IRIS Accounts Production v26.1.10.61 SC616049 Board of Directors 1.1.25 31.12.25 31.12.25 true false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC6160492024-12-31SC6160492025-12-31SC6160492025-01-012025-12-31SC6160492023-12-31SC6160492024-01-012024-12-31SC6160492024-12-31SC616049ns15:Scotland2025-01-012025-12-31SC616049ns14:PoundSterling2025-01-012025-12-31SC616049ns10:Director12025-01-012025-12-31SC616049ns10:PrivateLimitedCompanyLtd2025-01-012025-12-31SC616049ns10:SmallEntities2025-01-012025-12-31SC616049ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-31SC616049ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-31SC616049ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-31SC616049ns10:FullAccounts2025-01-012025-12-31SC61604912025-01-012025-12-31SC616049ns10:Director22025-01-012025-12-31SC616049ns10:RegisteredOffice2025-01-012025-12-31SC616049ns5:CurrentFinancialInstruments2025-12-31SC616049ns5:CurrentFinancialInstruments2024-12-31SC616049ns5:Non-currentFinancialInstruments2025-12-31SC616049ns5:Non-currentFinancialInstruments2024-12-31SC616049ns5:ShareCapital2025-12-31SC616049ns5:ShareCapital2024-12-31SC616049ns5:SharePremium2025-12-31SC616049ns5:SharePremium2024-12-31SC616049ns5:RetainedEarningsAccumulatedLosses2025-12-31SC616049ns5:RetainedEarningsAccumulatedLosses2024-12-31SC616049ns5:NetGoodwill2025-01-012025-12-31SC616049ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-31SC616049ns5:LandBuildings2025-01-012025-12-31SC616049ns5:PlantMachinery2025-01-012025-12-31SC616049ns5:NetGoodwill2024-12-31SC616049ns5:NetGoodwill2025-12-31SC616049ns5:NetGoodwill2024-12-31SC616049ns5:LandBuildings2024-12-31SC616049ns5:PlantMachinery2024-12-31SC616049ns5:LandBuildings2025-12-31SC616049ns5:PlantMachinery2025-12-31SC616049ns5:LandBuildings2024-12-31SC616049ns5:PlantMachinery2024-12-31SC616049ns5:CostValuation2024-12-31SC616049ns5:AdditionsToInvestments2025-12-31SC616049ns5:DisposalsRepaymentsInvestments2025-12-31SC616049ns5:CostValuation2025-12-31SC616049ns5:Subsidiary12025-01-012025-12-31SC6160491ns5:Subsidiary12025-01-012025-12-31SC616049ns5:Subsidiary12025-12-31SC616049ns5:Subsidiary12024-12-31SC616049ns5:Subsidiary12024-01-012024-12-31SC616049ns5:Subsidiary22025-01-012025-12-31SC616049ns5:Subsidiary232025-01-012025-12-31SC616049ns5:Subsidiary22025-12-31SC616049ns5:Subsidiary22024-12-31SC616049ns5:Subsidiary22024-01-012024-12-31SC616049ns5:Subsidiary32025-01-012025-12-31SC6160495ns5:Subsidiary32025-01-012025-12-31SC616049ns5:Subsidiary32025-12-31SC616049ns5:Subsidiary32024-12-31SC616049ns5:Subsidiary42025-01-012025-12-31SC616049ns5:Subsidiary472025-01-012025-12-31SC616049ns5:Subsidiary42024-12-31SC616049ns5:Subsidiary42025-12-31SC616049ns5:Subsidiary42024-01-012024-12-31SC616049ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-31SC616049ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-31SC616049ns5:AfterOneYearns5:Non-currentFinancialInstruments2025-12-31SC616049ns5:AfterOneYearns5:Non-currentFinancialInstruments2024-12-31SC616049ns10:Director112024-12-31SC616049ns10:Director112023-12-31SC616049ns10:Director112025-01-012025-12-31SC616049ns10:Director112024-01-012024-12-31SC616049ns10:Director112025-12-31SC616049ns10:Director112024-12-31SC6160492ns10:Director22024-12-31SC6160492ns10:Director22023-12-31SC6160492ns10:Director22025-01-012025-12-31SC6160492ns10:Director22024-01-012024-12-31SC6160492ns10:Director22025-12-31SC6160492ns10:Director22024-12-31
REGISTERED NUMBER: SC616049 (Scotland)














FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

BNC Healthcare Limited

BNC Healthcare Limited (Registered number: SC616049)






CONTENTS OF THE FINANCIAL STATEMENTS
For The Year Ended 31 December 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BNC Healthcare Limited

COMPANY INFORMATION
For The Year Ended 31 December 2025







DIRECTORS: G Ali
A Ramzan





REGISTERED OFFICE: 364A Dumbarton Road
Glasgow
G11 6RZ





REGISTERED NUMBER: SC616049 (Scotland)





ACCOUNTANTS: Burgoyne Carey
Chartered Accountants
Pavilion 2
3 Dava Street
Broomloan Road
Glasgow
G51 2JA

BNC Healthcare Limited (Registered number: SC616049)

BALANCE SHEET
31 December 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 4 279,600 372,800
Tangible assets 5 122,640 127,140
Investments 6 9,810,192 6,957,311
10,212,432 7,457,251

CURRENT ASSETS
Stocks 45,000 45,000
Debtors: amounts falling due within one year 7 3,309,741 3,508,492
Debtors: amounts falling due after more than
one year

7

12,015

-
Cash at bank and in hand 199,109 163,785
3,565,865 3,717,277
CREDITORS
Amounts falling due within one year 8 (2,390,376 ) (1,795,636 )
NET CURRENT ASSETS 1,175,489 1,921,641
TOTAL ASSETS LESS CURRENT
LIABILITIES

11,387,921

9,378,892

CREDITORS
Amounts falling due after more than one
year

9

(8,541,058

)

(6,556,045

)

PROVISIONS FOR LIABILITIES (500 ) (5,905 )
NET ASSETS 2,846,363 2,816,942

CAPITAL AND RESERVES
Called up share capital 27 27
Share premium 2,428,332 2,428,332
Retained earnings 418,004 388,583
SHAREHOLDERS' FUNDS 2,846,363 2,816,942

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BNC Healthcare Limited (Registered number: SC616049)

BALANCE SHEET - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 16 July 2026 and were signed on its behalf by:





A Ramzan - Director


BNC Healthcare Limited (Registered number: SC616049)

NOTES TO THE FINANCIAL STATEMENTS
For The Year Ended 31 December 2025

1. STATUTORY INFORMATION

BNC Healthcare Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

BASIS OF PREPARING THE FINANCIAL STATEMENTS
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

TURNOVER
Turnover represents amounts invoiced during the year net, exclusive of Value Added Tax.

GOODWILL
Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of ten years.

INTANGIBLE ASSETS
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

TANGIBLE FIXED ASSETS
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 25% on cost

INVESTMENTS IN SUBSIDIARIES
Investments in subsidiary undertakings are recognised at cost.

STOCKS
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

TAXATION
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

DEFERRED TAX
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

BNC Healthcare Limited (Registered number: SC616049)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2025

2. ACCOUNTING POLICIES - continued

PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 5 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2025
and 31 December 2025 932,000
AMORTISATION
At 1 January 2025 559,200
Charge for year 93,200
At 31 December 2025 652,400
NET BOOK VALUE
At 31 December 2025 279,600
At 31 December 2024 372,800

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2025
and 31 December 2025 140,240 68,176 208,416
DEPRECIATION
At 1 January 2025 16,800 64,476 81,276
Charge for year 2,800 1,700 4,500
At 31 December 2025 19,600 66,176 85,776
NET BOOK VALUE
At 31 December 2025 120,640 2,000 122,640
At 31 December 2024 123,440 3,700 127,140

BNC Healthcare Limited (Registered number: SC616049)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2025

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2025 6,957,311
Additions 2,852,931
Disposals (50 )
At 31 December 2025 9,810,192
NET BOOK VALUE
At 31 December 2025 9,810,192
At 31 December 2024 6,957,311

The company's investments at the Balance Sheet date in the share capital of companies include the following:

GNA Healthcare Limited
Registered office: 7-9 Kilmarnock Road Glasgow G41 3YN
Nature of business: Pharmacy
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 1,688,369 1,499,012
Profit for the year 189,357 131,477

Parkhead Health Centre Pharmacy Limited
Registered office: 1251 Duke Street Glasgow G31 5NZ
Nature of business: Pharmacy
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 1,378,581 1,063,455
Profit for the year 315,126 274,487

Aruga Health Limited
Registered office: 3 Dava Street Glasgow G51 2JA
Nature of business: Holding Company
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 5 5

BNC Healthcare Limited (Registered number: SC616049)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2025

6. FIXED ASSET INVESTMENTS - continued

LG Pharmacy Ltd.
Registered office: 476 St. Vincent Street Glasgow G3 8XU
Nature of business: Retail Pharmacy
%
Class of shares: holding
Ordinary 100.00
2025 28.2.25
£    £   
Aggregate capital and reserves 450,216 290,391
Profit for the period/year 159,825 129,255

7. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Trade debtors 107,874 148,972
Amounts owed by associates 3,174,630 3,341,605
Other debtors 27,237 17,915
3,309,741 3,508,492

Amounts falling due after more than one year:
Other debtors 12,015 -

Aggregate amounts 3,321,756 3,508,492

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 468,000 174,000
Trade creditors 92,928 97,544
Amounts owed to associates 1,739,328 1,437,330
Taxation and social security 77,620 74,262
Other creditors 12,500 12,500
2,390,376 1,795,636

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 7,541,058 5,556,045
Other creditors 1,000,000 1,000,000
8,541,058 6,556,045

BNC Healthcare Limited (Registered number: SC616049)

NOTES TO THE FINANCIAL STATEMENTS - continued
For The Year Ended 31 December 2025

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2025 2024
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than
five years 5,451,058 4,730,045
5,451,058 4,730,045

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits from directors subsisted during the years ended 31 December 2025 and 31 December 2024:

2025 2024
£    £   
A Ramzan
Balance outstanding at start of year 540,000 540,000
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 540,000 540,000

G Ali
Balance outstanding at start of year 460,000 460,000
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 460,000 460,000