Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Mr J K Collins Mrs L J Pooley Mr N Tregarthen 23 June 2026 The principal activity during the year was the design and installation of complex hydraulic solutions to the marine industry, with specific focus on the superyacht segment, together with the wholesale and retail of industrial hoses, fittings and protective clothing to the wider marine sector. 02454710 2025-12-31 02454710 2024-12-31 02454710 core:CurrentFinancialInstruments 2025-12-31 02454710 core:CurrentFinancialInstruments 2024-12-31 02454710 core:Non-currentFinancialInstruments 2025-12-31 02454710 core:Non-currentFinancialInstruments 2024-12-31 02454710 core:ShareCapital 2025-12-31 02454710 core:ShareCapital 2024-12-31 02454710 core:SharePremium 2025-12-31 02454710 core:SharePremium 2024-12-31 02454710 core:RevaluationReserve 2025-12-31 02454710 core:RevaluationReserve 2024-12-31 02454710 core:RetainedEarningsAccumulatedLosses 2025-12-31 02454710 core:RetainedEarningsAccumulatedLosses 2024-12-31 02454710 core:LandBuildings 2024-12-31 02454710 core:PlantMachinery 2024-12-31 02454710 core:Vehicles 2024-12-31 02454710 core:FurnitureFittings 2024-12-31 02454710 core:OfficeEquipment 2024-12-31 02454710 core:LandBuildings 2025-12-31 02454710 core:PlantMachinery 2025-12-31 02454710 core:Vehicles 2025-12-31 02454710 core:FurnitureFittings 2025-12-31 02454710 core:OfficeEquipment 2025-12-31 02454710 core:CostValuation 2024-12-31 02454710 core:CostValuation 2025-12-31 02454710 core:CurrentFinancialInstruments core:Secured 2025-12-31 02454710 bus:OrdinaryShareClass1 2025-12-31 02454710 bus:OrdinaryShareClass2 2025-12-31 02454710 2025-01-01 2025-12-31 02454710 bus:FilletedAccounts 2025-01-01 2025-12-31 02454710 bus:SmallEntities 2025-01-01 2025-12-31 02454710 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 02454710 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02454710 bus:Director1 2025-01-01 2025-12-31 02454710 bus:Director2 2025-01-01 2025-12-31 02454710 bus:Director3 2025-01-01 2025-12-31 02454710 core:LandBuildings core:TopRangeValue 2025-01-01 2025-12-31 02454710 core:PlantMachinery core:TopRangeValue 2025-01-01 2025-12-31 02454710 core:Vehicles core:TopRangeValue 2025-01-01 2025-12-31 02454710 core:FurnitureFittings core:TopRangeValue 2025-01-01 2025-12-31 02454710 core:OfficeEquipment core:TopRangeValue 2025-01-01 2025-12-31 02454710 2024-01-01 2024-12-31 02454710 core:LandBuildings 2025-01-01 2025-12-31 02454710 core:PlantMachinery 2025-01-01 2025-12-31 02454710 core:Vehicles 2025-01-01 2025-12-31 02454710 core:FurnitureFittings 2025-01-01 2025-12-31 02454710 core:OfficeEquipment 2025-01-01 2025-12-31 02454710 core:CurrentFinancialInstruments 2025-01-01 2025-12-31 02454710 core:Non-currentFinancialInstruments 2025-01-01 2025-12-31 02454710 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 02454710 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 02454710 bus:OrdinaryShareClass2 2025-01-01 2025-12-31 02454710 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 02454710 (England and Wales)

ARMADA ENGINEERING LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

ARMADA ENGINEERING LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

ARMADA ENGINEERING LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2025
ARMADA ENGINEERING LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 861,844 924,787
Investments 4 2,633 2,633
864,477 927,420
Current assets
Stocks 5 243,217 279,712
Debtors 6 666,823 863,715
Cash at bank and in hand 63,468 77,437
973,508 1,220,864
Creditors: amounts falling due within one year 7 ( 397,293) ( 547,859)
Net current assets 576,215 673,005
Total assets less current liabilities 1,440,692 1,600,425
Creditors: amounts falling due after more than one year 8 ( 346,017) ( 463,030)
Provision for liabilities ( 81,283) ( 98,044)
Net assets 1,013,392 1,039,351
Capital and reserves
Called-up share capital 9 376,333 376,333
Share premium account 30,165 30,165
Revaluation reserve 296,051 296,051
Profit and loss account 310,843 336,802
Total shareholders' funds 1,013,392 1,039,351

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Armada Engineering Limited (registered number: 02454710) were approved and authorised for issue by the Board of Directors on 23 June 2026. They were signed on its behalf by:

Mrs L J Pooley
Director
ARMADA ENGINEERING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
ARMADA ENGINEERING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Armada Engineering Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 3 Bickland Industrial Park, Falmouth, TR11 4TA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Plant and machinery 10 years straight line
Vehicles 5 years straight line
Fixtures and fittings 10 years straight line
Office equipment 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the Company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Statement of Financial Position when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 21 25

3. Tangible assets

Land and buildings Plant and machinery Vehicles Fixtures and fittings Office equipment Total
£ £ £ £ £ £
Cost/Valuation
At 01 January 2025 660,000 367,896 316,877 95,904 62,255 1,502,932
Additions 0 0 0 0 4,948 4,948
Disposals 0 0 ( 43,068) 0 0 ( 43,068)
At 31 December 2025 660,000 367,896 273,809 95,904 67,203 1,464,812
Accumulated depreciation
At 01 January 2025 15,400 252,319 181,953 73,540 54,933 578,145
Charge for the financial year 2,200 20,002 38,474 4,665 2,550 67,891
Disposals 0 0 ( 43,068) 0 0 ( 43,068)
At 31 December 2025 17,600 272,321 177,359 78,205 57,483 602,968
Net book value
At 31 December 2025 642,400 95,575 96,450 17,699 9,720 861,844
At 31 December 2024 644,600 115,577 134,924 22,364 7,322 924,787

Freehold land and buildings were revalued in 2018 on an open market basis by an independent valuer. The Directors consider this valuation to remain effective as at 31 December 2025. If freehold land and buildings had not been revalued the historical cost would have been £357,054.

4. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 January 2025 2,633 2,633
At 31 December 2025 2,633 2,633
Carrying value at 31 December 2025 2,633 2,633
Carrying value at 31 December 2024 2,633 2,633

5. Stocks

2025 2024
£ £
Stocks 243,217 279,712

6. Debtors

2025 2024
£ £
Trade debtors 275,226 655,992
Amounts owed by Group undertakings 357,282 168,436
Amounts owed by directors 0 1,230
Prepayments 23,988 27,732
Other debtors 10,327 10,325
666,823 863,715

7. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans and overdrafts (secured) 78,713 70,390
Trade creditors 187,758 255,773
Amounts owed to directors 2,437 2,437
Accruals 28,530 116,283
Other taxation and social security 42,542 46,353
Obligations under finance leases and hire purchase contracts (secured) 40,935 39,548
Other creditors 16,378 17,075
397,293 547,859

The above secured bank loans are secured by fixed and floating charges over all of the assets of the business. The obligations under finance leases and hire purchase contracts are secured over the assets to which they relate.

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans (secured) 287,379 368,406
Obligations under finance leases and hire purchase contracts (secured) 34,946 70,932
Other creditors 23,692 23,692
346,017 463,030

The above secured bank loans are secured by fixed and floating charges over all of the assets of the business. The obligations under finance leases and hire purchase contracts are secured over the assets to which they relate.

9. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
282,823 Ordinary A shares of £ 1.00 each 282,823 282,823
93,510 Ordinary B shares of £ 1.00 each 93,510 93,510
376,333 376,333