5 01/01/2025 31/12/2025 2025-12-31 false false false false true false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2025-01-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 14124671 2025-01-01 2025-12-31 14124671 2025-12-31 14124671 2024-12-31 14124671 2024-01-01 2024-12-31 14124671 2024-12-31 14124671 2023-12-31 14124671 bus:RegisteredOffice 2025-01-01 2025-12-31 14124671 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 14124671 bus:Director1 2025-01-01 2025-12-31 14124671 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 14124671 core:IntangibleAssetsOtherThanGoodwill 2025-12-31 14124671 core:PlantMachinery 2024-12-31 14124671 core:FurnitureFittingsToolsEquipment 2024-12-31 14124671 core:MotorVehicles 2024-12-31 14124671 core:PlantMachinery 2025-12-31 14124671 core:FurnitureFittingsToolsEquipment 2025-12-31 14124671 core:MotorVehicles 2025-12-31 14124671 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 14124671 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 14124671 core:WithinOneYear 2025-12-31 14124671 core:WithinOneYear 2024-12-31 14124671 core:ShareCapital 2025-12-31 14124671 core:ShareCapital 2024-12-31 14124671 core:RetainedEarningsAccumulatedLosses 2025-12-31 14124671 core:RetainedEarningsAccumulatedLosses 2024-12-31 14124671 core:ShareCapital 2023-12-31 14124671 core:RetainedEarningsAccumulatedLosses 2023-12-31 14124671 core:PreviouslyStatedAmount core:ShareCapital 2025-12-31 14124671 core:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 14124671 core:PlantMachinery 2025-01-01 2025-12-31 14124671 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 14124671 core:MotorVehicles 2025-01-01 2025-12-31 14124671 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 14124671 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 14124671 core:Non-currentFinancialInstruments 2025-12-31 14124671 core:Non-currentFinancialInstruments 2024-12-31 14124671 core:PlantMachinery 2024-12-31 14124671 core:FurnitureFittingsToolsEquipment 2024-12-31 14124671 core:MotorVehicles 2024-12-31 14124671 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 14124671 bus:SmallEntities 2025-01-01 2025-12-31 14124671 bus:Audited 2025-01-01 2025-12-31 14124671 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 14124671 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 14124671 bus:FullAccounts 2025-01-01 2025-12-31 14124671 core:NetGoodwill 2025-01-01 2025-12-31
Company registration number: 14124671
AVIOPARTS LTD
Filleted financial statements
31 December 2025
Pearlman Rose
Chartered Accountants & Statutory Auditors
Suite 1, First Floor
Jack Dash House
2 Lawn House Close
London, E14 9YQ
AVIOPARTS LTD
Contents
Directors and other information
Director's responsibilities statement
Statement of financial position
Statement of changes in equity
Notes to the financial statements
AVIOPARTS LTD
Directors and other information
Director Mr David Manuel Fojon-Rodriguez
Company number 14124671
Registered office Unit 3 Westfield Road
Southam
Warwickshire
CV47 0JH
Business address Unit 3 Westfield Road
Southam
Warwickshire
CV47 0JH
Auditor Pearlman Rose
Chartered Accountants & Statutory Auditors
Suite 1, First Floor
Jack Dash House
2 Lawn House Close
London
E14 9YQ
Accountants Tax and Advise Ltd
19 The Circle
Queen Elizabeth Street
London
SE1 2JE
AVIOPARTS LTD
Director's responsibilities statement
Year ended 31 December 2025
The director is responsible for preparing the director's report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
- select suitable accounting policies and then apply them consistently;
- make judgments and accounting estimates that are reasonable and prudent; and
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
AVIOPARTS LTD
Statement of financial position
31 December 2025
2025 2024
Note £ £ £ £
Fixed assets
Intangible assets 8 2,166 2,430
Tangible assets 9 83,718 55,301
Investments 10 84,000 84,000
_______ _______
169,884 141,731
Current assets
Stocks 1,546,638 1,509,603
Debtors 11 394,370 270,214
Cash at bank and in hand 609,864 943,335
_______ _______
2,550,872 2,723,152
Creditors: amounts falling due
within one year 13 ( 1,941,711) ( 2,446,041)
_______ _______
Net current assets 609,161 277,111
_______ _______
Total assets less current liabilities 779,045 418,842
_______ _______
Net assets 779,045 418,842
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 778,945 418,742
_______ _______
Shareholders funds 779,045 418,842
_______ _______
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 29 May 2026 , and are signed on behalf of the board by:
Mr David Manuel Fojon-Rodriguez
Director
Company registration number: 14124671
AVIOPARTS LTD
Statement of changes in equity
Year ended 31 December 2025
Called up share capital Profit and loss account Total
£ £ £
At 1 January 2024 100 ( 278,763) ( 278,663)
Profit for the year 697,505 697,505
_______ _______ _______
Total comprehensive income for the year - 697,505 697,505
_______ _______ _______
At 31 December 2024 and 1 January 2025 100 418,742 418,842
Profit for the year 360,203 360,203
_______ _______ _______
Total comprehensive income for the year - 360,203 360,203
_______ _______ _______
At 31 December 2025 100 778,945 779,045
_______ _______ _______
AVIOPARTS LTD
Notes to the financial statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England. The address of the registered office is Unit 3 Westfield Road, Southam, Warwickshire, CV47 0JH.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 5 years straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 5 years straight line
Fittings fixtures and equipment - 10 years straight line
Motor vehicles - 10 years straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Auditors remuneration
2025 2024
£ £
Fees payable to Pearlman Rose
Fees payable for the audit of the financial statements 6,950 6,950
_______ _______
5. Staff costs
The aggregate payroll costs incurred during the year were:
2025 2024
£ £
Wages and salaries 239,305 174,617
Social security costs 111,673 10,853
Other pension costs 6,667 4,514
_______ _______
357,645 189,984
_______ _______
6. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2024: 3 ).
7. Earnings per share
Basic earnings/(loss) per share
The earnings/(loss) and weighted average number of shares used in the calculation of basic earnings/(loss) per share are as follows:
2025 2024
£ £
Profit for the year attributable to the owners of the company 360,203 697,505
_______ _______
Diluted earnings/(loss) per share
The earnings/(loss) and weighted average number of shares used in the calculation of diluted earnings/(loss) per share are as follows:
2025 2024
£ £
Earnings/(loss) used in calculation of basic earnings/(loss) per share 360,203 697,505
_______ _______
8. Intangible assets
Other intangible assets Total
£ £
Cost
At 1 January 2025 and 31 December 2025 2,739 2,739
_______ _______
Amortisation
At 1 January 2025 309 309
Charge for the year 264 264
_______ _______
At 31 December 2025 573 573
_______ _______
Carrying amount
At 31 December 2025 2,166 2,166
_______ _______
At 31 December 2024 2,430 2,430
_______ _______
9. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 January 2025 1,877 54,587 6,500 62,964
Additions 444 12,077 29,700 42,221
_______ _______ _______ _______
At 31 December 2025 2,321 66,664 36,200 105,185
_______ _______ _______ _______
Depreciation
At 1 January 2025 362 5,213 2,088 7,663
Charge for the year 456 6,607 6,741 13,804
_______ _______ _______ _______
At 31 December 2025 818 11,820 8,829 21,467
_______ _______ _______ _______
Carrying amount
At 31 December 2025 1,503 54,844 27,371 83,718
_______ _______ _______ _______
At 31 December 2024 1,515 49,374 4,412 55,301
_______ _______ _______ _______
10. Investments
Other investments other than loans Total
£ £
Cost
At 1 January 2025 and 31 December 2025 84,000 84,000
_______ _______
Impairment
At 1 January 2025 and 31 December 2025 - -
_______ _______
Carrying amount
At 31 December 2025 84,000 84,000
_______ _______
At 31 December 2024 84,000 84,000
_______ _______
11. Debtors
2025 2024
£ £
Trade debtors 299,468 176,079
Other debtors 94,902 94,135
_______ _______
394,370 270,214
_______ _______
12. Cash and cash equivalents
2025 2024
£ £
Cash at bank and in hand 609,864 943,335
_______ _______
13. Creditors: amounts falling due within one year
2025 2024
£ £
Trade creditors 439,174 493,250
Corporation tax - 123,417
Other creditors 1,502,537 1,829,374
_______ _______
1,941,711 2,446,041
_______ _______
14. Summary audit opinion
The auditor's report dated 29 May 2026 was unqualified.
The senior statutory auditor was Mohammad Jilani for and on behalf of Pearlman Rose
15. Controlling party
During the year Avioparts S.L acquired 100% of the shares in the company.