Caseware UK (AP4) 2025.0.111 2025.0.111 2025-10-312025-10-312024-11-01false77falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07822370 2024-11-01 2025-10-31 07822370 2023-11-01 2024-10-31 07822370 2025-10-31 07822370 2024-10-31 07822370 c:Director1 2024-11-01 2025-10-31 07822370 c:Director2 2024-11-01 2025-10-31 07822370 d:PlantMachinery 2024-11-01 2025-10-31 07822370 d:PlantMachinery 2025-10-31 07822370 d:PlantMachinery 2024-10-31 07822370 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 07822370 d:MotorVehicles 2024-11-01 2025-10-31 07822370 d:FurnitureFittings 2024-11-01 2025-10-31 07822370 d:CurrentFinancialInstruments 2025-10-31 07822370 d:CurrentFinancialInstruments 2024-10-31 07822370 d:Non-currentFinancialInstruments 2025-10-31 07822370 d:Non-currentFinancialInstruments 2024-10-31 07822370 d:CurrentFinancialInstruments d:WithinOneYear 2025-10-31 07822370 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 07822370 d:Non-currentFinancialInstruments d:AfterOneYear 2025-10-31 07822370 d:Non-currentFinancialInstruments d:AfterOneYear 2024-10-31 07822370 d:ShareCapital 2025-10-31 07822370 d:ShareCapital 2024-10-31 07822370 d:RetainedEarningsAccumulatedLosses 2025-10-31 07822370 d:RetainedEarningsAccumulatedLosses 2024-10-31 07822370 c:FRS102 2024-11-01 2025-10-31 07822370 c:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 07822370 c:FullAccounts 2024-11-01 2025-10-31 07822370 c:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 07822370 15 2024-11-01 2025-10-31 07822370 17 2024-11-01 2025-10-31 07822370 e:PoundSterling 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure

Registered number: 07822370










RUTLAND SCAFFOLDING LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2025

 
RUTLAND SCAFFOLDING LIMITED
REGISTERED NUMBER: 07822370

BALANCE SHEET
AS AT 31 OCTOBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
321,795
347,494

  
321,795
347,494

Current assets
  

Stocks
  
4,000
4,000

Debtors: amounts falling due after more than one year
 6 
-
43,286

Debtors: amounts falling due within one year
 6 
468,724
334,175

Cash at bank and in hand
  
-
48,344

  
472,724
429,805

Creditors: amounts falling due within one year
 7 
(238,432)
(204,394)

Net current assets
  
 
 
234,292
 
 
225,411

Total assets less current liabilities
  
556,087
572,905

Creditors: amounts falling due after more than one year
  
(48,559)
(39,831)

Provisions for liabilities
  

Deferred tax
  
(55,303)
(63,257)

  
 
 
(55,303)
 
 
(63,257)

Net assets
  
452,225
469,817


Capital and reserves
  

Called up share capital 
  
2,000
2,000

Profit and loss account
  
450,225
467,817

  
452,225
469,817


Page 1

 
RUTLAND SCAFFOLDING LIMITED
REGISTERED NUMBER: 07822370

BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 6 July 2026.




................................................
A Breen
................................................
R Breen
Director
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
RUTLAND SCAFFOLDING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.


General information

Rutland Scaffolding Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Granary, Geeston, Ketton, Rutland, PE9 3RH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
RUTLAND SCAFFOLDING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Depreciation is provided on the following basis:

Plant and machinery
-
3 and 5 years straight line
Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
20%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.4

Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Page 4

 
RUTLAND SCAFFOLDING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)


2.7
Financial instruments (continued)

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 5

 
RUTLAND SCAFFOLDING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


  
2.9

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.  

  
2.10

Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees and also contributes to the personal pension schemes of its directors. Contributions payable are charged to the profit and loss account in the year they are payable.

  
2.11

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Page 6

 
RUTLAND SCAFFOLDING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.


4.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Total
7
7


5.


Tangible fixed assets


Plant and machinery

£



Cost or valuation


At 1 November 2024
1,126,834


Additions
102,416


Disposals
(17,322)



At 31 October 2025

1,211,928



Depreciation


At 1 November 2024
779,339


Charge for the year on owned assets
125,794


Disposals
(15,000)



At 31 October 2025

890,133



Net book value



At 31 October 2025
321,795



At 31 October 2024
347,494

Page 7

 
RUTLAND SCAFFOLDING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

6.


Debtors

2025
2024
£
£

Due after more than one year

Other debtors
-
43,286

-
43,286


2025
2024
£
£

Due within one year

Trade debtors
271,062
169,707

Amounts owed by connected companies
118,959
-

Other debtors
10,999
164,468

Prepayments and accrued income
24,418
-

Tax recoverable
43,286
-

468,724
334,175



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
5,003
-

Bank loans
10,000
10,000

Other loans
16,572
-

Trade creditors
19,761
16,727

Corporation tax
47,460
39,614

Other taxation and social security
80,301
73,367

Obligations under finance lease and hire purchase contracts
50,912
61,411

Other creditors
4,838
-

Accruals and deferred income
3,585
3,275

238,432
204,394


Net obligations under finance lease and hire purchase contracts are secured by fixed and floating charges on the assets concerned.


8.
Directors' transactions

Interest bearing loans have been granted by the company to its directors as follows:

Page 8

 
RUTLAND SCAFFOLDING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

8.Directors' transactions (continued)


Description
% Rate
Opening balance
£
Amounts advanced
£
Interest Charged
£
Amounts repaid
£
Closing Balance
£

Loan to directors
3.75
161,277
109,260
2,766
(278,141)
(4,838)

161,277
109,260
2,766
(278,141)
(4,838)


9.


Related party transactions

At the end of the year, the company was owed £118,959 from Horseshoe Estates Ltd. R Breen and A Breen are directors and controlling shareholders of Horseshoe Estates Ltd. No interest is charged on this loan. 


Page 9