0 false false false false false false false false false false true false false false false false false No description of principal activity 2024-05-09 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 03874054 2024-05-09 2025-05-08 03874054 2025-05-08 03874054 2024-05-08 03874054 2023-05-09 2024-05-08 03874054 2024-05-08 03874054 2023-05-08 03874054 bus:Director1 2024-05-09 2025-05-08 03874054 core:WithinOneYear 2025-05-08 03874054 core:WithinOneYear 2024-05-08 03874054 core:AfterOneYear 2025-05-08 03874054 core:AfterOneYear 2024-05-08 03874054 core:ShareCapital 2025-05-08 03874054 core:ShareCapital 2024-05-08 03874054 core:RetainedEarningsAccumulatedLosses 2025-05-08 03874054 core:RetainedEarningsAccumulatedLosses 2024-05-08 03874054 bus:Director1 2024-05-08 03874054 bus:Director1 2025-05-08 03874054 bus:Director1 2023-05-08 03874054 bus:Director1 2024-05-08 03874054 bus:Director1 2023-05-09 2024-05-08 03874054 bus:SmallEntities 2024-05-09 2025-05-08 03874054 bus:AuditExempt-NoAccountantsReport 2024-05-09 2025-05-08 03874054 bus:SmallCompaniesRegimeForAccounts 2024-05-09 2025-05-08 03874054 bus:PrivateLimitedCompanyLtd 2024-05-09 2025-05-08 03874054 bus:FullAccounts 2024-05-09 2025-05-08
COMPANY REGISTRATION NUMBER: 03874054
Drywater Developments Limited
Filleted Unaudited Financial Statements
8 May 2025
Drywater Developments Limited
Statement of Financial Position
8 May 2025
2025
2024
(restated)
Note
£
£
£
Current assets
Stocks
1,788,651
2,174,318
Debtors
4
1,019,368
1,024,259
Cash at bank and in hand
9,424
846
------------
------------
2,817,443
3,199,423
Creditors: amounts falling due within one year
5
1,723,315
1,486,025
------------
------------
Net current assets
1,094,128
1,713,398
------------
------------
Total assets less current liabilities
1,094,128
1,713,398
Creditors: amounts falling due after more than one year
6
1,470,905
1,902,167
------------
------------
Net liabilities
( 376,777)
( 188,769)
------------
------------
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss account
( 377,777)
( 189,769)
---------
---------
Shareholders deficit
( 376,777)
( 188,769)
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 8 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Drywater Developments Limited
Statement of Financial Position (continued)
8 May 2025
These financial statements were approved by the board of directors and authorised for issue on 27 April 2026 , and are signed on behalf of the board by:
H D Smith Esq
Director
Company registration number: 03874054
Drywater Developments Limited
Notes to the Financial Statements
Year ended 8 May 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 1a The Anchorage, Gosport, Hampshire, PO12 1LY.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
4. Debtors
2025
2024
(restated)
£
£
Trade debtors
242,000
242,000
Other debtors
777,368
782,259
------------
------------
1,019,368
1,024,259
------------
------------
The sum due from S House Esq of £240,000 towards the property sale has been reflected as trade debtor in the accounts. S House Esq is a son of the director J P House Esq.
5. Creditors: amounts falling due within one year
2025
2024
(restated)
£
£
Bank loans and overdrafts
9,901
9,510
Trade creditors
14,520
22,121
Social security and other taxes
4,741
Other creditors
1,694,153
1,454,394
------------
------------
1,723,315
1,486,025
------------
------------
6. Creditors: amounts falling due after more than one year
2025
2024
(restated)
£
£
Bank loans and overdrafts
850,013
1,281,275
Other creditors
620,892
620,892
------------
------------
1,470,905
1,902,167
------------
------------
7. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2025
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
H D Smith Esq
( 1,063,379)
( 96,674)
( 1,160,053)
------------
--------
------------
2024
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
H D Smith Esq
( 903,986)
( 159,393)
( 1,063,379)
---------
---------
------------