1 November 2024 false No description of principal activity Taxfiler 2024.6 09813275business:PrivateLimitedCompanyLtd2024-11-012025-10-31 098132752024-10-31 098132752024-11-012025-10-31 09813275business:AuditExempt-NoAccountantsReport2024-11-012025-10-31 09813275business:FilletedAccounts2024-11-012025-10-31 098132752025-10-31 09813275business:Director12024-11-012025-10-31 09813275business:RegisteredOffice2024-11-012025-10-31 098132752024-10-31 09813275core:WithinOneYear2025-10-31 09813275core:WithinOneYear2024-10-31 09813275core:ShareCapitalcore:PreviouslyStatedAmount2025-10-31 09813275core:ShareCapitalcore:PreviouslyStatedAmount2024-10-31 09813275core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-10-31 09813275core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-10-31 09813275core:PreviouslyStatedAmount2025-10-31 09813275core:PreviouslyStatedAmount2024-10-31 09813275business:SmallEntities2024-11-012025-10-31 09813275countries:EnglandWales2024-11-012025-10-31 09813275core:MotorVehicles2024-11-012025-10-31 09813275core:FurnitureFittings2024-11-012025-10-31 09813275core:ComputerEquipment2024-11-012025-10-31 09813275core:MotorVehicles2024-10-31 09813275core:FurnitureFittings2024-10-31 09813275core:ComputerEquipment2024-10-31 09813275core:MotorVehicles2025-10-31 09813275core:FurnitureFittings2025-10-31 09813275core:ComputerEquipment2025-10-31 098132752023-11-012024-10-31 iso4217:GBP xbrli:pure
Company Registration No. 09813275 (England and Wales)
Cat Flap Media Limited Unaudited accounts for the year ended 31 October 2025
Cat Flap Media Limited Unaudited accounts Contents
Page
- 2 -
Cat Flap Media Limited Company Information for the year ended 31 October 2025
Director
Mrs J Ray
Company Number
09813275 (England and Wales)
Registered Office
Unit 6, The Courtyard Milton Road Aylesbury Buckinghamshire HP21 7LZ
Accountants
MJ Bookkeeping Services Limited Unit 6 The Courtyard Milton Road Aylesbury Buckinghamshire HP21 7LZ
- 3 -
Cat Flap Media Limited Statement of financial position as at 31 October 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
7,130 
2,663 
Current assets
Debtors
20,428 
26,564 
Investments
120,193 
112,905 
Cash at bank and in hand
111,396 
72,679 
252,017 
212,148 
Creditors: amounts falling due within one year
(38,507)
(23,528)
Net current assets
213,510 
188,620 
Net assets
220,640 
191,283 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
220,540 
191,183 
Shareholders' funds
220,640 
191,283 
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 20 July 2026 and were signed on its behalf by
Mrs J Ray Director Company Registration No. 09813275
- 4 -
Cat Flap Media Limited Notes to the Accounts for the year ended 31 October 2025
1
Statutory information
Cat Flap Media Limited is a private company, limited by shares, registered in England and Wales, registration number 09813275. The registered office is Unit 6, The Courtyard, Milton Road, Aylesbury, Buckinghamshire, HP21 7LZ.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Motor vehicles
25% Straight line
Fixtures & fittings
25% Straight line
Computer equipment
25% Straight line
Investments
Current asset investments are stated at market value at the year end.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
Cat Flap Media Limited Notes to the Accounts for the year ended 31 October 2025
4
Tangible fixed assets
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 November 2024
1,667 
700 
6,590 
8,957 
Additions
1,833 
- 
6,856 
8,689 
Disposals
(1,667)
(700)
(3,165)
(5,532)
At 31 October 2025
1,833 
- 
10,281 
12,114 
Depreciation
At 1 November 2024
695 
669 
4,930 
6,294 
Charge for the year
1,431 
31 
2,760 
4,222 
On disposals
(1,667)
(700)
(3,165)
(5,532)
At 31 October 2025
459 
- 
4,525 
4,984 
Net book value
At 31 October 2025
1,374 
- 
5,756 
7,130 
At 31 October 2024
972 
31 
1,660 
2,663 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
19,553 
19,590 
Other debtors
875 
6,974 
20,428 
26,564 
6
Investments held as current assets
2025 
2024 
£ 
£ 
Listed investments
80,193 
72,905 
Unlisted investments
40,000 
40,000 
120,193 
112,905 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Trade creditors
445 
3,344 
Taxes and social security
14,048 
10,672 
Other creditors
220 
197 
Loans from directors
23,794 
9,315 
38,507 
23,528 
8
Average number of employees
During the year the average number of employees was 2 (2024: 3).
- 6 -