstruments2025-12-3104246862core:CurrentFinancialInstruments2024-12-3104246862core:ShareCapital2025-12-3104246862core:ShareCapital2024-12-3104246862core:RevaluationReserve2025-12-3104246862core:RevaluationReserve2024-12-3104246862core:RetainedEarningsAccumulatedLosses2025-12-3104246862core:RetainedEarningsAccumulatedLosses2024-12-3104246862core:RevaluationReserve2024-12-3104246862core:RevaluationReserve2023-12-3104246862bus:Director12025-01-012025-12-3104246862core:MotorVehicles2025-01-012025-12-31042468622024-01-012024-12-3104246862core:OtherPropertyPlantEquipment2024-12-3104246862core:OtherPropertyPlantEquipment2025-01-012025-12-31042468622024-12-3104246862core:Non-currentFinancialInstruments2025-12-3104246862core:Non-currentFinancialInstruments2024-12-3104246862core:RevaluationReserve2025-01-012025-12-3104246862core:RevaluationReserve2024-01-012024-12-3104246862bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104246862bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104246862bus:FRS1022025-01-012025-12-3104246862bus:AuditExempt-NoAccountantsReport2025-01-012025-12-3104246862bus:CompanySecretary12025-01-012025-12-3104246862bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP