P.A. Foods Limited - Filleted accounts

Registered number

01760866

P.A. Foods Limited

Filleted Accounts

31 October 2025

P.A. Foods Limited
Registered number:		01760866
Balance Sheet
as at 31 October 2025

Notes			2025			2024
£				£
Fixed assets
Tangible assets	3		21,587			21,283

Current assets
Stocks		54,890			43,650
Debtors	4	101,652			117,853
Cash at bank and in hand		210,590			202,261
		367,132			363,764

Creditors: amounts falling due within one year	5	(85,394)			(79,888)

Net current assets			281,738			283,876

Total assets less current liabilities			303,325			305,159

Creditors: amounts falling due after more than one year	6		(3,731)			-



Net assets			299,594			305,159

Capital and reserves
Called up share capital			118			100
Profit and loss account			299,476			305,059

Shareholder's funds			299,594			305,159

The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




Mr Paul Dron
Director
Approved by the board on 20 July 2026

P.A. Foods Limited
Notes to the Accounts
for the year ended 31 October 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Plant and machinery			25% reducing balance
	Motor vehicles			25% reducing balance

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Leased assets
	A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees					2025		2024
Number							Number

	Average number of persons employed by the company					10		8


3	Tangible fixed assets
		Land and buildings		Plant and machinery etc		Motor vehicles		Total
£			£		£		£
	Cost
	At 1 November 2024	6,055		97,399		47,286		150,740
	Additions	-		-		7,500		7,500
	At 31 October 2025	6,055		97,399		54,786		158,240

	Depreciation
	At 1 November 2024	6,055		87,617		35,785		129,457
	Charge for the year	-		2,445		4,751		7,196
	At 31 October 2025	6,055		90,062		40,536		136,653

	Net book value
	At 31 October 2025	-		7,337		14,250		21,587
	At 31 October 2024	-		9,782		11,501		21,283


4	Debtors					2025		2024
£							£

	Trade debtors					58,884		68,521
	Other debtors					42,768		49,332
						101,652		117,853

	Amounts due after more than one year included above					2,638		2,638


5	Creditors: amounts falling due within one year					2025		2024
£							£

	Bank loans and overdrafts					10,899		3,161
	Trade creditors					49,281		50,438
	Taxation and social security costs					14,854		13,794
	Other creditors					10,360		12,495
						85,394		79,888


6	Creditors: amounts falling due after one year					2025		2024
£							£

	Bank loans					3,731		-


7	Other financial commitments					2025		2024
£							£

	Total future minimum payments under non-cancellable operating leases					63,554		102,570


8	Loans to directors
	Description and conditions	B/fwd	Paid		Repaid		C/fwd
£			£		£		£
	Paul Dron
	Loan to director - intreest free	8,990		-		(874)		8,116

		8,990		-		(874)		8,116


9	Other information

	P.A. Foods Limited is a private company limited by shares and incorporated in England. Its registered office is:
	Unit 9 Invincible Way Hermes Road
	Gilmoss Industrial Estate
	Liverpool
	England
	L11 0ED