Company registration number 15726438 (England and Wales)
ROCK BIDCO LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2025
ROCK BIDCO LIMITED
COMPANY INFORMATION
FOR THE PERIOD ENDED 30 JUNE 2025
Directors
T Major
(Appointed 17 May 2024)
G Henderson
(Appointed 14 January 2025)
Company number
15726438
Registered office
2 Canal Reach
London
N1C 4DB
Auditor
Sopher + Co LLP
5 Elstree Gate
Elstree Way
Borehamwood
Hertfordshire
WD6 1JD
Accountants
Dales Evans & Co Limited
Chartered Accountants
88/90 Baker Street
London
W1U 6TQ
ROCK BIDCO LIMITED
CONTENTS
FOR THE PERIOD ENDED 30 JUNE 2025
Page
Strategic report
1 - 3
Directors' report
4 - 5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 20
ROCK BIDCO LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 30 JUNE 2025
- 1 -

The directors present the strategic report for the period ended 30 June 2025.

Principal activities

The principal activities of the company are the exploitation of musical recordings, name, image and likeness rights and music publishing rights.

Review of the business

On 26 June 2024 the company acquired the recorded music catalogue rights, image and likeness rights and the music publishing rights of a legendary British rock band.

 

The company considers its key objective to be the successful exploitation of these acquired catalogues and related assets. In assessing the performance of the company, the directors consider that success is determined by the level of operating profit generated by company's exploitation of music catalogue rights and income from investments in subsidiaries.

 

The results for the period reflect the first, extended accounting period of trading following the acquisition. Turnover of £26,774,000 arose from recording and publishing royalties. Operating profit was £15,663,000 after charging amortisation of the music rights of £10,570,000. The company also received dividend income of £32,160,000 from its subsidiary companies and interest of £957,000 giving a profit before taxation of £48,780,000 and a profit for the period of £44,624,000.

 

The directors consider the results for the period to be satisfactory and in line with their expectations at the date of acquisition.

Principal risks and uncertainties

The company uses a variety of financial instruments including cash deposits and net trade debtors arising from its operations. The main purpose of these financial instruments is to provide working capital for the company's operations. Given the nature of the company's operations and the financial instruments in existence the company is exposed to very limited credit or liquidity risk.

 

Credit risk

The company's principal credit risk arises from its trade debtors. In order to manage the credit risk associated with this the directors review payment plans on a regular basis.

 

Liquidity risk

The company seeks to manage financial risk by ensuring sufficient liquidity is made available by group undertakings in order to meet foreseeable needs.

 

Catalogue concentration risk

The company's income derives from the catalogue of a single rock band. The directors consider this risk to be mitigated by the enduring commercial performance of the catalogue, its breadth across recording, publishing, film, theatrical and touring exploitation, and the diversity of territories and licensees from which income is received.

 

Music market risk

Royalty income is dependent on consumption of recorded music, principally through streaming platforms, and on the wider licensing market. The directors monitor income by revenue stream and consider the diversity of income sources to reduce exposure to any single platform or licensee.

 

Foreign exchange risk

A proportion of royalty income arises in currencies other than sterling. The directors do not consider this exposure sufficiently significant to warrant hedging arrangements at present.

Development and performance

The directors believe that the core gross income from royalties will continue to be generated in the immediate future at a satisfactory level.

ROCK BIDCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
- 2 -
Key performance indicators

The directors monitor the performance of the company by reference to the level of royalty income generated from the catalogue, the operating profit derived from it, and the dividend flow from the company's subsidiary undertakings. The key financial indicators for the period were:

 

Turnover: £26,774,000

Operating profit: £15,663,000

Income from group undertakings: £32,160,000

 

As this is the company's first accounting period, no comparative figures are available. The directors will monitor these indicators against the current period in future years.

Other information and explanations

The directors do not intend for the activities of the company to change for the foreseeable future. The directors will continue to review operations and make improvements where necessary to ensure the company is successful going forward.

Promoting the success of the company

The directors confirm that, in the decisions taken during the period, they have acted in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its member as a whole, having regard to the matters set out in section 172(1)(a) to (f) of the Companies Act 2006.

 

Given the nature of the company and its role within the wider group, the directors' regard to these matters is shaped by that context. The following explains how each matter was considered.

 

Long term consequences of decisions

The company's principal decision during the period was the acquisition of music rights and related subsidiary investments, funded by an irrevocable advance subscription for shares from the company's immediate parent. The directors consider the long term preservation and exploitation of the catalogue, rather than short term extraction of value, and this approach informed the acquisition structure and the amortisation policy adopted for the rights.

 

Employees

The company has no employees. The company pays a portion of costs recharged from other group companies in accordance with an internal cost share allocation agreement. The costs shared and borne by the company are reported in administrative expenses and include rent, salaries and wages. Personnel who support the group's activities, including the exploitation of the rights held by the company's subsidiaries, are employed within those subsidiaries or provided under group arrangements. The directors have regard to the interests of those individuals through their oversight of the group structure, though no direct employment decisions arise at company level.

 

Business relationships

The company's relationships extend to collection societies, HMRC, its professional advisers, and other group undertakings that provide administrative support and funding. The directors maintain open and timely engagement with each of these, in particular ensuring the company meets its tax compliance obligations and settles amounts due to group undertakings and advisers on agreed terms.

 

Community and environment

Given the nature of the company, its environmental and community impact is accordingly limited. The directors have regard to the broader environmental and social policies applied across the group, within which the company's activities sit.

 

High standards of business conduct

The directors seek to maintain high standards of conduct in the governance of the company, including compliance with applicable tax legislation and group policies on financial reporting and internal control.

 

Fair treatment between members

The company has a single member. The directors have regard to the interests of that member in the decisions taken, including the funding structure adopted for the period's acquisitions and the dividend paid.

ROCK BIDCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
- 3 -

On behalf of the board

16 July 2026
G Henderson
Date
Director
ROCK BIDCO LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 30 JUNE 2025
- 4 -

The directors present their annual report and financial statements for the period ended 30 June 2025.

Results and dividends

The results for the period are set out on page 9.

Dividends of £38,872,000 were paid during the period

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

T Major
(Appointed 17 May 2024)
G Henderson
(Appointed 14 January 2025)
Auditor

Sopher + Co LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Energy and carbon report

The company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The directors have included principal risks and uncertainties in the Strategic report and that information is not repeated here under S414c of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

ROCK BIDCO LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
- 5 -
On behalf of the board
16 July 2026
G Henderson
Date
Director
ROCK BIDCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ROCK BIDCO LIMITED
- 6 -
Opinion

We have audited the financial statements of Rock Bidco Limited (the 'company') for the period ended 30 June 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the Strategic Report and Directors' Report and our Auditors' Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ROCK BIDCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ROCK BIDCO LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non‑compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non‑compliance with laws and regulations, was as follows:

ROCK BIDCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ROCK BIDCO LIMITED (CONTINUED)
- 8 -

We assessed the susceptibility of the the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non‑compliance with laws and regulations, we designed procedures which included, but were not limited to:


There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non‑compliance. Auditing standards also limit the audit procedures required to identify non‑compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

Use of our report

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

16 July 2026
Stephen Iseman FCA
Date
(Senior Statutory Auditor)
For and on behalf of Sopher + Co LLP
Chartered Accountants
Statutory Auditors
5 Elstree Gate
Elstree Way
Borehamwood
Hertfordshire
WD6 1JD
ROCK BIDCO LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 30 JUNE 2025
- 9 -
2025
Notes
£'000
Turnover
3
26,774
Administrative expenses
(11,111)
Operating profit
4
15,663
Income from shares in group undertakings
32,160
Interest receivable and similar income
8
957
Profit before taxation
48,780
Tax on profit
9
(4,156)
Profit for the financial period
44,624
ROCK BIDCO LIMITED
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 10 -
2025
Notes
£'000
£'000
Fixed assets
Intangible assets
11
406,536
Investments
12
654,785
1,061,321
Current assets
Debtors
14
27,713
Creditors: amounts falling due within one year
15
(4,317)
Net current assets
23,396
Net assets
1,084,717
Capital and reserves
Called up share capital
16
-
0
Equity reserve
16
1,078,965
Profit and loss reserves
17
5,752
Total equity
1,084,717
The financial statements were approved by the board of directors and authorised for issue on 16 July 2026 and are signed on its behalf by:
G Henderson
Director
Company registration number 15726438 (England and Wales)
ROCK BIDCO LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 JUNE 2025
- 11 -
Share capital
Equity reserve
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
£'000
Period ended 30 June 2025:
Issue of share capital
16
-
0
-
-
-
0
Advanced subscription for shares
16
-
1,078,965
-
1,078,965
Profit and total comprehensive income
-
-
44,624
44,624
Dividends
10
-
-
(38,872)
(38,872)
Balance at 30 June 2025
-
0
1,078,965
5,752
1,084,717
ROCK BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2025
- 12 -
1
Accounting policies
Company information

Rock Bidco Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 2 Canal Reach, London, N1C 4DB.

1.1
Reporting period

The current financial statements cover the extended period 17 May 2024 to 30 June 2025 as these are the first set of financial statements since incorporation.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group preparestrue publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of the exemption from the disclosure requirements of Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures.

The company is exempt from the requirement to prepare consolidated financial statements in accordance with section 401 of the Companies Act 2006. The company and its subsidiaries are included in the consolidated financial statements of Sony Group Corporation, a company incorporated in Japan.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable and represents amounts for royalties and services provided net of discounts and VAT.

Services and fees

Income from services is recognised when they are performed and entitlement has arisen under the terms of the contract.

Royalties

Royalties are recognised on receipt or as rights are utilised on an accruals basis where sufficient reliable information is available.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Music rights
2.5% per annum at cost
ROCK BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 13 -
1.5
Fixed asset investments

Investments in subsidiaries are measured at cost less accumulated impairment.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

ROCK BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Accrued royalties

The company uses estimates to calculate writer royalties due for the second half of the year and in respect of revenue that has not yet been processed. Management use the royalty system rates along with historical royalties to estimate royalty accruals.

ROCK BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 15 -
Amortisation

The company has estimated the useful life of the music rights to be 40 years. This estimate is based on projected flow of future economic benefits from the assets. Amortisation has been expensed in line with this estimate.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
£'000
Turnover analysed by class of business
Royalties receivable
26,774
2025
£'000
Turnover analysed by geographical market
United Kingdom
24,357
North America
2,417
26,774
2025
£'000
Other revenue
Interest income
957
Dividends received
32,160
4
Operating profit
2025
Operating profit for the period is stated after charging:
£'000
Amortisation of intangible assets
10,570

The company pays a portion of costs recharged from other group companies in accordance with an internal cost share allocation agreement. The costs shared and borne by the company are reported in administrative expenses and include rent, salaries and wages.

5
Auditor's remuneration
2025
Fees payable to the company's auditor and associates:
£'000
For audit services
Audit of the financial statements of the company
22
ROCK BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
- 16 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
Number
Total
0
7
Directors' remuneration

The directors receive emoluments from the group for their services to the company and certain other subsidiaries in the group. The total emoluments are charged in the financial statements of other related group companies.

8
Interest receivable and similar income
2025
£'000
Interest income
Other interest income
957
9
Taxation
2025
£'000
Current tax
UK corporation tax on profits for the current period
4,156

The actual charge for the period can be reconciled to the expected charge/(credit) for the period based on the profit or loss and the standard rate of tax as follows:

2025
£'000
Profit before taxation
48,780
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00%
12,195
Tax effect of expenses that are not deductible in determining taxable profit
1
Dividend income
(8,040)
Taxation charge for the period
4,156
10
Dividends
2025
£'000
Interim paid
38,872
ROCK BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
- 17 -
11
Intangible fixed assets
Music rights
£'000
Cost
At 17 May 2024
-
0
Additions
417,106
At 30 June 2025
417,106
Amortisation and impairment
At 17 May 2024
-
0
Amortisation charged for the period
10,570
At 30 June 2025
10,570
Carrying amount
At 30 June 2025
406,536
12
Fixed asset investments
2025
Notes
£'000
Investments in subsidiaries
13
654,785
Movements in fixed asset investments
Shares in subsidiaries
£'000
Cost or valuation
At 17 May 2024
-
Additions
654,785
At 30 June 2025
654,785
Carrying amount
At 30 June 2025
654,785
ROCK BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
- 18 -
13
Subsidiaries

Details of the company's subsidiaries at 30 June 2025 are as follows:

Name of
Nature of
Class of
% Held
undertaking
Registered office
business
shares held
Direct
Indirect
Queen Productions Limited
2 Canal Reach, London, England, N1C 4DB
Licensing of Music copyrights
Ordinary
100.00
-
Queen Music Limited
2 Canal Reach, London, England, N1C 4DB
Licensing of Music copyrights
Ordinary
100.00
-
Duck Demerged Holdco Limited
2 Canal Reach, London, England, N1C 4DB
Holding company
Ordinary
100.00
-
Nightjar Demerged Holdco Limited
2 Canal Reach, London, England, N1C 4DB
Holding company
Ordinary
100.00
-
Mercury Songs Demerged Holdco Limited
2 Canal Reach, London, England, N1C 4DB
Holding company
Ordinary
100.00
-
Goldfinch Productions Limited
2 Canal Reach, London, England, N1C 4DB
Licensing of Music copyrights
Ordinary
100.00
-
Goose Productions Limited
2 Canal Reach, London, England, N1C 4DB
Licensing of Music copyrights
Ordinary
100.00
-
Raincloud Productions Limited
2 Canal Reach, London, England, N1C 4DB
Promotion of non-UK compositions of certain musicians
Ordinary
-
100.00
Queen Films Limited
2 Canal Reach, London, England, N1C 4DB
Licensing in connection with film production
Ordinary
-
100.00
Queen Touring Limited
2 Canal Reach, London, England, N1C 4DB
Production of concert tours
Ordinary
-
100.00
Queen Theatrical Productions Limited
2 Canal Reach, London, England, N1C 4DB
Licensing and production of musicals
Ordinary
-
100.00
We Will Rock You Limited
2 Canal Reach, London, England, N1C 4DB
Licensing of musicals
Ordinary
-
100.00
Duck Rockco Limited
2 Canal Reach, London, England, N1C 4DB
Licensing of Music copyrights
Ordinary
-
100.00
Nightjar Rockco Limited
2 Canal Reach, London, England, N1C 4DB
Licensing of Music copyrights
Ordinary
-
100.00
Mercury Songs Rockco Limited
2 Canal Reach, London, England, N1C 4DB
Licensing of Music copyrights
Ordinary
-
100.00
We Will Rock You Films Limited
2 Canal Reach, London, England, N1C 4DB
Dormant
Ordinary
-
100.00
Queen Online Limited
2 Canal Reach, London, England, N1C 4DB
Dormant
Ordinary
-
100.00
Bohemian Theatrical Productions Limited
2 Canal Reach, London, England, N1C 4DB
Dormant
Ordinary
-
100.00
Queen Extravaganza, Inc.
25 Madison Avenue, New York, NY 10010, USA
Promotion of concert tours
Ordinary
-
100.00

All subsidiary undertakings of the company are incorporated in England & Wales, other than Queen Extravaganza Inc., which is incorporated in the USA.

ROCK BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
- 19 -
14
Debtors
2025
Amounts falling due within one year:
£'000
Trade debtors
7,851
Amounts owed by group undertakings
2,151
Prepayments and accrued income
17,711
27,713
15
Creditors: amounts falling due within one year
2025
£'000
Amounts owed to group undertakings
165
Corporation tax
2,583
Other taxation and social security
1,182
Accruals and deferred income
387
4,317
16
Share capital
2025
2025
Ordinary share capital
Number
£'000
Issued and fully paid
Ordinary Shares of £1 each
1
-
0

During the period the company's sole shareholder paid £1,078,965,000 to the company as an irrevocable, interest free advance subscription for a further ordinary share of £1, on the basis that the share would be issued at a future date. As the amount was not repayable under any circumstance, it has been recognised within equity for the period, as shares to be issued.

 

17
Profit and loss reserves

Profit and loss account includes all current and prior period distributable retained profits and losses.

18
Related party transactions
Transactions with related parties

During the period the company entered into the following transactions with related parties:

Purchases
2025
£'000
Entities with control, joint control or significant influence over the company
293

Related party transactions during the year were in respect of administration costs.

ROCK BIDCO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2025
18
Related party transactions
(Continued)
- 20 -
2025
Amounts due to related parties
£'000
Entities with control, joint control or significant influence over the company
293
Other information

The Company has taken advantage of exemption under FRS102 33.1A not to disclose transactions entered into between two or more members of a group, provided that any subsidiary undertaking which is party to the transaction is wholly owned by a member of that group.true

19
Ultimate controlling party

The company's immediate parent company is SMG-One LLC, a company incorporated in the United States of America. The ultimate parent undertaking and controlling party is Sony Group Corporation, which is the parent undertaking of the smallest and largest group to consolidate these financial statements. Copies of Sony Group Corporation consolidated financial statements can be obtained from 1-7-1 Konan Minato-Ku, Tokyo, 108-0075.

2025-06-302024-05-17falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100T MajorG Henderson157264382024-05-172025-06-3015726438bus:Director12024-05-172025-06-3015726438bus:Director22024-05-172025-06-3015726438bus:RegisteredOffice2024-05-172025-06-30157264382025-06-3015726438core:RetainedEarningsAccumulatedLosses2024-05-172025-06-3015726438core:IntangibleAssetsOtherThanGoodwill2025-06-3015726438core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-06-3015726438core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3015726438core:WithinOneYear2025-06-3015726438core:ShareCapital2025-06-3015726438core:OtherReservesSubtotal2025-06-3015726438core:RetainedEarningsAccumulatedLosses2025-06-3015726438core:ShareCapitalOrdinaryShareClass12025-06-3015726438core:ShareCapital2024-05-172025-06-3015726438core:OtherReservesSubtotal2024-05-172025-06-3015726438core:IntangibleAssetsOtherThanGoodwill2024-05-172025-06-3015726438core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-05-172025-06-3015726438core:UKTax2024-05-172025-06-3015726438core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-05-1615726438core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-05-172025-06-3015726438core:Non-currentFinancialInstruments2025-06-3015726438core:Subsidiary12024-05-172025-06-3015726438core:Subsidiary22024-05-172025-06-3015726438core:Subsidiary32024-05-172025-06-3015726438core:Subsidiary42024-05-172025-06-3015726438core:Subsidiary52024-05-172025-06-3015726438core:Subsidiary62024-05-172025-06-3015726438core:Subsidiary72024-05-172025-06-3015726438core:Subsidiary82024-05-172025-06-3015726438core:Subsidiary92024-05-172025-06-3015726438core:Subsidiary102024-05-172025-06-3015726438core:Subsidiary112024-05-172025-06-3015726438core:Subsidiary122024-05-172025-06-3015726438core:Subsidiary132024-05-172025-06-3015726438core:Subsidiary142024-05-172025-06-3015726438core:Subsidiary152024-05-172025-06-3015726438core:Subsidiary162024-05-172025-06-3015726438core:Subsidiary172024-05-172025-06-3015726438core:Subsidiary182024-05-172025-06-3015726438core:Subsidiary192024-05-172025-06-3015726438core:Subsidiary112024-05-172025-06-3015726438core:Subsidiary222024-05-172025-06-3015726438core:Subsidiary332024-05-172025-06-3015726438core:Subsidiary442024-05-172025-06-3015726438core:Subsidiary552024-05-172025-06-3015726438core:Subsidiary662024-05-172025-06-3015726438core:Subsidiary772024-05-172025-06-3015726438core:Subsidiary882024-05-172025-06-3015726438core:Subsidiary992024-05-172025-06-3015726438core:Subsidiary10102024-05-172025-06-3015726438core:Subsidiary11112024-05-172025-06-3015726438core:Subsidiary12122024-05-172025-06-3015726438core:Subsidiary13132024-05-172025-06-3015726438core:Subsidiary14142024-05-172025-06-3015726438core:Subsidiary15152024-05-172025-06-3015726438core:Subsidiary16162024-05-172025-06-3015726438core:Subsidiary17172024-05-172025-06-3015726438core:Subsidiary18182024-05-172025-06-3015726438core:Subsidiary19192024-05-172025-06-301572643882024-05-172025-06-301572643892024-05-172025-06-3015726438102024-05-172025-06-3015726438112024-05-172025-06-3015726438122024-05-172025-06-3015726438132024-05-172025-06-3015726438142024-05-172025-06-3015726438152024-05-172025-06-3015726438162024-05-172025-06-3015726438172024-05-172025-06-3015726438182024-05-172025-06-3015726438192024-05-172025-06-3015726438core:CurrentFinancialInstruments2025-06-3015726438bus:OrdinaryShareClass12025-06-3015726438core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-05-172025-06-3015726438core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-06-3015726438bus:PrivateLimitedCompanyLtd2024-05-172025-06-3015726438bus:FRS1022024-05-172025-06-3015726438bus:Audited2024-05-172025-06-3015726438bus:FullAccounts2024-05-172025-06-30xbrli:purexbrli:sharesiso4217:GBP