|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2026 |
2025 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
|
Stocks |
|
|
||
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Prepayments and accrued income |
|
|
|
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
--------- |
--------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
|
Accruals and deferred income |
|
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Other amounts |
10 |
617,658 |
539,130 |
|
|
--------- |
--------- |
|||
|
Other reserves |
– |
– |
|
|
--------- |
--------- |
||
|
617,658 |
539,130 |
||
|
--------- |
--------- |
||
|
Amounts due from members |
(43,527) |
(36,798) |
||
|
Loans and other debts due to members |
10 |
617,658 |
539,130 |
|
|
Members' other interests |
– |
– |
||
|
--------- |
--------- |
|||
|
574,131 |
502,332 |
|||
|
--------- |
--------- |
|||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Designated Member |
|
|
|
Notes to the Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
Website |
- |
20% straight line |
|
|
Office equipment |
- |
|
|
|
Office software |
- |
25% reducing balance |
|
|
4. |
Employee numbers |
|
5. |
Intangible assets |
|
Website |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2025 and 31 March 2026 |
|
|
------- |
|
|
Amortisation |
|
|
At 1 April 2025 and 31 March 2026 |
|
|
------- |
|
|
Carrying amount |
|
|
At 31 March 2026 |
– |
|
------- |
|
|
At 31 March 2025 |
– |
|
------- |
|
|
6. |
Tangible assets |
|
Leasehold improvements |
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 April 2025 |
|
|
5,308 |
|
|
Additions |
– |
|
– |
|
|
-------- |
--------- |
------- |
--------- |
|
|
At 31 March 2026 |
|
|
5,308 |
|
|
-------- |
--------- |
------- |
--------- |
|
|
Depreciation |
||||
|
At 1 April 2025 |
|
|
4,600 |
|
|
Charge for the year |
|
|
177 |
|
|
-------- |
--------- |
------- |
--------- |
|
|
At 31 March 2026 |
|
|
4,777 |
|
|
-------- |
--------- |
------- |
--------- |
|
|
Carrying amount |
||||
|
At 31 March 2026 |
|
|
531 |
|
|
-------- |
--------- |
------- |
--------- |
|
|
At 31 March 2025 |
|
|
708 |
|
|
-------- |
--------- |
------- |
--------- |
|
|
7. |
Debtors |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
10. |
Loans and other debts due to members |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Amounts owed to members in respect of profits |
317,658 |
239,130 |
|
Other amounts |
300,000 |
300,000 |
|
--------- |
--------- |
|
|
617,658 |
539,130 |
|
|
--------- |
--------- |
|
|
11. |
Operating leases |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
Later than 5 years |
– |
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|