Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31false2025-01-01No description of principal activity1113falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06635245 2025-01-01 2025-12-31 06635245 2024-01-01 2024-12-31 06635245 2025-12-31 06635245 2024-12-31 06635245 c:Director5 2025-01-01 2025-12-31 06635245 d:PlantMachinery 2025-01-01 2025-12-31 06635245 d:PlantMachinery 2025-12-31 06635245 d:PlantMachinery 2024-12-31 06635245 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06635245 d:OfficeEquipment 2025-01-01 2025-12-31 06635245 d:OfficeEquipment 2025-12-31 06635245 d:OfficeEquipment 2024-12-31 06635245 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06635245 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06635245 d:CurrentFinancialInstruments 2025-12-31 06635245 d:CurrentFinancialInstruments 2024-12-31 06635245 d:Non-currentFinancialInstruments 2025-12-31 06635245 d:Non-currentFinancialInstruments 2024-12-31 06635245 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 06635245 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 06635245 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 06635245 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 06635245 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-12-31 06635245 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 06635245 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-12-31 06635245 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 06635245 d:ShareCapital 2025-12-31 06635245 d:ShareCapital 2024-12-31 06635245 d:RetainedEarningsAccumulatedLosses 2025-12-31 06635245 d:RetainedEarningsAccumulatedLosses 2024-12-31 06635245 c:FRS102 2025-01-01 2025-12-31 06635245 c:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 06635245 c:FullAccounts 2025-01-01 2025-12-31 06635245 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 06635245 2 2025-01-01 2025-12-31 06635245 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 06635245










GRAFTON BANKS FINANCE LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
GRAFTON BANKS FINANCE LIMITED
REGISTERED NUMBER: 06635245

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,706
2,464

  
1,706
2,464

Current assets
  

Debtors: amounts falling due within one year
 5 
103,605
93,391

Cash at bank and in hand
 6 
176,856
232,209

  
280,461
325,600

Creditors: amounts falling due within one year
 7 
(285,759)
(250,380)

Net current (liabilities)/assets
  
 
 
(5,298)
 
 
75,220

Total assets less current liabilities
  
(3,592)
77,684

Creditors: amounts falling due after more than one year
 8 
-
(66,338)

  

Net (liabilities)/assets
  
(3,592)
11,346


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(3,692)
11,246

  
(3,592)
11,346


Page 1

 
GRAFTON BANKS FINANCE LIMITED
REGISTERED NUMBER: 06635245
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 16 July 2026.




R. Kirpalani
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
GRAFTON BANKS FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Grafton Banks Finance Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 06635245 and registered office address is 2nd Floor 25 Christopher Street, London, EC2A 2BS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
GRAFTON BANKS FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20% straight line
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
GRAFTON BANKS FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2024 - 13).

Page 5

 
GRAFTON BANKS FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets


Plant and machinery
Office equipment
Total

£
£
£



Cost or valuation


At 1 January 2025
811
28,172
28,983


Additions
-
1,320
1,320


Disposals
-
(17,115)
(17,115)



At 31 December 2025

811
12,377
13,188



Depreciation


At 1 January 2025
487
26,032
26,519


Charge for the year on owned assets
162
450
612


Disposals
-
(15,649)
(15,649)



At 31 December 2025

649
10,833
11,482



Net book value



At 31 December 2025
162
1,544
1,706



At 31 December 2024
324
2,140
2,464


5.


Debtors

2025
2024
£
£


Trade debtors
66,405
29,571

Amounts owed by group undertakings
30,640
5,384

Other debtors
80
983

Prepayments and accrued income
6,480
57,453

103,605
93,391


Page 6

 
GRAFTON BANKS FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
176,856
232,209

176,856
232,209



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
61,903
38,474

Trade creditors
524
6,123

Corporation tax
62,369
63,108

Other taxation and social security
91,975
130,615

Other creditors
63,948
5,794

Accruals and deferred income
5,040
6,266

285,759
250,380



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
66,338

-
66,338


Page 7

 
GRAFTON BANKS FINANCE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
61,903
38,474


61,903
38,474

Amounts falling due 1-2 years

Bank loans
-
38,475


-
38,475

Amounts falling due 2-5 years

Bank loans
-
27,863


-
27,863


61,903
104,812



10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund. Contributions totalling £2,162 (2024 - £4,107) were payable to the fund at the reporting date and are included in creditors.


11.


Controlling party

The controlling party for the whole period was GBF Trustees Limited.

On 8 May 2026 the controlling party of the company became Stanton House Limited.

 
Page 8