Company registration number 10633946 (England and Wales)
MULCAHY SMITH LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
MULCAHY SMITH LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
MULCAHY SMITH LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
28,079
26,808
Current assets
Debtors
4
135,248
125,764
Cash at bank and in hand
188,130
160,189
323,378
285,953
Creditors: amounts falling due within one year
5
(116,762)
(123,096)
Net current assets
206,616
162,857
Net assets
234,695
189,665
Capital and reserves
Called up share capital
104
100
Profit and loss reserves
234,591
189,565
Total equity
234,695
189,665

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 17 July 2026 and are signed on its behalf by:
Mr C H S Swinburne
Director
Company registration number 10633946 (England and Wales)
MULCAHY SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -
1
Accounting policies
Company information

Mulcahy Smith Limited is a private company limited by shares incorporated in England and Wales. The registered office is 23 Regent Terrace, Gateshead, Tyne & Wear, NE8 1LU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
38 years straightline
Fixtures and fittings
10% straightline
Computers
10% straightline
1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MULCAHY SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

MULCAHY SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
6
3
Tangible fixed assets
Land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 November 2024
19,224
7,953
11,906
39,083
Additions
-
0
-
0
4,504
4,504
At 31 October 2025
19,224
7,953
16,410
43,587
Depreciation and impairment
At 1 November 2024
3,542
2,760
5,973
12,275
Depreciation charged in the year
506
795
1,932
3,233
At 31 October 2025
4,048
3,555
7,905
15,508
Carrying amount
At 31 October 2025
15,176
4,398
8,505
28,079
At 31 October 2024
15,682
5,193
5,933
26,808
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
16,085
29,015
Other debtors
119,163
96,749
135,248
125,764
MULCAHY SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
6,143
16,324
Trade creditors
22,364
20,853
Corporation tax
59,384
50,834
Other taxation and social security
15,610
25,865
Other creditors
13,261
9,220
116,762
123,096
6
Directors' transactions

Dividends totalling £83,800 (2024 - £115,401) were paid in the year in respect of shares held by the company's directors.

Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Directors loan account
3.75
76,138
16,181
2,429
94,748
76,138
16,181
2,429
94,748
2025-10-312024-11-01falsefalsefalse17 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr C H S SwinburneMr G Blackburn2026-07-17106339462024-11-012025-10-31106339462025-10-31106339462024-10-3110633946core:PlantMachinery2025-10-3110633946core:FurnitureFittings2025-10-3110633946core:ComputerEquipment2025-10-3110633946core:PlantMachinery2024-10-3110633946core:FurnitureFittings2024-10-3110633946core:ComputerEquipment2024-10-3110633946core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3110633946core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3110633946core:CurrentFinancialInstruments2025-10-3110633946core:CurrentFinancialInstruments2024-10-3110633946core:ShareCapital2025-10-3110633946core:ShareCapital2024-10-3110633946core:RetainedEarningsAccumulatedLosses2025-10-3110633946core:RetainedEarningsAccumulatedLosses2024-10-3110633946bus:Director12024-11-012025-10-3110633946core:PlantMachinery2024-11-012025-10-3110633946core:FurnitureFittings2024-11-012025-10-3110633946core:ComputerEquipment2024-11-012025-10-31106339462023-11-012024-10-3110633946core:PlantMachinery2024-10-3110633946core:FurnitureFittings2024-10-3110633946core:ComputerEquipment2024-10-31106339462024-10-3110633946bus:PrivateLimitedCompanyLtd2024-11-012025-10-3110633946bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3110633946bus:FRS1022024-11-012025-10-3110633946bus:AuditExemptWithAccountantsReport2024-11-012025-10-3110633946bus:Director22024-11-012025-10-3110633946bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP