Company registration number 07373495 (England and Wales)
FURTHERTRAVEL LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
FURTHERTRAVEL LTD
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
FURTHERTRAVEL LTD
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
9,121
9,322
Tangible assets
4
8,517
15,981
17,638
25,303
Current assets
Debtors
5
1,919,035
1,924,250
Cash at bank and in hand
60,628
45,497
1,979,663
1,969,747
Creditors: amounts falling due within one year
6
(914,627)
(820,025)
Net current assets
1,065,036
1,149,722
Net assets
1,082,674
1,175,025
Capital and reserves
Called up share capital
7
65,802
65,802
Other reserves
3,345,737
3,345,737
Profit and loss reserves
8
(2,328,865)
(2,236,514)
Total equity
1,082,674
1,175,025
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 15 July 2026 and are signed on its behalf by:
D Wong
Director
Company registration number 07373495 (England and Wales)
FURTHERTRAVEL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information
FurtherTravel Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 2 Leman Street, London, United Kingdom, E1W 9US.
The Company's principal place of business is First Floor Fairbairn Building, 70-72 Sackville Street, Manchester, M1 3NJ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
For the year to 31 December 2025, the company made a loss of £92,351 (2024: £260,710). The company's ultimate parent entity has committed to providing support to the company as required for a period of at least 12 months from the approval of the financial statements and signed a letter of support to confirm this.true
As such, at the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue represents amounts receivable for services net of VAT. The company recognises revenue in respect of customer bookings on the date of departure.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Branding
10% straight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
10% reducing balance
Computers
33.3% straight line
Website
10% straight line
FURTHERTRAVEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
FURTHERTRAVEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
FURTHERTRAVEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
13
12
3
Intangible fixed assets
Branding
£
Cost
At 1 January 2025
24,732
Additions
2,412
At 31 December 2025
27,144
Amortisation and impairment
At 1 January 2025
15,410
Amortisation charged for the year
2,613
At 31 December 2025
18,023
Carrying amount
At 31 December 2025
9,121
At 31 December 2024
9,322
FURTHERTRAVEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
4
Tangible fixed assets
Plant and machinery etc
Website
Total
£
£
£
Cost
At 1 January 2025
49,573
106,813
156,386
Additions
588
588
At 31 December 2025
50,161
106,813
156,974
Depreciation and impairment
At 1 January 2025
38,090
102,315
140,405
Depreciation charged in the year
5,986
2,066
8,052
At 31 December 2025
44,076
104,381
148,457
Carrying amount
At 31 December 2025
6,085
2,432
8,517
At 31 December 2024
11,483
4,498
15,981
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
19,366
25,097
Amounts owed by group undertakings
1,664,844
1,784,029
Other debtors
234,825
115,124
1,919,035
1,924,250
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
87,599
41,072
Amounts owed to group undertakings
83,488
82,909
Other creditors
743,540
696,044
914,627
820,025
7
Called up share capital
As restated
As restated
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
65,802
65,802
65,802
65,802
FURTHERTRAVEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
8
Other reserves
Capital contributions reflect funds paid to the entity by its immediate parent entity for working capital funding. The parent entity has no recourse to repayment of these funds and are intended to be a permanent contribution to the entity.
9
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Mark Brown FCA
Statutory Auditor:
Gravita Audit II Limited
Date of audit report:
20 July 2026
10
Related party transactions
The company has taken advantage of the exemption in FRS 102 1AC.35 that transactions entered into between members of a group do not need to be disclosed as all relevant subsidiaries are wholly owned.
11
Parent company
The parent company of the company is Intrax UK Group Limited, a company registered in the United Kingdom.
Intrax UK Group Limited is controlled by the ultimate controlling company, One Intrax, Inc, a company registered in the United States of America.
The company's financial statements are included in the Consolidated financial statements of Intrax UK Group Limited, a company registered in the United Kingdom.
12
Prior period adjustment
FURTHERTRAVEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Prior period adjustment
(Continued)
- 8 -
Reconciliation of changes in equity
1 January
31 December
2024
2024
Notes
£
£
Adjustments to prior year
Reclassification of intercompany balances
ii
(1,407,473)
(1,407,473)
Equity as previously reported
2,718,222
2,582,498
Equity as adjusted
1,310,749
1,175,025
Analysis of the effect upon equity
Share capital
i
(250,000)
(250,000)
Other reserves
i
3,220,751
3,345,737
Profit and loss reserves
(4,378,224)
(4,503,210)
(1,407,473)
(1,407,473)
Reconciliation of changes in loss for the previous financial period
2024
£
Total adjustments
-
Loss as previously reported
(260,710)
Loss as adjusted
(260,710)
Notes to reconciliation
(i) Correction of share capital presentation
A capital contribution made by the immediate parent entity had previously incorrectly shown as share capital. The presentation has been updated to correctly show the amounts within equity.
(ii) Reclassification of intercompany balances
An amount had incorrectly been shown as an intercompany receivable for a number of years that should have been included within profit and loss reserves. This has been updated for the current and comparative years to correct the presentation.