Company Registration No. 05545459 (England and Wales)
Essex Waterways Limited
Annual report and financial statements
for the year ended 31 December 2025
Essex Waterways Limited
Company information
Directors
Neil Edwards
Roy Chandler
Colin Edmond
Craig Holliday
James Jenkins
David Smart
(Appointed 16 May 2025)
Secretary
Neil Edwards
Company number
05545459
Registered office
The Navigation Office Paper Mill Lock
North Hill, Little Baddow
Chelmsford
Essex
CM3 4BS
Auditor
Saffery LLP
St John's Court
Easton Street
High Wycombe
HP11 1JX
Bankers
Barclays Bank plc
1 Churchill Place
London
E14 5HP
Solicitors
Backhouse Solicitors Ltd
71 Duke Street
Chelmsford
Essex
CM1 1JU
Essex Waterways Limited
Contents
Page
Directors' report
1 - 3
Independent auditor's report
4 - 6
Income statement
7
Statement of financial position
8
Statement of changes in equity
9
Notes to the financial statements
10 - 15
Essex Waterways Limited
Directors' report
For the year ended 31 December 2025
1

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

Until 31st March 2025, the principal activities of the company during the year were that of managing and operating the Chelmer and Blackwater Navigation. On this date, ownership of the company was transferred from The Inland Waterways Association to Essex Waterways Navigation Trust, a charity set up for the purpose. Also on this date, most of the charitable activities of this company were transferred to Essex Waterways Navigation Trust, with the non-charitable trading activities and other contractual obligations remaining with this company. All employees have remained with this company, with a relevant portion of costs invoiced to the Trust.

 

Review of the Business

The twentieth full year of trading by Essex Waterways Ltd maintained steady income levels from moorings, small craft licences, trip boats and other earnings. Directors firmly controlled expenditure in response to continuing increased costs and threats to income from high inflation and other adverse financial factors outside the Company’s control. The financial result for the year was a welcome surplus, all of which will be invested back in the Navigation, largely through the parent charity. Most moorings along the Navigation continued to be fully taken, with waiting lists at many locations. The numbers of canoeists, paddle-boarders, walkers, and other visitors has dipped very slightly from its highest level and continues to bring considerable pressures on the infrastructure of the Navigation, the natural environment, and traditional users of the waterway. The trip boats, operating under the Chelmer Cruises banner, had another good year, with the smaller vessels showing a satisfactory surplus, but trip boat Victoria struggling to show a profit owing to increased staff costs and compliance with onerous regulation set by the Maritime & Coastguard Agency, for which there is a much lighter touch for smaller passenger vessels, which are largely run by volunteers.

Acknowledgements

The trustees wish to express their thanks and gratitude to the many supporters of the Navigation, including employees and volunteers, whose hard work and acts of kindness have contributed to the wellbeing of the waterway and its surrounding community. The trustees wish to acknowledge the following grants, donations and contracts that have contributed to the maintenance of the Navigation:

 

Northumbrian Water

Essex County Council

Canoe Foundation

£11,119
£3,266

£3,387

Maintenance work

Maintenance work

Provision of canoe facilities

Future Developments

Plans for 2026 include the continuation of the current trading activities. All activities will be reviewed to see whether there is further scope for transfer to the parent charity. Directors have carefully reviewed the impacts (a) further increased materials and utility costs, (b) rising employment costs, and their likely impacts in the short and medium term and have adjusted activity and staffing levels to take this into account. Whilst these factors have the potential to increase costs, reduce visitor spend and disrupt plans, mitigating actions are taken where possible and work plans and expenses adjusted accordingly. Plans are in motion to further improve the efficiency and profitability of all trading activities. The directors are fully confident that the company has sufficient reserves to address any likely shortfalls in income or additional expense in the short and medium term, and the directors have full confidence in the ongoing long-term viability of the company and expect to continue to make a surplus each year and to continue to contribute towards the upkeep and improvement of the Chelmer & Blackwater Navigation and its environs via the parent charity.

 

The directors of Essex Waterways Limited have carried out an assessment of the company’s going concern status, through documented review of the impact of scenarios which strain the company’s financial position and cashflow. The directors have concluded they are satisfied with Essex Waterways Limited’s ability to continue as a going concern.

Essex Waterways Limited
Directors' report (continued)
For the year ended 31 December 2025
2
Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Neil Edwards
Roy Chandler
Colin Edmond
Craig Holliday
James Jenkins
David Smart
(Appointed 16 May 2025)
David Carrington
(Resigned 10 October 2025)
Christopher Fulton
(Resigned 2 May 2025)
John Pomfret
(Resigned 2 May 2025)
Auditor

Saffery LLP were appointed as auditor to the company and have expressed their willingness to remain in office.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

Essex Waterways Limited
Directors' report (continued)
For the year ended 31 December 2025
3
On behalf of the board
Roy Chandler
Director
9 July 2026
Essex Waterways Limited
Independent auditor's report
To the members of Essex Waterways Limited
4
Opinion

We have audited the financial statements of Essex Waterways Limited (the 'company') for the year ended 31 December 2025 which comprise the income statement, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

Essex Waterways Limited
Independent auditor's report
To the members of Essex Waterways Limited (continued)
5
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with directors and by updating our understanding of the sector in which the company operates.

 

Laws and regulations of direct significance in the context of the company include The Companies Act 2006 and UK Tax legislation.

 

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

Essex Waterways Limited
Independent auditor's report
To the members of Essex Waterways Limited (continued)
6

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Watkinson (Senior Statutory Auditor)
For and on behalf of Saffery LLP
Statutory Auditors
St John's Court
Easton Street
High Wycombe
HP11 1JX
15 July 2026
Essex Waterways Limited
Income statement
For the year ended 31 December 2025
7
2025
2024
Notes
£
£
Turnover
926,325
901,915
Cost of sales
(31,081)
(31,256)
Gross profit
895,244
870,659
Distribution costs
(553,090)
(723,792)
Administrative expenses
(44,340)
(27,010)
Operating profit
2
297,814
119,857
Interest receivable and similar income
5,165
3,359
Profit before taxation
302,979
123,216
Tax on profit
4
-
0
-
0
Profit for the financial year
302,979
123,216

The income statement has been prepared on the basis that all operations are continuing operations.

Essex Waterways Limited
Statement of financial position
As at 31 December 2025
8
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
6
117,620
231,940
Current assets
Stocks
647
648
Debtors
8
213,492
21,402
Cash at bank and in hand
360,767
232,602
574,906
254,652
Creditors: amounts falling due within one year
9
(158,026)
(122,039)
Net current assets
416,880
132,613
Total assets less current liabilities
534,500
364,553
Creditors: amounts falling due after more than one year
10
(13,785)
(16,594)
Net assets
520,715
347,959
Capital and reserves
Called up share capital
12
1
1
Revaluation reserve
10,690
10,690
Profit and loss reserves
510,024
337,268
Total equity
520,715
347,959

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 9 July 2026 and are signed on its behalf by:
Roy Chandler
Director
Company Registration No. 05545459
Essex Waterways Limited
Statement of changes in equity
For the year ended 31 December 2025
9
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
1
10,690
317,567
328,258
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
123,216
123,216
Distributions to parent charity under gift aid
5
-
-
(103,515)
(103,515)
Balance at 31 December 2024
1
10,690
337,268
347,959
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
302,979
302,979
Distributions to parent charity under gift aid
5
-
-
(130,223)
(130,223)
Balance at 31 December 2025
1
10,690
510,024
520,715
Essex Waterways Limited
Notes to the financial statements
For the year ended 31 December 2025
10
1
Accounting policies
Company information

Essex Waterways Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Navigation Office Paper Mill Lock, North Hill, Little Baddow, Chelmsford, Essex, CM3 4BS.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have carried out an assessment of the company's going concern status, through documented review of the impact of scenarios which strain the company's financial position and cashflow. true

 

As a result, the directors consider that there are no material uncertainties about the company's ability to continue as a going concern.

1.3
Turnover

Turnover comprises sales of goods or services provided to customers net of value added tax. Turnover is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, turnover is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

Where grants and other funding are received for the specific purposes of purchasing fixed assets, this income is accounted for under the accrual method and recognised in line with the period over which the assets are depreciated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
4-10 years
Plant and equipment
3-10 years
Motor vehicles
3-4 years
Boats and canoes
4-20 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Essex Waterways Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies (continued)
11
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

The company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

 

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Depreciation of tangible fixed assets
21,901
81,031
Essex Waterways Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
12
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Management and administration
4
4
Repairs and maintenance
16
15
Lockkeeper Duties
1
1
Seasonal staff - Trip boats
5
5
Total
26
25

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
398,283
353,718
Social security costs
33,637
27,069
Pension costs
26,854
27,737
458,774
408,524
4
Taxation

A distribution has been made to the parent charity. All profits are paid to the parent entity by way of a distribution under gift aid and a corresponding tax credit is recorded at the point of distribution, therefore there is no liability to corporation tax in either the current or prior financial year.

5
Dividends and distributions
2025
2024
£
£
Distributions to parent charity under gift aid
Amounts paid
130,223
103,515
Essex Waterways Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
13
6
Tangible fixed assets
Land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
38,186
554,178
38,132
630,496
Additions
-
0
4,541
-
0
4,541
Transfers
(7,872)
(352,351)
(36,804)
(397,027)
At 31 December 2025
30,314
206,368
1,328
238,010
Depreciation and impairment
At 1 January 2025
28,130
343,010
27,416
398,556
Depreciation charged in the year
1,010
19,775
1,116
21,901
Transfers
(7,291)
(265,572)
(27,204)
(300,067)
At 31 December 2025
21,849
97,213
1,328
120,390
Carrying amount
At 31 December 2025
8,465
109,155
-
0
117,620
At 31 December 2024
10,056
211,168
10,716
231,940

During the year, as part of the group restructuring, the company transferred fixed assets to its new parent charity; Essex Waterways Navigation Trust. The assets transferred had a net book value of £96,960, consisting primarily of plant and equipment on 1 April 2025.

 

The transfer was completed at book value, and carrying amounts of the assets at the date of transfer have been removed from the company's balance sheet accordingly.

 

Following the transfer, the company continues to utilise certain assets under arrangements agreed with the parent charity.

7
Fixed asset investments

Essex Waterways Limited holds shares in the Chelmer and Blackwater Navigation Company Limited with cost brought forward of £900 (2024: £900). At the yearend, this investment has been fully provided for with net book value of £nil (2024: £nil).

8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
11,718
5,329
Amounts owed by parent
171,999
-
0
Other debtors
1,334
1,329
Prepayments and accrued income
28,441
14,744
213,492
21,402
Essex Waterways Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
14
9
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
48,008
37,335
Taxation and social security
41,196
17,500
Other creditors
27,396
21,312
Accruals and deferred income
41,426
45,892
158,026
122,039
10
Creditors: amounts falling due after more than one year
2025
2024
£
£
Deferred income
13,785
16,594
11
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
26,854
27,737

The company operates a defined contribution pension scheme for all qualifying employees.

12
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
13
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Years 2-5
26,180
-
0
After 5 years
5,820
-
0
32,000
-
0
Essex Waterways Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
15
14
Related party transactions

The company has taken advantage of the exemption under FRS 102 not to disclose transactions with its parent undertaking, Essex Waterways Navigation Trust, on the grounds that the company is a wholly owned subsidiary and its results are included in the consolidated financial statements of the parent undertaking.

 

During the year the company purchased goods totalling £10,387 (2024: £22,905) from Chandler Material Supplies Limited, a company controlled by family members related to a director. The balance due to Chandler Material Supplies Limited at 31 December 2025 was £1,221 (2024: £622).

 

Included in other creditors is a balance of £6,488 (2024: £6,488) due to The Company of Proprietors of the Chelmer & Blackwater Navigation Limited. This is a dormant company that has not traded for many years, that owns the freehold of the Navigation. Essex Waterways Limited manages the Navigation. Under the management agreement Essex Waterways Limited is liable to meet the Navigation Company's administration costs. A director of Essex Waterways is also a director of The Company of Proprietors of the Chelmer and Blackwater Navigation.

 

15
Ultimate controlling party

At 31 December 2025, the company’s immediate and ultimate controlling party is Essex Waterways Navigation Trust. The registered office and principle place of business is The Navigation Office, Paper Mill Lock, North Hill, Little Baddow, Chelmsford, CM3 4BS.

 

On 1 April 2025, ownership of the company was transferred from The Inland Waterways Association, a company limited by guarantee, to Essex Waterways Navigation Trust, and control passed to that entity.

 

The ultimate controlling party prepares consolidated financial statements, which are available at Companies House.

2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Roy ChandlerColin EdmondCraig HollidayJames JenkinsDavid SmartDavid CarringtonChristopher FultonJohn PomfretJohn PomfretNeil Edwards055454592025-01-012025-12-3105545459bus:CompanySecretaryDirector12025-01-012025-12-3105545459bus:Director12025-01-012025-12-3105545459bus:Director22025-01-012025-12-3105545459bus:Director32025-01-012025-12-3105545459bus:Director42025-01-012025-12-3105545459bus:Director52025-01-012025-12-3105545459bus:CompanySecretary12025-01-012025-12-3105545459bus:Director62025-01-012025-12-3105545459bus:Director72025-01-012025-12-3105545459bus:Director82025-01-012025-12-3105545459bus:Director92025-01-012025-12-3105545459bus:RegisteredOffice2025-01-012025-12-3105545459bus:Agent22025-01-012025-12-31055454592025-12-31055454592024-01-012024-12-3105545459core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3105545459core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31055454592024-12-3105545459core:LandBuildings2025-12-3105545459core:PlantMachinery2025-12-3105545459core:MotorVehicles2025-12-3105545459core:LandBuildings2024-12-3105545459core:PlantMachinery2024-12-3105545459core:MotorVehicles2024-12-3105545459core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3105545459core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105545459core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3105545459core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105545459core:ShareCapital2025-12-3105545459core:ShareCapital2024-12-3105545459core:RevaluationReserve2025-12-3105545459core:RevaluationReserve2024-12-3105545459core:RetainedEarningsAccumulatedLosses2025-12-3105545459core:RetainedEarningsAccumulatedLosses2024-12-3105545459core:ShareCapital2023-12-3105545459core:RevaluationReserve2023-12-3105545459core:RetainedEarningsAccumulatedLosses2023-12-3105545459core:ShareCapitalOrdinaryShareClass12025-12-3105545459core:ShareCapitalOrdinaryShareClass12024-12-3105545459core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3105545459core:PlantMachinery2025-01-012025-12-3105545459core:MotorVehicles2025-01-012025-12-3105545459core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-3105545459core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3105545459core:PlantMachinery2024-12-3105545459core:MotorVehicles2024-12-31055454592024-12-3105545459core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3105545459core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3105545459core:CurrentFinancialInstruments2025-12-3105545459core:CurrentFinancialInstruments2024-12-3105545459core:Non-currentFinancialInstruments2025-12-3105545459core:Non-currentFinancialInstruments2024-12-3105545459bus:OrdinaryShareClass12025-01-012025-12-3105545459bus:OrdinaryShareClass12025-12-3105545459bus:OrdinaryShareClass12024-12-3105545459core:BetweenTwoFiveYears2025-12-3105545459core:BetweenTwoFiveYears2024-12-3105545459core:MoreThanFiveYears2025-12-3105545459core:MoreThanFiveYears2024-12-3105545459bus:PrivateLimitedCompanyLtd2025-01-012025-12-3105545459bus:FRS1022025-01-012025-12-3105545459bus:Audited2025-01-012025-12-3105545459bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP