Company registration number 09196220 (England and Wales)
PRINCIPAL DOORSETS LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2026
One Bell Lane
Lewes
East Sussex
BN7 1JU
PRINCIPAL DOORSETS LTD
CONTENTS
Page
Company information
1
Strategic report
2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 26
PRINCIPAL DOORSETS LTD
COMPANY INFORMATION
- 1 -
Directors
A T Lister
O M Aurell
M Sirvell
J Bates
(Appointed 1 April 2026)
Company number
09196220
Registered office
Riverside Road
Pottington Business Park
Barnstaple
Devon
EX31 1NB
Auditor
TC Group
One Bell Lane
Lewes
East Sussex
BN7 1JU
PRINCIPAL DOORSETS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -

The directors present the strategic report for the year ended 31 March 2026.

Principal activities

The principal activity of the company is manufacture of bespoke high performance doorsets.

Review of the business

Turnover has decreased by 24% compared to the 15 month period ended 31 March 2025. Profit before tax has decreased from £944k to £688k in the 12 month period ended 31 March 2026. The company has a strong balance sheet and at the end of the year, net assets totalled £3,106,614 (2025 - £4,079,352).

The company’s key financial and other performance indicators during the period were as follows:

Financial KPIs

 

Unit

 

2026

 

2025

Turnover

 

£

 

9,248,171

 

12,197,269

Gross profit margin

 

%

 

35.8

 

39.3

Profit before tax

 

£

 

688,442

 

944,031

Principal risks and uncertainties

Whilst the economic volatility relating to supply and price of raw materials and demand within the industry as seen in previous years has now eased, the impact of the post general election spending has demonstrated the company’s ability to react to minimise these risks. The company has an extensive product offering and is not wholly reliant on any specific sector which allows them to mitigate risks such as the government tightening the spending on the public sector projects which did occur during 2024 with the new government pausing the spending in the NHS. The company continues to migrate this risks by having a diversified portfolio of clients and sectors.

On behalf of the board

M Sirvell
Director
15 July 2026
PRINCIPAL DOORSETS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2026.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £1,500,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

A T Lister
R Llewellyn
(Resigned 1 April 2026)
O M Aurell
M Sirvell
J Bates
(Appointed 1 April 2026)
Auditor

TC Group were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
M Sirvell
Director
15 July 2026
PRINCIPAL DOORSETS LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PRINCIPAL DOORSETS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PRINCIPAL DOORSETS LTD
- 5 -
Opinion

We have audited the financial statements of Principal Doorsets Ltd (the 'company') for the year ended 31 March 2026 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

PRINCIPAL DOORSETS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PRINCIPAL DOORSETS LTD
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

PRINCIPAL DOORSETS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PRINCIPAL DOORSETS LTD
- 7 -

Our approach was as follows:

 

 

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities .This description forms part of our auditor’s report.

 

PRINCIPAL DOORSETS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PRINCIPAL DOORSETS LTD
- 8 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Jeff Fletcher FCCA (Senior Statutory Auditor)
For and on behalf of TC Group
Statutory Auditor
17 July 2026
Office: Lewes
PRINCIPAL DOORSETS LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
Year
Period
ended
ended
31 March
31 March
2026
2025
Notes
£
£
Turnover
3
9,248,170
12,197,269
Cost of sales
(5,936,635)
(7,403,480)
Gross profit
3,311,535
4,793,789
Administrative expenses
(2,535,707)
(3,668,316)
Other operating income
6,474
11,329
Operating profit
5
782,302
1,136,802
Interest receivable and similar income
8
22,046
-
0
Interest payable and similar expenses
9
(115,907)
(192,771)
Profit before taxation
688,441
944,031
Tax on profit
10
(161,179)
(397,312)
Profit for the financial year
527,262
546,719

The profit and loss account has been prepared on the basis that all operations are continuing operations.

PRINCIPAL DOORSETS LTD
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 10 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
12
2,527,880
2,626,309
Current assets
Stocks
13
488,132
501,837
Debtors
14
2,343,078
2,068,372
Cash at bank and in hand
1,090,321
2,663,769
3,921,531
5,233,978
Creditors: amounts falling due within one year
15
(2,708,494)
(1,760,070)
Net current assets
1,213,037
3,473,908
Total assets less current liabilities
3,740,917
6,100,217
Creditors: amounts falling due after more than one year
16
(315,804)
(1,682,335)
Provisions for liabilities
Deferred tax liability
19
318,499
338,530
(318,499)
(338,530)
Net assets
3,106,614
4,079,352
Capital and reserves
Called up share capital
22
1,000
1,000
Profit and loss reserves
3,105,614
4,078,352
Total equity
3,106,614
4,079,352

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 15 July 2026 and are signed on its behalf by:
M Sirvell
Director
Company registration number 09196220 (England and Wales)
PRINCIPAL DOORSETS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
1,000
3,561,633
3,562,633
Period ended 31 March 2025:
Profit and total comprehensive income
-
546,719
546,719
Dividends
11
-
(30,000)
(30,000)
Balance at 31 March 2025
1,000
4,078,352
4,079,352
Year ended 31 March 2026:
Profit and total comprehensive income
-
527,262
527,262
Dividends
11
-
(1,500,000)
(1,500,000)
Balance at 31 March 2026
1,000
3,105,614
3,106,614
PRINCIPAL DOORSETS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 12 -
1
Accounting policies
Company information

Principal Doorsets Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Riverside Road, Pottington Business Park, Barnstaple, Devon, EX31 1NB.

1.1
Reporting period

Figures presented in the prior period financial statements including related notes are not entirely comparable having been prepared on a 15 month basis to align the financial year end with the company's parent year end.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Lagercrantz Group AB. The financial statements of Lagercrantz Group AB may be obtained from https://www.lagercrantz.com/.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

PRINCIPAL DOORSETS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 13 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Contract revenue recognition

Where a contract has only been partially completed at the balance sheet date, turnover represents the value of the service provided to date based on a stage completion method. Amounts owed to the company at the balance sheet date are included within Debtors.

Government grants

Grants have been recognised in the accounts under the accrual model. Under the accrual model, grants relating to capital shall be recognised in income on a systematic basis over the anticipated useful economic life of the asset.

 

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line (land not depreciated)
Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance
Computer equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

PRINCIPAL DOORSETS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 14 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Cost is determined using the first-in, first-out (FIFO) method.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PRINCIPAL DOORSETS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 15 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

PRINCIPAL DOORSETS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 16 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating t employee service in the current and prior periods.

 

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

PRINCIPAL DOORSETS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 17 -
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss. None-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In the opinion of the directors there are no significant judgements or areas of estimation uncertainty.

 

PRINCIPAL DOORSETS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 18 -
3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Sales of goods
9,248,171
12,197,269
Analysis per statutory database
9,248,171
12,197,269
Statutory database analysis does not agree to the trial balance by:
1
-
2026
2025
£
£
Other revenue
Interest income
22,046
-
Grants received
6,474
11,329

All turnover arose within the UK.

4
Exceptional item
2026
2025
£
£
Expenditure
Lagercrantz acquisition costs
-
609,290

Exceptional costs of £Nil (2025 - £609,290) were incurred by the company which crystallised upon the acquisition of the company by Lagercrantz UK Limited. Amounts are presented within administrative expenses.

5
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Government grants
(6,474)
(11,329)
Fees payable to the company's auditor for the audit of the company's financial statements
13,900
19,500
Depreciation of owned tangible fixed assets
134,836
305,768
(Profit)/loss on disposal of tangible fixed assets
-
6,455
Operating lease charges
32,888
82,168
PRINCIPAL DOORSETS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 19 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Production
40
40
Sales
32
31
Total
72
71

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
2,475,286
2,873,727
Social security costs
294,149
286,005
Pension costs
183,358
226,820
2,952,793
3,386,552

Within administrative expenses is £27,662 (2025 - £41,210) in other short-term employee benefits during the year.

7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
80,000
139,680

There are no key management personnel other than the directors.

PRINCIPAL DOORSETS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 20 -
8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
1,873
-
0
Other interest income
20,173
-
0
Total income
22,046
-
0
9
Interest payable and similar expenses
2026
2025
£
£
Interest on bank overdrafts and loans
78,646
123,303
Other interest on financial liabilities
-
0
141
Interest on finance leases and hire purchase contracts
33,119
66,097
Other interest
4,142
3,230
115,907
192,771
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
192,533
444,919
Adjustments in respect of prior periods
(98,838)
(47,607)
Group tax relief
87,515
-
0
Total current tax
181,210
397,312
Deferred tax
Origination and reversal of timing differences
(20,031)
-
0
Total tax charge
161,179
397,312
PRINCIPAL DOORSETS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
10
Taxation
(Continued)
- 21 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
688,441
944,031
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
172,110
236,008
Tax effect of expenses that are not deductible in determining taxable profit
436
156,158
Permanent capital allowances in excess of depreciation
-
0
4,766
Depreciation on assets not qualifying for tax allowances
(45)
-
0
Under/(over) provided in prior years
(11,322)
380
Taxation charge for the year
161,179
397,312
11
Dividends
2026
2025
£
£
Final paid
1,500,000
30,000
PRINCIPAL DOORSETS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 22 -
12
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computer equipment
Total
£
£
£
£
£
Cost
At 1 April 2025
1,529,468
2,359,015
23,058
70,134
3,981,675
Additions
4,335
13,120
1,985
16,967
36,407
At 31 March 2026
1,533,803
2,372,135
25,043
87,101
4,018,082
Depreciation and impairment
At 1 April 2025
148,243
1,148,132
10,577
48,414
1,355,366
Depreciation charged in the year
20,676
96,934
2,027
15,199
134,836
At 31 March 2026
168,919
1,245,066
12,604
63,613
1,490,202
Carrying amount
At 31 March 2026
1,364,884
1,127,069
12,439
23,488
2,527,880
At 31 March 2025
1,381,225
1,210,883
12,481
21,720
2,626,309

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2026
2025
£
£
Plant and equipment
645,167
846,241
13
Stocks
2026
2025
£
£
Raw materials and consumables
488,132
501,837
PRINCIPAL DOORSETS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 23 -
14
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
1,294,340
1,043,250
Gross amount due from customers for contract work
838,201
605,458
Corporation tax recoverable
132,756
-
0
Amounts owed by group undertakings
-
0
350,422
Prepayments
77,781
69,242
2,343,078
2,068,372

Amounts owed by group undertakings are interest free, unsecured and repayable on demand.

15
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Bank loans
17
-
0
66,121
Obligations under finance leases
18
163,170
197,303
Other borrowings
17
1,191,000
-
0
Trade creditors
875,808
630,942
Amounts owed to group undertakings
87,515
-
0
Corporation tax
-
0
444,919
Other taxation and social security
234,599
254,160
Deferred income
20
6,069
6,474
Other creditors
-
0
15,078
Accruals
150,333
145,073
2,708,494
1,760,070

Amounts owed to group undertakings are interest free, unsecured and repayable on demand.

16
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Bank loans and overdrafts
17
-
0
1,197,292
Obligations under finance leases
18
148,857
312,027
Deferred income
20
166,947
173,016
315,804
1,682,335
PRINCIPAL DOORSETS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 24 -
17
Loans and overdrafts
2026
2025
£
£
Bank loans
-
0
1,263,413
Loans from group undertakings
1,191,000
-
0
1,191,000
1,263,413
Payable within one year
1,191,000
66,121
Payable after one year
-
0
1,197,292

The long-term loans are secured by fixed charges over the duration of the loan in total. These loans were settled early during the year.

Loans from group undertakings relates to an amount owed to the parent company Lagercrantz UK Limited. The loan incurs interest rate at 1% above SONIA (Sterling Overnight Index Average) and reviewed quarterly, at the year end 31 March 2026 this equalled 4.97%. This loan is repayable on demand.

18
Finance lease and hire purchase obligations
2026
2025
Future minimum lease payments due under finance leases and hire purchase contracts:
£
£
Within one year
163,170
197,303
In two to five years
148,857
312,027
312,027
509,330

The HP agreements have been secured against the specific assets for which the agreement relates.

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2026
2025
Balances:
£
£
Accelerated capital allowances
318,499
338,530
PRINCIPAL DOORSETS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
19
Deferred taxation
(Continued)
- 25 -
2026
Movements in the year:
£
Liability at 1 April 2025
338,530
Credit to profit or loss
(20,031)
Liability at 31 March 2026
318,499

The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.

20
Government grants
2026
2025
£
£
Deferred income
173,016
179,490
Included in the financial statements as follows:
Current liabilities
6,069
6,474
Non-current liabilities
166,947
173,016
173,016
179,490
21
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
183,358
226,820

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

22
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000

Ordinary shares have full voting rights and rights to distributions of dividends.

PRINCIPAL DOORSETS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 26 -
23
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within one year
11,604
14,322
Between two and five years
3,733
16,510
15,337
30,832
24
Related party transactions

During the year the company made sales to non-wholly owned group undertakings of £12,670.

 

The company has taken advantage of the exemption to disclose related party transactions with wholly owned group undertakings in accordance with FRS 102 33.1A.

25
Parent company

The company's immediate parent is Lagercrantz UK Limited. the ultimate parent company producing publicly available statements is Lagercrantz Group AB, incorporate in Sweden. Lagercrantz Group AB is the smallest and largest group for which this company is consolidated into.

 

The address of the ultimate parent company is Vasagatan 11, Stockholm, SE111 20, Sweden.

2026-03-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100A T ListerR LlewellynO M AurellM SirvellJ Bates091962202025-04-012026-03-3109196220bus:Director12025-04-012026-03-3109196220bus:Director32025-04-012026-03-3109196220bus:Director42025-04-012026-03-3109196220bus:Director52025-04-012026-03-3109196220bus:Director22025-04-012026-03-3109196220bus:RegisteredOffice2025-04-012026-03-31091962202026-03-31091962202024-01-012025-03-3109196220core:RetainedEarningsAccumulatedLosses2024-01-012025-03-3109196220core:RetainedEarningsAccumulatedLosses2025-04-012026-03-31091962202025-03-3109196220core:LandBuildingscore:OwnedOrFreeholdAssets2026-03-3109196220core:PlantMachinery2026-03-3109196220core:FurnitureFittings2026-03-3109196220core:ComputerEquipment2026-03-3109196220core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3109196220core:PlantMachinery2025-03-3109196220core:FurnitureFittings2025-03-3109196220core:ComputerEquipment2025-03-3109196220core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3109196220core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109196220core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3109196220core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109196220core:Non-currentFinancialInstruments2026-03-3109196220core:Non-currentFinancialInstruments2025-03-3109196220core:ShareCapital2026-03-3109196220core:ShareCapital2025-03-3109196220core:RetainedEarningsAccumulatedLosses2026-03-3109196220core:RetainedEarningsAccumulatedLosses2025-03-3109196220core:ShareCapital2023-12-3109196220core:RetainedEarningsAccumulatedLosses2023-12-3109196220core:ShareCapitalOrdinaryShareClass12026-03-3109196220core:ShareCapitalOrdinaryShareClass12025-03-3109196220core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-3109196220core:PlantMachinery2025-04-012026-03-3109196220core:FurnitureFittings2025-04-012026-03-3109196220core:ComputerEquipment2025-04-012026-03-310919622012025-04-012026-03-310919622012024-01-012025-03-3109196220core:UKTax2025-04-012026-03-3109196220core:UKTax2024-01-012025-03-310919622022025-04-012026-03-310919622022024-01-012025-03-3109196220core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3109196220core:PlantMachinery2025-03-3109196220core:FurnitureFittings2025-03-3109196220core:ComputerEquipment2025-03-31091962202025-03-3109196220core:CurrentFinancialInstruments2026-03-3109196220core:CurrentFinancialInstruments2025-03-3109196220core:WithinOneYear2026-03-3109196220core:WithinOneYear2025-03-3109196220core:BetweenTwoFiveYears2026-03-3109196220core:BetweenTwoFiveYears2025-03-3109196220bus:OrdinaryShareClass12025-04-012026-03-3109196220bus:OrdinaryShareClass12026-03-3109196220bus:OrdinaryShareClass12025-03-3109196220bus:PrivateLimitedCompanyLtd2025-04-012026-03-3109196220bus:FRS1022025-04-012026-03-3109196220bus:Audited2025-04-012026-03-3109196220bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP