Company registration number 08774859 (England and Wales)
SNAPTRIP GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
SNAPTRIP GROUP LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 11
SNAPTRIP GROUP LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 NOVEMBER 2025
30 November 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
97,590
221,743
Tangible assets
4
13,094
16,085
Investments
5
4,036,734
4,036,734
4,147,418
4,274,562
Current assets
Debtors
7
413,854
385,771
Cash at bank and in hand
1,069,579
815,262
1,483,433
1,201,033
Creditors: amounts falling due within one year
8
(627,916)
(846,909)
Net current assets
855,517
354,124
Total assets less current liabilities
5,002,935
4,628,686
Creditors: amounts falling due after more than one year
9
(199,900)
(307,400)
Provisions for liabilities
(2,542)
-
Net assets
4,800,493
4,321,286
Capital and reserves
Called up share capital
30
30
Share premium account
4,314,976
4,314,976
Profit and loss reserves
485,487
6,280
Total equity
4,800,493
4,321,286
SNAPTRIP GROUP LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 NOVEMBER 2025
30 November 2025
- 2 -
For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 16 July 2026 and are signed on its behalf by:
Mr M R Fox
Director
Company registration number 08774859 (England and Wales)
SNAPTRIP GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 December 2023
30
4,314,976
(967,705)
3,347,301
Year ended 30 November 2024:
Profit and total comprehensive income
-
-
962,817
962,817
Credit to equity for equity settled share-based payments
-
-
11,168
11,168
Balance at 30 November 2024
30
4,314,976
6,280
4,321,286
Year ended 30 November 2025:
Profit and total comprehensive income
-
-
441,883
441,883
Credit to equity for equity settled share-based payments
-
-
37,324
37,324
Balance at 30 November 2025
30
4,314,976
485,487
4,800,493
SNAPTRIP GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 4 -
1
Accounting policies
Company information
Snaptrip Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lg.03 Cargo Works, 1-2 Hatfields, London, SE1 9PG.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
Preparation of consolidated financial statements
The financial statements contain information about Snaptrip Group Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.
Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
1.2
Revenue
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
5 years
Brand assets
5 years
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
SNAPTRIP GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
33% on cost
Computers
33% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
SNAPTRIP GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
SNAPTRIP GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 7 -
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
27
26
SNAPTRIP GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 8 -
3
Intangible fixed assets
Other
£
Cost
At 1 December 2024
878,811
Additions
2,015
At 30 November 2025
880,826
Amortisation and impairment
At 1 December 2024
657,068
Amortisation charged for the year
126,168
At 30 November 2025
783,236
Carrying amount
At 30 November 2025
97,590
At 30 November 2024
221,743
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 December 2024
4,486
69,589
74,075
Additions
650
6,307
6,957
At 30 November 2025
5,136
75,896
81,032
Depreciation and impairment
At 1 December 2024
4,262
53,728
57,990
Depreciation charged in the year
350
9,598
9,948
At 30 November 2025
4,612
63,326
67,938
Carrying amount
At 30 November 2025
524
12,570
13,094
At 30 November 2024
224
15,861
16,085
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
4,036,734
4,036,734
SNAPTRIP GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 9 -
6
Subsidiaries
Details of the company's subsidiaries at 30 November 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Altameric Limited
Lg.03, Cargo
Works, 1-2 Hatfields, London, SE1 9PG
Ordinary
100.00
Last Minute Cottages Limited
Lg.03, Cargo
Works, 1-2 Hatfields, London, SE1 9PG
Ordinary
100.00
The Hotel Guru Hotels Limited
Lg.03, Cargo
Works, 1-2 Hatfields, London, SE1 9PG
Ordinary
100.00
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
11,564
70,028
Other debtors
32,415
32,400
Prepayments and accrued income
369,875
283,343
413,854
385,771
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
7,500
10,000
Trade creditors
277,019
236,718
Amounts owed to group undertakings
50,459
50,459
Corporation tax
33,832
Other taxation and social security
117,429
149,692
Other creditors
75,486
343,343
Accruals and deferred income
66,191
56,697
627,916
846,909
9
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
7,500
Other creditors
199,900
299,900
199,900
307,400
SNAPTRIP GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 10 -
10
Contingent liabilities
In the prior year, the company disclosed a contingent liability of £267,960 in respect of an ongoing dispute with HMRC relating to Research and Development (“R&D”) tax relief claims for the accounting periods ended 30 November 2021 and 30 November 2022.
On 15 October 2025, the company received a closure notice from HMRC confirming that the R&D claims had been accepted in full and that no amounts were payable by the company. Accordingly, the contingent liability no longer exists at the reporting date.
11
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
60,718
74,570
12
Events after the reporting date
Acquisition of MyBoutiqueHotels (MBH)
On 19 December 2025, Snaptrip Group Limited completed the acquisition of MyBoutiqueHotels, a specialist hotel‑focused travel platform. The acquisition provides the Group with additional hotel inventory, brand diversification and access to new customer segments. The transaction was agreed prior to the year end but completed after the balance sheet date, and is treated as a non-adjusting event.
Acquisition of Staycato (Simply Sea View)
On 5 December 2025, Snaptrip Group Limited completed the acquisition of Staycato (trading as Simply Sea View), a coastal holiday rental platform. The acquisition strengthens the Group’s position in the holiday rental market and provides additional inventory and brand reach. As the transaction completed after the balance sheet date, it is treated as a non‑adjusting event.
13
Parent company
The company is owned by a number of private shareholders and companies. The ultimate controlling party is considered to be Mainspring Nominees Limited through its position of significant influence. No one company or individual owns more than 50% of the shareholding.
14
Deferred tax
At the year end the company had tax losses carried forward of £nil (2024: £0.04m).
In the prior year the company had not provided for the £94k deferred tax asset that resulted from these losses.
SNAPTRIP GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2025
- 11 -
15
Share-based payment transactions
2025 2024
Brought forward 570,637 570,637
Granted 10,000 -
Exercised - -
Lapsed - -
Transfer out - -
Transfer in - -
Total 580,637 570,637
Exercisable at year end - -
The company employs an equity-settled share-based payment scheme, including share options and long-term equity incentive plans where the overall outcome is that the employee has the option to receive shares, contingent on a pre-determined event as defined in the option agreement. The company has established an Enterprise Management Incentive (EMI) share option scheme with an exercise price of £0.154 - £0.55 per share.
Whilst the precise vesting conditions differ between iterations of the EMI scheme operated by the company, these vesting conditions include:
- Sale of the company
- A merger or buyout of the company
- A listing of the company on a recognised exchange
In addition, some EMI options include a time-based vesting condition and vest on the earlier of the completion of the service period or the occurrence of an event as listed above. Vested EMI options can be exercised up to 10 years from the date of the grant. A charge of £37,324 (2024: £11,168) has been booked in the current year in relation to EMI share options. The fair value of the options used for accounting purposes in this calculation has been estimated using a Black Scholes options pricing model.
Details of the number of EMI share options and weighted average exercise price (WAEP) outstanding
during the period are as follows:
| | | |
| | Net number of shares issued | | Net number of shares issued | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
2025-11-302024-12-01falsefalsefalse16 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M R FoxMr L SmithMr D J HarrisonMr J R B Stoddart087748592024-12-012025-11-30087748592025-11-30087748592024-11-3008774859core:IntangibleAssetsOtherThanGoodwill2025-11-3008774859core:IntangibleAssetsOtherThanGoodwill2024-11-3008774859core:FurnitureFittings2025-11-3008774859core:ComputerEquipment2025-11-3008774859core:FurnitureFittings2024-11-3008774859core:ComputerEquipment2024-11-3008774859core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3008774859core:CurrentFinancialInstrumentscore:WithinOneYear2024-11-3008774859core:Non-currentFinancialInstrumentscore:AfterOneYear2025-11-3008774859core:Non-currentFinancialInstrumentscore:AfterOneYear2024-11-3008774859core:Non-currentFinancialInstruments2025-11-3008774859core:Non-currentFinancialInstruments2024-11-3008774859core:ShareCapital2025-11-3008774859core:ShareCapital2024-11-3008774859core:SharePremium2025-11-3008774859core:SharePremium2024-11-3008774859core:RetainedEarningsAccumulatedLosses2025-11-3008774859core:RetainedEarningsAccumulatedLosses2024-11-3008774859core:ShareCapital2023-11-3008774859core:SharePremium2023-11-3008774859core:RetainedEarningsAccumulatedLosses2023-11-3008774859bus:Director12024-12-012025-11-3008774859core:RetainedEarningsAccumulatedLosses2023-12-012024-11-30087748592023-12-012024-11-3008774859core:RetainedEarningsAccumulatedLosses2024-12-012025-11-3008774859core:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3008774859core:ComputerSoftware2024-12-012025-11-3008774859core:PatentsTrademarksLicencesConcessionsSimilar2024-12-012025-11-3008774859core:FurnitureFittings2024-12-012025-11-3008774859core:ComputerEquipment2024-12-012025-11-3008774859core:IntangibleAssetsOtherThanGoodwill2024-11-3008774859core:FurnitureFittings2024-11-3008774859core:ComputerEquipment2024-11-30087748592024-11-3008774859core:Subsidiary12024-12-012025-11-3008774859core:Subsidiary22024-12-012025-11-3008774859core:Subsidiary32024-12-012025-11-3008774859core:Subsidiary112024-12-012025-11-3008774859core:Subsidiary222024-12-012025-11-3008774859core:Subsidiary332024-12-012025-11-3008774859core:CurrentFinancialInstruments2025-11-3008774859core:CurrentFinancialInstruments2024-11-3008774859core:Non-currentFinancialInstruments12025-11-3008774859core:Non-currentFinancialInstruments12024-11-3008774859bus:PrivateLimitedCompanyLtd2024-12-012025-11-3008774859bus:SmallCompaniesRegimeForAccounts2024-12-012025-11-3008774859bus:FRS1022024-12-012025-11-3008774859bus:AuditExemptWithAccountantsReport2024-12-012025-11-3008774859bus:Director22024-12-012025-11-3008774859bus:Director32024-12-012025-11-3008774859bus:Director42024-12-012025-11-3008774859bus:FullAccounts2024-12-012025-11-30xbrli:purexbrli:sharesiso4217:GBP