Silverfin false false 31/03/2026 01/04/2025 31/03/2026 Mr D M Pascoe 25/02/2020 Mr S Small 25/02/2020 Mr N A Trebilcock 25/02/2020 Mr D M Woolcock 18/12/2022 07 July 2026 The principal activity of the Company during the financial year was health services. 12299846 2026-03-31 12299846 bus:Director1 2026-03-31 12299846 bus:Director2 2026-03-31 12299846 bus:Director3 2026-03-31 12299846 bus:Director4 2026-03-31 12299846 2025-03-31 12299846 core:CurrentFinancialInstruments 2026-03-31 12299846 core:CurrentFinancialInstruments 2025-03-31 12299846 core:Non-currentFinancialInstruments 2026-03-31 12299846 core:Non-currentFinancialInstruments 2025-03-31 12299846 core:ShareCapital 2026-03-31 12299846 core:ShareCapital 2025-03-31 12299846 core:RetainedEarningsAccumulatedLosses 2026-03-31 12299846 core:RetainedEarningsAccumulatedLosses 2025-03-31 12299846 core:LandBuildings 2025-03-31 12299846 core:LeaseholdImprovements 2025-03-31 12299846 core:PlantMachinery 2025-03-31 12299846 core:Vehicles 2025-03-31 12299846 core:ComputerEquipment 2025-03-31 12299846 core:LandBuildings 2026-03-31 12299846 core:LeaseholdImprovements 2026-03-31 12299846 core:PlantMachinery 2026-03-31 12299846 core:Vehicles 2026-03-31 12299846 core:ComputerEquipment 2026-03-31 12299846 bus:OrdinaryShareClass1 2026-03-31 12299846 bus:OrdinaryShareClass2 2026-03-31 12299846 bus:OrdinaryShareClass3 2026-03-31 12299846 bus:OrdinaryShareClass4 2026-03-31 12299846 bus:OrdinaryShareClass5 2026-03-31 12299846 2025-04-01 2026-03-31 12299846 bus:FilletedAccounts 2025-04-01 2026-03-31 12299846 bus:SmallEntities 2025-04-01 2026-03-31 12299846 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 12299846 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 12299846 bus:Director1 2025-04-01 2026-03-31 12299846 bus:Director2 2025-04-01 2026-03-31 12299846 bus:Director3 2025-04-01 2026-03-31 12299846 bus:Director4 2025-04-01 2026-03-31 12299846 core:LeaseholdImprovements core:TopRangeValue 2025-04-01 2026-03-31 12299846 core:PlantMachinery core:TopRangeValue 2025-04-01 2026-03-31 12299846 core:Vehicles core:TopRangeValue 2025-04-01 2026-03-31 12299846 core:ComputerEquipment core:TopRangeValue 2025-04-01 2026-03-31 12299846 2024-04-01 2025-03-31 12299846 core:LandBuildings 2025-04-01 2026-03-31 12299846 core:LeaseholdImprovements 2025-04-01 2026-03-31 12299846 core:PlantMachinery 2025-04-01 2026-03-31 12299846 core:Vehicles 2025-04-01 2026-03-31 12299846 core:ComputerEquipment 2025-04-01 2026-03-31 12299846 core:CurrentFinancialInstruments 2025-04-01 2026-03-31 12299846 core:Non-currentFinancialInstruments 2025-04-01 2026-03-31 12299846 bus:OrdinaryShareClass1 2025-04-01 2026-03-31 12299846 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 12299846 bus:OrdinaryShareClass2 2025-04-01 2026-03-31 12299846 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 12299846 bus:OrdinaryShareClass3 2025-04-01 2026-03-31 12299846 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 12299846 bus:OrdinaryShareClass4 2025-04-01 2026-03-31 12299846 bus:OrdinaryShareClass4 2024-04-01 2025-03-31 12299846 bus:OrdinaryShareClass5 2025-04-01 2026-03-31 12299846 bus:OrdinaryShareClass5 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12299846 (England and Wales)

CORNWALL AMBULANCE SERVICE LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2026
Pages for filing with the registrar

CORNWALL AMBULANCE SERVICE LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2026

Contents

CORNWALL AMBULANCE SERVICE LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 March 2026
CORNWALL AMBULANCE SERVICE LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 March 2026
Note 2026 2025
£ £
Fixed assets
Tangible assets 3 505,033 568,813
505,033 568,813
Current assets
Debtors 4 103,988 267,398
Cash at bank and in hand 122,276 72,132
226,264 339,530
Creditors: amounts falling due within one year 5 ( 125,233) ( 179,508)
Net current assets 101,031 160,022
Total assets less current liabilities 606,064 728,835
Creditors: amounts falling due after more than one year 6 ( 2,896) ( 10,592)
Net assets 603,168 718,243
Capital and reserves
Called-up share capital 7 104 104
Profit and loss account 603,064 718,139
Total shareholders' funds 603,168 718,243

For the financial year ending 31 March 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Cornwall Ambulance Service Limited (registered number: 12299846) were approved and authorised for issue by the Board of Directors on 07 July 2026. They were signed on its behalf by:

Mr S Small
Director
CORNWALL AMBULANCE SERVICE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
CORNWALL AMBULANCE SERVICE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Cornwall Ambulance Service Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Gloweth House, Unit 10 Great Brynn Barton, Roche, St. Austell, PL26 8LH, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Land and buildings not depreciated
Leasehold improvements 50 years straight line
Plant and machinery 4 years straight line
Vehicles 5 years straight line
Computer equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the Company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 28 72

3. Tangible assets

Land and buildings Leasehold improve-
ments
Plant and machinery Vehicles Computer equipment Total
£ £ £ £ £ £
Cost
At 01 April 2025 456,929 8,088 123,624 304,252 25,459 918,352
At 31 March 2026 456,929 8,088 123,624 304,252 25,459 918,352
Accumulated depreciation
At 01 April 2025 0 631 108,481 219,989 20,438 349,539
Charge for the financial year 0 162 15,143 46,508 1,967 63,780
At 31 March 2026 0 793 123,624 266,497 22,405 413,319
Net book value
At 31 March 2026 456,929 7,295 0 37,755 3,054 505,033
At 31 March 2025 456,929 7,457 15,143 84,263 5,021 568,813

4. Debtors

2026 2025
£ £
Trade debtors 30,055 5,411
Amounts owed by associates 0 150,906
Prepayments and accrued income 72,644 98,924
Corporation tax 0 11,668
Other debtors 1,289 489
103,988 267,398

5. Creditors: amounts falling due within one year

2026 2025
£ £
Trade creditors 2,703 26,839
Accruals 3,200 4,488
Taxation and social security 61,679 135,681
Obligations under finance leases and hire purchase contracts (secured) 7,696 11,283
Other creditors 49,955 1,217
125,233 179,508

Obligations under finance leases and hire purchase contracts are secured over the assets to which they relate.

6. Creditors: amounts falling due after more than one year

2026 2025
£ £
Obligations under finance leases and hire purchase contracts (secured) 2,896 10,592

Obligations under finance leases and hire purchase contracts are secured over the assets to which they relate.

7. Called-up share capital

2026 2025
£ £
Allotted, called-up and fully-paid
1 Ordinary A share of £ 1.00 1 1
1 Ordinary B share of £ 1.00 1 1
1 Ordinary C share of £ 1.00 1 1
1 Ordinary D share of £ 1.00 1 1
100 Ordinary shares of £ 1.00 each 100 100
104 104

8. Related party transactions

At the year end, the amount owed to the company by Lanjeth Nursery and Water Gardens Limited was £191,380 (2025: £150,906), included within debtors.

As at the 31 March 2026, this balance was assessed as irrecoverable and a provision of £191,380 (2025: £Nil) has been recognised. This is included within Exceptional items in the Income Statement.