Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31false2025-01-01falseNo description of principal activity2218truetrue 10390760 2025-01-01 2025-12-31 10390760 2024-01-01 2024-12-31 10390760 2025-12-31 10390760 2024-12-31 10390760 c:Director1 2025-01-01 2025-12-31 10390760 c:Director3 2025-01-01 2025-12-31 10390760 d:Buildings 2025-01-01 2025-12-31 10390760 d:Buildings 2025-12-31 10390760 d:Buildings 2024-12-31 10390760 d:Buildings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10390760 d:PlantMachinery 2025-01-01 2025-12-31 10390760 d:PlantMachinery 2025-12-31 10390760 d:PlantMachinery 2024-12-31 10390760 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10390760 d:FurnitureFittings 2025-01-01 2025-12-31 10390760 d:FurnitureFittings 2025-12-31 10390760 d:FurnitureFittings 2024-12-31 10390760 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10390760 d:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 10390760 d:OtherPropertyPlantEquipment 2025-12-31 10390760 d:OtherPropertyPlantEquipment 2024-12-31 10390760 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10390760 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 10390760 d:FreeholdInvestmentProperty 2025-12-31 10390760 d:FreeholdInvestmentProperty 2024-12-31 10390760 d:CurrentFinancialInstruments 2025-12-31 10390760 d:CurrentFinancialInstruments 2024-12-31 10390760 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 10390760 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10390760 d:RevaluationReserve 2025-12-31 10390760 d:RevaluationReserve 2024-12-31 10390760 d:RetainedEarningsAccumulatedLosses 2025-12-31 10390760 d:RetainedEarningsAccumulatedLosses 2024-12-31 10390760 c:FRS102 2025-01-01 2025-12-31 10390760 c:Audited 2025-01-01 2025-12-31 10390760 c:FullAccounts 2025-01-01 2025-12-31 10390760 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10390760 d:WithinOneYear 2025-12-31 10390760 d:WithinOneYear 2024-12-31 10390760 d:BetweenOneFiveYears 2025-12-31 10390760 d:BetweenOneFiveYears 2024-12-31 10390760 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 10390760 2 2025-01-01 2025-12-31 10390760 5 2025-01-01 2025-12-31 10390760 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 10390760










THE HENLEY GOLF CLUB LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
THE HENLEY GOLF CLUB LIMITED
REGISTERED NUMBER: 10390760

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,245,725
1,074,311

Investment property
 5 
1,575,000
1,575,000

  
2,820,725
2,649,311

Current assets
  

Stocks
  
21,641
28,520

Debtors: amounts falling due within one year
 6 
38,204
17,912

Cash at bank and in hand
  
897,208
846,218

  
957,053
892,650

Creditors: amounts falling due within one year
 7 
(536,120)
(509,800)

Net current assets
  
 
 
420,933
 
 
382,850

Total assets less current liabilities
  
3,241,658
3,032,161

Provisions for liabilities
  

Deferred tax
  
(266,839)
(357,500)

Other provisions
  
(26,585)
(16,585)

  
 
 
(293,424)
 
 
(374,085)

Net assets
  
2,948,234
2,658,076


Capital and reserves
  

Revaluation reserve
  
1,155,000
1,155,000

Profit and loss account
  
1,793,234
1,503,076

  
2,948,234
2,658,076


Page 1

 
THE HENLEY GOLF CLUB LIMITED
REGISTERED NUMBER: 10390760
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 






A G Bryan
E M J Brady
Director
Director


Date: 23 June 2026
Date:30 June 2026

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
THE HENLEY GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

The Henley Golf Club Limited (10390760) is a private company, limited by guarantee without share capital and incorporated in England & Wales. Its registered office is The Henley Golf Club, Harpsden, Henley-On-Thames, Oxfordshire, England, RG9 4HG.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
THE HENLEY GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
THE HENLEY GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
Land not depreciated
Plant and machinery
-
At rates varying between 10% - 30% on cost
Irrigation & Drainage System
-
At rates varying between 10% - 30% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
THE HENLEY GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 22 (2024 - 18).

Page 6

 
THE HENLEY GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets





Land & Property Freehold
Plant and machinery
Course improvements
Irrigation & drainage system
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
909,663
1,120,726
-
549,406
2,579,795


Additions
4,900
9,454
133,752
76,693
224,799


Transfers between classes
-
-
92,773
(92,773)
-



At 31 December 2025

914,563
1,130,180
226,525
533,326
2,804,594



Depreciation


At 1 January 2025
117,713
973,773
-
413,998
1,505,484


Charge for the year on owned assets
-
36,653
8,809
7,923
53,385



At 31 December 2025

117,713
1,010,426
8,809
421,921
1,558,869



Net book value



At 31 December 2025
796,850
119,754
217,716
111,405
1,245,725



At 31 December 2024
791,950
146,953
-
135,408
1,074,311

Page 7

 
THE HENLEY GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2025
1,575,000



At 31 December 2025
1,575,000

The 2024 valuations were made by Richard Jackson Property Consultants, on an open market value for existing use basis.



At 31 December 2025





6.


Debtors

2025
2024
£
£


Trade debtors
4,014
1,631

Other debtors
1,000
500

Prepayments and accrued income
24,620
15,781

Tax recoverable
8,570
-

38,204
17,912


Tax recoverable represents corporation tax recoverable due to adjustments made to the reclassification of repairs and maintenance expenditure incurred in the previous tax year which have been adjusted in the current tax year.

Page 8

 
THE HENLEY GOLF CLUB LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
46,108
38,023

Corporation tax
14,407
25,284

Other taxation and social security
25,842
20,225

Other creditors
142,708
172,557

Accruals and deferred income
307,055
253,711

536,120
509,800



8.


Commitments under operating leases

At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
49,984
51,919

Later than 1 year and not later than 5 years
56,221
106,205

106,205
158,124


9.


Company limited by guarantee

The company is limited by guarantee and has no share capital.
Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount may be required not exceeding £1.                                                               


10.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 30 June 2026 by Stephen Morgan FCA (Senior statutory auditor) on behalf of Shaw Gibbs (Audit) Limited.

 
Page 9