Acorah Software Products - Accounts Production 19.3.550 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 08533500 Mrs Genevieve Hayes Mr Troy Hayes iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 08533500 2024-12-31 08533500 2025-12-31 08533500 2025-01-01 2025-12-31 08533500 frs-core:CurrentFinancialInstruments 2025-12-31 08533500 frs-core:Non-currentFinancialInstruments 2025-12-31 08533500 frs-core:ComputerEquipment 2025-12-31 08533500 frs-core:ComputerEquipment 2025-01-01 2025-12-31 08533500 frs-core:ComputerEquipment 2024-12-31 08533500 frs-core:PlantMachinery 2025-12-31 08533500 frs-core:PlantMachinery 2025-01-01 2025-12-31 08533500 frs-core:PlantMachinery 2024-12-31 08533500 frs-core:ShareCapital 2025-12-31 08533500 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 08533500 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08533500 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 08533500 frs-bus:SmallEntities 2025-01-01 2025-12-31 08533500 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 08533500 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 08533500 frs-bus:Director1 2025-01-01 2025-12-31 08533500 frs-bus:Director2 2025-01-01 2025-12-31 08533500 frs-countries:EnglandWales 2025-01-01 2025-12-31 08533500 2023-12-31 08533500 2024-12-31 08533500 2024-01-01 2024-12-31 08533500 frs-core:CurrentFinancialInstruments 2024-12-31 08533500 frs-core:Non-currentFinancialInstruments 2024-12-31 08533500 frs-core:ShareCapital 2024-12-31 08533500 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 08533500
TROY HAYES PLANNING LIMITED
Unaudited Financial Statements
For The Year Ended 31 December 2025
Wilkie Randall Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—4
Page 1
Balance Sheet
Registered number: 08533500
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 199 1,036
199 1,036
CURRENT ASSETS
Debtors 5 36,338 44,795
Cash at bank and in hand 36,789 22,683
73,127 67,478
Creditors: Amounts Falling Due Within One Year 6 (39,741 ) (31,600 )
NET CURRENT ASSETS (LIABILITIES) 33,386 35,878
TOTAL ASSETS LESS CURRENT LIABILITIES 33,585 36,914
Creditors: Amounts Falling Due After More Than One Year 7 (2,003 ) (13,257 )
NET ASSETS 31,582 23,657
CAPITAL AND RESERVES
Called up share capital 8 200 200
Profit and Loss Account 31,382 23,457
SHAREHOLDERS' FUNDS 31,582 23,657
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Troy Hayes
Director
20/07/2026
The notes on pages 3 to 4 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
TROY HAYES PLANNING LIMITED is a private company, limited by shares, incorporated in England & Wales, registered number 08533500 . The registered office is 33 Foley Street, Fitzrovia, London, W1W 7TL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery straight line over 3 years
Computer Equipment straight line over 3 years
2.4. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 3 (2024: 2)
3 2
4. Tangible Assets
Plant & Machinery Computer Equipment Total
£ £ £
Cost
As at 1 January 2025 4,463 28,194 32,657
As at 31 December 2025 4,463 28,194 32,657
Depreciation
As at 1 January 2025 4,453 27,168 31,621
Provided during the period - 837 837
As at 31 December 2025 4,453 28,005 32,458
...CONTINUED
Page 3
Page 4
Net Book Value
As at 31 December 2025 10 189 199
As at 1 January 2025 10 1,026 1,036
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 36,247 44,704
Other debtors 70 70
Net wages 21 21
36,338 44,795
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 292 3,378
Bank loans and overdrafts 1,053 746
VAT 25,070 11,196
Other creditors 11,178 10,568
Accruals and deferred income 2,148 5,712
39,741 31,600
7. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Other creditors 2,003 13,257
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 200 200
9. Dividends
2025 2024
£ £
On equity shares:
Final dividend paid 8,721 21,032
In the year ended 31 December 2025 the company declared dividends to shareholders of £8,721 (2024: 21,032).
10. Related Party Transactions
Included within Administrative Expenses for the year ended 31 December 2025 are £146,293 (2024: £230,259) subcontractor costs paid to Troy Planning and Design BV: a Netherlands registered company wholly owned by the same owners of this company.
Page 4