Company registration number 04528905 (England and Wales)
FINE-CAST FOUNDRY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
FINE-CAST FOUNDRY LIMITED
COMPANY INFORMATION
Directors
D Gratton-Heatley
C J G Heatley
Company number
04528905
Registered office
Second Floor
3 Liverpool Gardens
Worthing
West Sussex
United Kingdom
BN11 1TF
Auditor
PHH Accountancy Limited
Second Floor
3 Liverpool Gardens
Worthing
West Sussex
United Kingdom
BN11 1TF
Business address
Unit 1 Lineside Way
Lineside Industrial Estate
Littlehampton
West Sussex
England
BN17 7EH
FINE-CAST FOUNDRY LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 24
FINE-CAST FOUNDRY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The directors present the strategic report for the year ended 31 March 2026.

Review of the business

The company continues to develop, engineer and manufacture high integrity, complex castings for a range of industries. All design, casting and verification services are in-house including machining, finishing and sub-assembly as required.

Results and Performance

The company has used two key performance indicators to access the performance of the company, being profit before taxation and gross profit margin.

 

The company has reported a profit before tax of £1,769,829 in the year ended 31 March 2026 compared to £12,768 in the year to 31 March 2025, and has seen the gross profit margin increase to 42.7% this year from 33.4% in the previous year.

Future Developments

The company continues to invest in its R&D program to ensure that its in-house expertise and processing techniques are industry leading and it can continue to remain competitive and offer services to a global market. To achieve this the company has budgeted to spend in excess of £1.2m on R&D projects in the next twelve months.

 

The company is also committed to laying the foundations of its continued success through apprenticeship schemes and graduate placement recruitment.

 

The company has been able to benefit from the the downturn in the general market conditions by utilising the time to build for a better and brighter future in the coming years.

On behalf of the board

C J G Heatley
Director
20 July 2026
FINE-CAST FOUNDRY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2026.

Principal activities

The principal activity of the company continued to be that of manufacture of precision non ferrous castings

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £732,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D Gratton-Heatley
C J G Heatley
Auditor

PHH Accountancy Limited were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
C J G Heatley
Director
20 July 2026
FINE-CAST FOUNDRY LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FINE-CAST FOUNDRY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FINE-CAST FOUNDRY LIMITED
- 4 -
Opinion

We have audited the financial statements of Fine-Cast Foundry Limited (the 'company') for the year ended 31 March 2026 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

FINE-CAST FOUNDRY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FINE-CAST FOUNDRY LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We obtained an understanding of the legal and regulatory frameworks applicable to the company in the sector in which it operates. We determined that the following laws and regulations were most significant: the Companies Act 2006 and UK Corporate Taxation Laws.

 

We considered the nature of the industry and sector, control environment and business performance including the design of the company’s remuneration policies, bonus levels and performance targets.

 

We obtained an understanding of how the company is compliant with those legal and regulatory frameworks be making enquiries to the management.

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: Revenue recognition and transactions with related parties. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

FINE-CAST FOUNDRY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FINE-CAST FOUNDRY LIMITED (CONTINUED)
- 6 -

We assessed the susceptibility of the company's financial statements to material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations. Audit procedures were performed by the engagement team, including:

 

 

 

 

 

 

 

 

 

 

Because of the inherent limitations of an audit, there is an unavoidable risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

FINE-CAST FOUNDRY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FINE-CAST FOUNDRY LIMITED (CONTINUED)
- 7 -
Matthew Pedder BA(Hons) FCA (Senior Statutory Auditor)
For and on behalf of PHH Accountancy Limited, Statutory Auditor
Chartered Accountants
Second Floor
3 Liverpool Gardens
Worthing
West Sussex
BN11 1TF
United Kingdom
20 July 2026
FINE-CAST FOUNDRY LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
2026
2025
Notes
£
£
Turnover
3
8,996,007
5,643,178
Cost of sales
(5,155,273)
(3,759,820)
Gross profit
3,840,734
1,883,358
Administrative expenses
(2,276,880)
(2,100,912)
Other operating income
208,235
185,251
Operating profit/(loss)
4
1,772,089
(32,303)
Interest receivable and similar income
7
10,483
73,442
Interest payable and similar expenses
8
(12,743)
(28,371)
Profit before taxation
1,769,829
12,768
Tax on profit
9
(490,162)
10,866
Profit for the financial year
1,279,667
23,634

The profit and loss account has been prepared on the basis that all operations are continuing operations.

FINE-CAST FOUNDRY LIMITED
BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 9 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,360,954
1,607,402
Current assets
Stocks
12
262,185
163,205
Debtors
13
3,663,172
3,306,460
Cash at bank and in hand
1,770,733
744,729
5,696,090
4,214,394
Creditors: amounts falling due within one year
14
(1,873,960)
(1,022,320)
Net current assets
3,822,130
3,192,074
Total assets less current liabilities
5,183,084
4,799,476
Creditors: amounts falling due after more than one year
15
-
0
(119,604)
Provisions for liabilities
Deferred tax liability
18
304,360
348,815
(304,360)
(348,815)
Net assets
4,878,724
4,331,057
Capital and reserves
Called up share capital
20
700
700
Capital redemption reserve
300
300
Profit and loss reserves
4,877,724
4,330,057
Total equity
4,878,724
4,331,057

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 20 July 2026 and are signed on its behalf by:
C J G Heatley
Director
Company registration number 04528905 (England and Wales)
FINE-CAST FOUNDRY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 10 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2024
700
300
5,910,521
5,911,521
Period ended 31 March 2025:
Profit and total comprehensive income
-
-
23,634
23,634
Dividends
10
-
-
(1,604,098)
(1,604,098)
Balance at 31 March 2025
700
300
4,330,057
4,331,057
Year ended 31 March 2026:
Profit and total comprehensive income
-
-
1,279,667
1,279,667
Dividends
10
-
-
(732,000)
(732,000)
Balance at 31 March 2026
700
300
4,877,724
4,878,724
FINE-CAST FOUNDRY LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
2,124,694
788,730
Interest paid
(12,743)
(28,371)
Income taxes paid
(203,168)
(31,734)
Net cash inflow from operating activities
1,908,783
728,625
Investing activities
Purchase of tangible fixed assets
(138,648)
(52,057)
Repayment of loans
150,094
(80,693)
Interest received
10,483
73,442
Net cash generated from/(used in) investing activities
21,929
(59,308)
Financing activities
Repayment of bank loans
(140,000)
(140,000)
Payment of finance leases obligations
(32,708)
(38,414)
Dividends paid
(732,000)
(1,604,098)
Net cash used in financing activities
(904,708)
(1,782,512)
Net increase/(decrease) in cash and cash equivalents
1,026,004
(1,113,195)
Cash and cash equivalents at beginning of year
744,729
1,857,924
Cash and cash equivalents at end of year
1,770,733
744,729
FINE-CAST FOUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 12 -
1
Accounting policies
Company information

Fine-Cast Foundry Limited is a private company limited by shares incorporated in England and Wales. The registered office is Second Floor, 3 Liverpool Gardens, Worthing, West Sussex, United Kingdom, BN11 1TF.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

The company continues to have healthy reserves and atruet the time of approving the financial statements, the directors have continued to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over 10 year lease
Plant and machinery
25% reducing balance basis per annum
Computer equipment
25% reducing balance basis per annum
Motor vehicles
20% straight line basis per annum

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

FINE-CAST FOUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 13 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stock is stated at the lower of cost and net realisable value. Work in progress is stated at its sales value determined by its stage of completion at the balance sheet date.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

FINE-CAST FOUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 14 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FINE-CAST FOUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 15 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

The company operates a defined contribution pension scheme for its employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

FINE-CAST FOUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Castings, patterns and machining
8,609,026
5,229,144
Other
386,981
414,034
8,996,007
5,643,178
2026
2025
£
£
Turnover analysed by geographical market
United Kingdom
7,024,195
3,499,171
Europe
1,632,645
1,997,731
Rest of the world
339,167
146,276
8,996,007
5,643,178
2026
2025
£
£
Other revenue
Interest income
10,483
73,442
4
Operating profit/(loss)
2026
2025
Operating profit/(loss) for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(42,763)
72,033
Fees payable to the company's auditor for the audit of the company's financial statements
6,550
5,500
Depreciation of tangible fixed assets
385,096
493,265
Impairment of stocks recognised or reversed
351,606
278,111
Operating lease charges
245,363
105,340
FINE-CAST FOUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 17 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Directors
2
2
Management
9
9
Production
40
31
Administrative
4
4
Total
55
46

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
2,007,947
1,570,113
Social security costs
223,010
113,419
Pension costs
112,893
187,343
2,343,850
1,870,875
6
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
19,760
19,760
Company pension contributions to defined contribution schemes
43,046
99,996
62,806
119,756
7
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
10,483
23,241
Other interest income
-
0
50,201
Total income
10,483
73,442
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
10,483
23,241
FINE-CAST FOUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 18 -
8
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost
Interest on bank overdrafts and loans
9,575
21,717
Other finance costs
Interest on finance leases and hire purchase contracts
3,168
6,654
12,743
28,371
9
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
498,782
108,860
Adjustments in respect of prior periods
35,835
(9,424)
Total current tax
534,617
99,436
Deferred tax
Origination and reversal of timing differences
(44,455)
(110,302)
Total tax charge/(credit)
490,162
(10,866)

The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
1,769,829
12,768
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
442,457
3,192
Effects of:
Expenses that are not deductible in determining taxable profit
2,447
4,789
Permanent capital allowances in excess of depreciation
53,878
100,879
Tax under/(over) provided in prior years
35,835
(9,424)
Deferred tax movement
(44,455)
(110,302)
Taxation charge/(credit) in the financial statements
490,162
(10,866)
FINE-CAST FOUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 19 -
10
Dividends
2026
2025
£
£
Final paid
732,000
1,604,098
11
Tangible fixed assets
Land and buildings Leasehold
Plant and machinery
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2025
589,030
5,058,282
158,438
48,794
5,854,544
Additions
12,000
121,604
5,044
-
0
138,648
At 31 March 2026
601,030
5,179,886
163,482
48,794
5,993,192
Depreciation and impairment
At 1 April 2025
391,302
3,699,957
127,967
27,916
4,247,142
Depreciation charged in the year
35,338
333,432
7,687
8,639
385,096
At 31 March 2026
426,640
4,033,389
135,654
36,555
4,632,238
Carrying amount
At 31 March 2026
174,390
1,146,497
27,828
12,239
1,360,954
At 31 March 2025
197,728
1,358,325
30,471
20,878
1,607,402

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

2026
2025
£
£
Plant and machinery
48,094
64,125
Motor vehicles
-
0
20,877
48,094
85,002
12
Stocks
2026
2025
£
£
Finished goods and goods for resale
262,185
163,205
FINE-CAST FOUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 20 -
13
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
2,179,841
1,514,287
Corporation tax recoverable
69,150
110,052
Amounts owed by group undertakings
1,143,555
1,249,035
Other debtors
183,340
340,418
Prepayments and accrued income
87,286
92,668
3,663,172
3,306,460
14
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Bank loans
16
105,000
140,000
Obligations under finance leases
17
14,604
32,708
Trade creditors
925,586
682,553
Amounts owed to group undertakings
180,564
36,564
Corporation tax
290,547
-
0
Other taxation and social security
215,692
56,852
Other creditors
32,508
16,544
Accruals and deferred income
109,459
57,099
1,873,960
1,022,320

The obligations under finance leases of £14,604 (2025 - £32,708) are secured by the related the assets of the company.

15
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Bank loans and overdrafts
16
-
0
105,000
Obligations under finance leases
17
-
0
14,604
-
0
119,604

The obligations under finance leases of £nil (2025 - £14,604) are secured by the related assets of the company.

FINE-CAST FOUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 21 -
16
Loans and overdrafts
2026
2025
£
£
Bank loans
105,000
245,000
Payable within one year
105,000
140,000
Payable after one year
-
0
105,000

 

The Coronavirus Business Interruption Loan has been provided over a 6 year period, with the first instalment being paid 13 months after the initial draw down. No repayments of capital were made during the first 12 months of the loan. Interest is charged on the loan at a rate of 1.69% per annum over the Bank of England base rate.

17
Finance lease obligations
2026
2025
Amounts due:
£
£
Within one year
14,604
32,708
After more than one year
-
0
14,604
14,604
47,312
2026
2025
Future minimum lease payments due:
£
£
Within one year
14,949
35,876
In two to five years
-
0
14,949
14,949
50,825
Less: future finance charges
(345)
(3,513)
14,604
47,312

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term remaining at 31 March 2026 is 5 months. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

FINE-CAST FOUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 22 -
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
304,360
348,815
2026
Movements in the year:
£
Liability at 1 April 2025
348,815
Credit to profit or loss
(44,455)
Liability at 31 March 2026
304,360

 

19
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
112,893
187,343

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

 

20
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
420
420
420
420
Ordinary B of £1 each
138
138
140
140
Ordinary C of £1 each
140
140
138
138
Ordinary D of £1 each
2
2
2
2
700
700
700
700

 

 

 

FINE-CAST FOUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 23 -
21
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within 1 year
93,205
85,988
Years 2-5
-
0
93,205
93,205
179,193
22
Related party transactions

During the year the company provided an interest free loan of £1,137,927 (2025 - £1,248,977) to Heatcast Ltd, a company under the common control of the director, D Gratton Heatley. The loan has been provided without any formal repayment terms.

23
Directors' transactions

During the year the company provided an interest free loan of £150,424 (2025 - £300,518) to the directors, maximum balance outstanding during the year £300,518. The loan has been provided to the directors without any formal repayment terms.

24
Ultimate controlling party

The company's results are consolidated in the financial statements of its ultimate parent company, Beacon Cast Assets Ltd, registered at 1 Lineside Way, Wick, Littlehampton, BN17 7EH.

25
Cash generated from operations
2026
2025
£
£
Profit after taxation
1,279,667
23,634
Adjustments for:
Taxation charged/(credited)
490,162
(10,866)
Finance costs
12,743
28,371
Investment income
(10,483)
(73,442)
Depreciation and impairment of tangible fixed assets
385,096
493,265
Movements in working capital:
(Increase)/decrease in stocks
(98,980)
20,179
(Increase)/decrease in debtors
(547,708)
468,542
Increase/(decrease) in creditors
614,197
(160,953)
Cash generated from operations
2,124,694
788,730
FINE-CAST FOUNDRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 24 -
26
Analysis of changes in net funds
1 April 2025
Cash flows
31 March 2026
£
£
£
Cash at bank and in hand
744,729
1,026,004
1,770,733
Borrowings excluding overdrafts
(245,000)
140,000
(105,000)
Lease liabilities
(47,312)
32,708
(14,604)
452,417
1,198,712
1,651,129
2026-03-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100D Gratton-HeatleyC J G Heatley045289052025-04-012026-03-3104528905bus:Director12025-04-012026-03-3104528905bus:Director22025-04-012026-03-3104528905bus:RegisteredOffice2025-04-012026-03-31045289052026-03-31045289052024-04-012025-03-3104528905core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3104528905core:RetainedEarningsAccumulatedLosses2025-04-012026-03-31045289052025-03-3104528905core:PlantMachinery2026-03-3104528905core:ComputerEquipment2026-03-3104528905core:MotorVehicles2026-03-3104528905core:LandBuildings2025-03-3104528905core:PlantMachinery2025-03-3104528905core:ComputerEquipment2025-03-3104528905core:MotorVehicles2025-03-3104528905core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3104528905core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3104528905core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3104528905core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3104528905core:Non-currentFinancialInstruments2026-03-3104528905core:Non-currentFinancialInstruments2025-03-3104528905core:ShareCapital2026-03-3104528905core:ShareCapital2025-03-3104528905core:CapitalRedemptionReserve2026-03-3104528905core:CapitalRedemptionReserve2025-03-3104528905core:RetainedEarningsAccumulatedLosses2026-03-3104528905core:RetainedEarningsAccumulatedLosses2025-03-3104528905core:ShareCapital2024-03-3104528905core:CapitalRedemptionReserve2024-03-3104528905core:RetainedEarningsAccumulatedLosses2024-03-3104528905core:ShareCapitalOrdinaryShareClass12026-03-3104528905core:ShareCapitalOrdinaryShareClass12025-03-3104528905core:ShareCapitalOrdinaryShareClass22026-03-3104528905core:ShareCapitalOrdinaryShareClass22025-03-3104528905core:ShareCapitalOrdinaryShareClass32026-03-3104528905core:ShareCapitalOrdinaryShareClass32025-03-3104528905core:ShareCapitalOrdinaryShareClass42026-03-3104528905core:ShareCapitalOrdinaryShareClass42025-03-3104528905core:ShareCapitalOrdinaryShares2026-03-3104528905core:ShareCapitalOrdinaryShares2025-03-310452890512025-04-012026-03-310452890512024-04-012025-03-31045289052025-03-31045289052024-03-3104528905core:LandBuildingscore:LongLeaseholdAssets2025-04-012026-03-3104528905core:PlantMachinery2025-04-012026-03-3104528905core:ComputerEquipment2025-04-012026-03-3104528905core:MotorVehicles2025-04-012026-03-3104528905core:UKTax2025-04-012026-03-3104528905core:UKTax2024-04-012025-03-310452890522025-04-012026-03-310452890522024-04-012025-03-3104528905core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3104528905core:PlantMachinery2025-03-3104528905core:ComputerEquipment2025-03-3104528905core:MotorVehicles2025-03-3104528905core:LandBuildingscore:LeasedAssetsHeldAsLessee2026-03-3104528905core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-04-012026-03-3104528905core:CurrentFinancialInstruments2026-03-3104528905core:CurrentFinancialInstruments2025-03-3104528905core:WithinOneYear2026-03-3104528905core:WithinOneYear2025-03-3104528905core:BetweenTwoFiveYears2026-03-3104528905core:BetweenTwoFiveYears2025-03-3104528905bus:OrdinaryShareClass12025-04-012026-03-3104528905bus:OrdinaryShareClass22025-04-012026-03-3104528905bus:OrdinaryShareClass32025-04-012026-03-3104528905bus:OrdinaryShareClass42025-04-012026-03-3104528905bus:OrdinaryShareClass12026-03-3104528905bus:OrdinaryShareClass12025-03-3104528905bus:OrdinaryShareClass22026-03-3104528905bus:OrdinaryShareClass22025-03-3104528905bus:OrdinaryShareClass32026-03-3104528905bus:OrdinaryShareClass32025-03-3104528905bus:OrdinaryShareClass42026-03-3104528905bus:OrdinaryShareClass42025-03-3104528905bus:AllOrdinaryShares2026-03-3104528905bus:AllOrdinaryShares2025-03-3104528905bus:PrivateLimitedCompanyLtd2025-04-012026-03-3104528905bus:FRS1022025-04-012026-03-3104528905bus:Audited2025-04-012026-03-3104528905bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP