0 01/01/2025 31/12/2025 2025-12-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2025-01-01 Sage Accounts Production 25.0 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 15321501 2025-01-01 2025-12-31 15321501 2025-12-31 15321501 2024-12-31 15321501 2024-01-01 2024-12-31 15321501 2024-12-31 15321501 2023-12-31 15321501 bus:RegisteredOffice 2025-01-01 2025-12-31 15321501 bus:LeadAgentIfApplicable 2025-01-01 2025-12-31 15321501 bus:Director1 2025-01-01 2025-12-31 15321501 core:ShareCapital 2024-01-01 2024-12-31 15321501 core:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 15321501 core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 15321501 core:WithinOneYear 2025-12-31 15321501 core:WithinOneYear 2024-12-31 15321501 core:ShareCapital 2025-12-31 15321501 core:ShareCapital 2024-12-31 15321501 core:RetainedEarningsAccumulatedLosses 2025-12-31 15321501 core:RetainedEarningsAccumulatedLosses 2024-12-31 15321501 core:PreviouslyStatedAmount core:ShareCapital 2025-12-31 15321501 bus:SmallEntities 2025-01-01 2025-12-31 15321501 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 15321501 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 15321501 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 15321501 bus:FullAccounts 2025-01-01 2025-12-31 15321501 core:Associate1 2025-01-01 2025-12-31 15321501 core:Associate1 2024-01-01 2024-12-31 15321501 core:Associate2 2025-01-01 2025-12-31 15321501 core:Associate2 2024-01-01 2024-12-31 15321501 core:Associate3 2025-01-01 2025-12-31 15321501 core:Associate3 2024-01-01 2024-12-31 15321501 core:Associate1 2025-12-31 15321501 core:Associate1 2024-12-31 15321501 core:Associate2 2025-12-31 15321501 core:Associate2 2024-12-31 15321501 core:Associate3 2025-12-31 15321501 core:Associate3 2024-12-31 15321501 core:AllAssociates 2025-01-01 2025-12-31 15321501 1 2025-01-01 2025-12-31
Company registration number: 15321501
ICARUS PROPERTY MANAGEMENT LTD
Unaudited financial statements
31 December 2025
ICARUS PROPERTY MANAGEMENT LTD
Contents
Directors and other information
Director's report
Accountant's report
Statement of comprehensive income
Statement of financial position
Statement of changes in equity
Notes to the financial statements
ICARUS PROPERTY MANAGEMENT LTD
Directors and other information
Director Mr D Moody
Company number 15321501
Registered office 15 Lampits Hill
Corringham
Stanford le Hope
Essex
SS17 9AA
Business address Flat 10, The Swans
289 Ferry Road
Hullbridge
Essex
SS5 6NA
Accountant A.W. Fenn & Co
15 Lampits Hill
Corringham
Stanford le Hope
Essex
SS17 9AA
Bankers Anna
Brunel House
2 Fitzalan Road
Cardiff
Wales
CF24 0EB
ICARUS PROPERTY MANAGEMENT LTD
Director's report
Year ended 31st December 2025
The director presents his report and the unaudited financial statements of the company for the year ended 31st December 2025.
Director
The director who served the company during the year was as follows:
Mr D Moody
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 8 July 2026 and signed on behalf of the board by:
Mr D Moody
Director
ICARUS PROPERTY MANAGEMENT LTD
Report to the director on the preparation of the
unaudited statutory financial statements of ICARUS PROPERTY MANAGEMENT LTD
Year ended 31st December 2025
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the financial statements of ICARUS PROPERTY MANAGEMENT LTD for the year ended 31st December 2025 which comprise the statement of comprehensive income, statement of financial position, statement of changes in equity and related notes from the company's accounting records and from information and explanations you have given me.
As a practising member of the Association of Chartered Certified Accountants , I am subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the director of ICARUS PROPERTY MANAGEMENT LTD, as a body, in accordance with the terms of my engagement letter dated 15th December 2023. My work has been undertaken solely to prepare for your approval the financial statements of ICARUS PROPERTY MANAGEMENT LTD and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at https://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/tf-163-jan-24.pdf. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than ICARUS PROPERTY MANAGEMENT LTD and its director as a body for my work or for this report.
It is your duty to ensure that ICARUS PROPERTY MANAGEMENT LTD has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of ICARUS PROPERTY MANAGEMENT LTD. You consider that ICARUS PROPERTY MANAGEMENT LTD is exempt from the statutory audit requirement for the year.
I have not been instructed to carry out an audit or a review of the financial statements of ICARUS PROPERTY MANAGEMENT LTD. For this reason, I have not verified the accuracy or completeness of the accounting records or information and explanations you have given to me and I do not, therefore, express any opinion on the statutory financial statements.
A.W. Fenn & Co
Chartered Certified Accountants
15 Lampits Hill
Corringham
Stanford le Hope
Essex
SS17 9AA
8th July 2026
ICARUS PROPERTY MANAGEMENT LTD
Statement of comprehensive income
Year ended 31st December 2025
Year Period
ended ended
31/12/25 31/12/24
Note £ £
Turnover 30,484 33,104
Cost of sales - -
Administrative expenses ( 27,792) ( 22,324)
_______ _______
Operating profit 2,692 10,780
Profit before taxation 2,692 10,780
Tax on profit - -
_______ _______
Profit for the financial year and total comprehensive income 2,692 10,780
_______ _______
All the activities of the company are from continuing operations.
ICARUS PROPERTY MANAGEMENT LTD
Statement of financial position
31st December 2025
31/12/25 31/12/24
Note £ £ £ £
Current assets
Debtors 4 4,536 1,785
Cash at bank and in hand 11,107 9,291
_______ _______
15,643 11,076
Creditors: amounts falling due
within one year 5 ( 2,170) ( 295)
_______ _______
Net current assets 13,473 10,781
_______ _______
Total assets less current liabilities 13,473 10,781
_______ _______
Net assets 13,473 10,781
_______ _______
Capital and reserves
Called up share capital 1 1
Profit and loss account 13,472 10,780
_______ _______
Shareholder funds 13,473 10,781
_______ _______
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These financial statements were approved by the board of directors and authorised for issue on 8 July 2026 , and are signed on behalf of the board by:
Mr D Moody
Director
Company registration number: 15321501
ICARUS PROPERTY MANAGEMENT LTD
Statement of changes in equity
Year ended 31st December 2025
Called up share capital Profit and loss account Total
£ £ £
At 1st January 2024 - - -
Profit for the year 10,780 10,780
_______ _______ _______
Total comprehensive income for the year - 10,780 10,780
Issue of shares 1 1
_______ _______ _______
Total investments by and distributions to owners 1 - 1
_______ _______ _______
At 31st December 2024 and 1st January 2025 1 10,780 10,781
Profit for the year 2,692 2,692
_______ _______ _______
Total comprehensive income for the year - 2,692 2,692
_______ _______ _______
At 31st December 2025 1 13,472 13,473
_______ _______ _______
ICARUS PROPERTY MANAGEMENT LTD
Notes to the financial statements
Year ended 31st December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 15 Lampits Hill, Corringham, Stanford le Hope, Essex, SS17 9AA.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Debtors
31/12/25 31/12/24
£ £
Amounts owed by group undertakings and undertakings in which the company has a participating interest 2,371 -
Other debtors 2,165 1,785
_______ _______
4,536 1,785
_______ _______
5. Creditors: amounts falling due within one year
31/12/25 31/12/24
£ £
Trade creditors 1,600 1,600
Other creditors 570 ( 1,305)
_______ _______
2,170 295
_______ _______
6. Related party transactions
During the year the company entered into the following transactions with related parties:
Transaction value Balance owed by/(owed to)
Year Period Year Period
ended ended ended ended
31/12/25 31/12/24 31/12/25 31/12/24
£ £ £ £
Loan to The Swans Management Limited 526 984 1,510 984
Loan to DCM Build Ltd - 861 861 861
Management charges paid to DCM Build Ltd 8,000 9,600 ( 1,600) ( 1,600)
_______ _______ _______ _______
All loans made to or from the company to associated companies are interest free and repayable upon demand.
7. Controlling party
The company is controlled by its director Mr D Moody .