REGISTERED NUMBER: 09816179

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2025

FOR

MDWG LIMITED

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

R J Grant

M D Grant

REGISTERED OFFICE:

282a High Street

Orpington

Kent

BR6 0ND

REGISTERED NUMBER:

09816179

ACCOUNTANTS:

TC Group

10 Stadium Business Court

Millennium Way

Pride Park

Derby

DE24 8HP

FIXED ASSETS

Tangible assets

4

38,219

43,636

CURRENT ASSETS

Debtors

5

1,919,699

2,086,323

Cash at bank

355,257

114,641

2,274,956

2,200,964

CREDITORS

Amounts falling due within one year

6

63,223

67,874

NET CURRENT ASSETS

2,211,733

2,133,090

TOTAL ASSETS LESS CURRENT LIABILITIES

2,249,952

2,176,726

CREDITORS

Amounts falling due after more than one year

7

68,307

77,260

NET ASSETS

2,181,645

2,099,466

CAPITAL AND RESERVES

Called up share capital

9

100

100

Retained earnings

2,181,545

2,099,366

SHAREHOLDERS' FUNDS

2,181,645

2,099,466

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 July 2026 and were signed on its behalf by:

R J Grant - Director

1.	STATUTORY INFORMATION

MDWG Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the company information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Motor vehicles

-

20% on reducing balance

Equipment

-

25% on reducing balance

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Any increase in the carrying amount of an asset as a result of a revaluation is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different

from those in which they are recognised in financial statements. Deferred tax is measured using tax rates

and laws that have been enacted or substantively enacted by the year end and that are expected

to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that

they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 4 ) .

4.	TANGIBLE FIXED ASSETS

Motor

vehicles

Equipment

Totals

£

£

£

COST

At 1 November 2024

49,189

11,087

60,276

Additions

-

4,292

4,292

At 31 October 2025

49,189

15,379

64,568

DEPRECIATION

At 1 November 2024

9,838

6,802

16,640

Charge for year

7,870

1,839

9,709

At 31 October 2025

17,708

8,641

26,349

NET BOOK VALUE

At 31 October 2025

31,481

6,738

38,219

At 31 October 2024

39,351

4,285

43,636

The net book value of assets held under hire purchase was £30,810 at the year end (2024: £38,512). Depreciation of £7,702 was charged during the year in respect of these assets (2024: £9,628).

5.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Other debtors

1,835,564

1,937,826

Social security and other taxes

197

-

Directors' current accounts

73,277

148,497

VAT

10,451

-

Prepayments

210

-

1,919,699

2,086,323

Included in other debtors is a balance of £1,828,155 (2024: £1,930,904) due from RMTS Property Ltd, a company under common control.

6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Bank loans and overdrafts (see note 8)

5,443

5,208

Hire purchase contracts

5,411

5,412

Tax

46,068

29,794

Social security and other taxes

-

242

VAT

-

21,040

Other creditors

3,801

3,678

Accruals and deferred income

2,500

2,500

63,223

67,874

7.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025

2024

£

£

Bank loans (see note 8)

38,548

42,090

Hire purchase contracts

29,759

35,170

68,307

77,260

Amounts falling due in more than five years:

Repayable by instalments

Bank loans due > 5 years

by installments

16,780

21,262

16,780

21,262

Hire purchase liabilities are secured over the assets to which they relate.

Bank loans are secured via a fixed and floating charge over the assets of the company.

8.

LOANS

An analysis of the maturity of loans is given below:

2025

2024

£

£

Amounts falling due within one year or on demand:

Bank loans

5,443

5,208

Amounts falling due between one and two years:

Bank loans - 1-2 years

5,442

5,207

Amounts falling due between two and five years:

Bank loans - 2-5 years

16,326

15,621

Amounts falling due in more than five years:

Repayable by instalments

Bank loans due > 5 years

by installments

16,780

21,262

16,780

21,262

9.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

2025

2024

value:

£

£

100

Ord

£1

100

100

10.	DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 October 2025 and 31 October 2024:

2025

2024

£

£

R J Grant and M D Grant

Balance outstanding at start of year

148,497

88,092

Amounts advanced

97,610

169,447

Amounts repaid

(172,830

)

(109,042

)

Amounts written off

-

-

Amounts waived

-

-

Balance outstanding at end of year

73,277

148,497

It is company policy to charge interest on all overdrawn loan accounts at the HMRC official rate of interest. The amount owed at the year end in respect of the above loans was £4,206 (2024: £2,129) and is included in other debtors.