IRIS Accounts Production v26.1.10.61 15897305 Board of Directors Board of Directors 31.12.25 14.8.24 31.12.25 31.12.25 Holding company true true true false true true false false false false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh158973052024-08-13158973052025-12-31158973052024-08-142025-12-31158973052024-08-1315897305ns15:EnglandWales2024-08-142025-12-3115897305ns14:PoundSterling2024-08-142025-12-3115897305ns10:Director12024-08-142025-12-3115897305ns10:Director22024-08-142025-12-3115897305ns10:Consolidated2025-12-3115897305ns10:ConsolidatedGroupCompanyAccounts2024-08-142025-12-3115897305ns10:PrivateLimitedCompanyLtd2024-08-142025-12-3115897305ns10:FRS102ns10:Consolidated2024-08-142025-12-3115897305ns10:Consolidatedns10:Audited2024-08-142025-12-3115897305ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-08-142025-12-3115897305ns10:Medium-sizedCompaniesRegimeForAccounts2024-08-142025-12-3115897305ns10:Consolidatedns10:LargeCompaniesRegimeForDirectorsReport2024-08-142025-12-3115897305ns10:Consolidatedns10:LargeCompaniesRegimeForAccounts2024-08-142025-12-3115897305ns10:FullAccounts2024-08-142025-12-3115897305ns5:Subsidiary12024-08-142025-12-3115897305ns5:Subsidiary22024-08-142025-12-3115897305ns5:Subsidiary32024-08-142025-12-311589730512024-08-142025-12-3115897305ns10:OrdinaryShareClass12024-08-142025-12-3115897305ns10:Consolidated2024-08-142025-12-3115897305ns10:RegisteredOffice2024-08-142025-12-3115897305ns5:CurrentFinancialInstruments2025-12-3115897305ns5:ShareCapital2025-12-3115897305ns5:RetainedEarningsAccumulatedLosses2025-12-3115897305ns5:ShareCapital2024-08-142025-12-3115897305ns5:RetainedEarningsAccumulatedLosses2024-08-142025-12-3115897305ns5:PatentsTrademarksLicencesConcessionsSimilar2024-08-142025-12-3115897305ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-08-142025-12-3115897305ns5:ShortLeaseholdAssetsns5:LandBuildings2024-08-142025-12-3115897305ns5:FurnitureFittings2024-08-142025-12-3115897305ns5:MotorVehicles2024-08-142025-12-3115897305ns5:ComputerEquipment2024-08-142025-12-3115897305ns5:AdditionsToInvestments2025-12-3115897305ns5:CostValuation2025-12-31158973051ns5:Subsidiary12024-08-142025-12-3115897305ns5:Subsidiary232024-08-142025-12-31158973055ns5:Subsidiary32024-08-142025-12-3115897305ns10:OrdinaryShareClass12025-12-31
REGISTERED NUMBER: 15897305 (England and Wales)














Group Strategic Report,

Report of the Directors and

Consolidated Financial Statements

for the Period 14 August 2024 to 31 December 2025

for

Giltex Limited

Giltex Limited (Registered number: 15897305)






Contents of the Consolidated Financial Statements
for the Period 14 August 2024 to 31 December 2025




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 13

Consolidated Statement of Changes in Equity 14

Company Statement of Changes in Equity 15

Consolidated Cash Flow Statement 16

Notes to the Consolidated Cash Flow Statement 17

Notes to the Consolidated Financial Statements 18


Giltex Limited

Company Information
for the Period 14 August 2024 to 31 December 2025







DIRECTORS: S D Brodin
A L Brodin





REGISTERED OFFICE: Reedham House
31 King Street West
Manchester
M3 2PJ





BUSINESS ADDRESS: Emmanuel House
Travellers Close
Welham Green
Hertfordshire
AL9 7LO





REGISTERED NUMBER: 15897305 (England and Wales)





AUDITORS: Freedman Frankl & Taylor
Reedham House
31 King Street West
Manchester
Greater Manchester
M3 2PJ

Giltex Limited (Registered number: 15897305)

Group Strategic Report
for the Period 14 August 2024 to 31 December 2025

The directors present their strategic report of the company and the group for the period 14 August 2024 to 31 December 2025.

ON BEHALF OF THE BOARD:





A L Brodin - Director


20 July 2026

Giltex Limited (Registered number: 15897305)

Report of the Directors
for the Period 14 August 2024 to 31 December 2025

The directors present their report with the financial statements of the company and the group for the period 14 August 2024 to 31 December 2025.

INCORPORATION
The group was incorporated on 14 August 2024 .

DIVIDENDS
No dividends will be distributed for the period ended 31 December 2025.

DIRECTORS
The directors who have held office during the period from 14 August 2024 to the date of this report are as follows:

S D Brodin - appointed 14 August 2024
A L Brodin - appointed 14 August 2024

STREAMLINED ENERGY AND CARBON REPORTING
Description Units 2025

UK energy use 1 kWh 388,946

Associated Greenhouse gas emission 2 TCO2e 140

Turnover £ 65,296,415

Intensity ratio TCO2e emissions per £1m Turnover 2.9

1 UK energy use covers our building estate and vehicle fleet

2 Associated Greenhouse gas emissions has been calculated using 2025 UK Government Greenhouse Gas Conversion factors for Company Reporting.

During the year, we took the following energy efficiency actions.

- Configured smart meters to enable excess power generation from our solar panels to be exported to the grid.
- Replaced high mileage diesel company cars with lower emitting plug-in hybrid variants.
- Maintained low power LED lighting across our estate.


Giltex Limited (Registered number: 15897305)

Report of the Directors
for the Period 14 August 2024 to 31 December 2025

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures disclosed and
explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

ON BEHALF OF THE BOARD:





A L Brodin - Director


20 July 2026

Report of the Independent Auditors to the Members of
Giltex Limited

Opinion
We have audited the financial statements of Giltex Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 December 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2025 and of the group's profit for the period then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Giltex Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Giltex Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

Identifying and assessing potential risks to irregularities In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

- the nature of the industry and sector, control environment and business performance;
- results of enquiries of management about their own identification and assessment of the risks of irregularities;
- any matters we identified having obtained and reviewed the Company's documentation of their policies and procedures relating to:
- identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of noncompliance;
- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
- the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;
- the matters discussed among the audit engagement team and involving other internal specialists including tax regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risks of management override.

We also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and local tax legislation.

Our procedures to respond to risks identified included the following:
- reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
- enquiring of management concerning actual and potential litigation and claims;
- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
- obtained an understanding of provisions and held discussions with management to understand the basis of recognition or non-recognition of tax provisions; and
- in addressing the risks of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or noncompliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Giltex Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Ian Sluckis BA FCA (Senior Statutory Auditor)
for and on behalf of Freedman Frankl & Taylor
Reedham House
31 King Street West
Manchester
Greater Manchester
M3 2PJ

20 July 2026

Giltex Limited (Registered number: 15897305)

Consolidated
Income Statement
for the Period 14 August 2024 to 31 December 2025

Notes £   

TURNOVER 3 65,073,297

Cost of sales (37,349,394 )
GROSS PROFIT 27,723,903

Distribution costs (10,515,015 )
Administrative expenses (13,025,186 )
OPERATING PROFIT 5 4,183,702

Interest receivable and similar income 210,170
4,393,872

Interest payable and similar expenses 6 (170,392 )
PROFIT BEFORE TAXATION 4,223,480

Tax on profit 7 (913,728 )
PROFIT FOR THE FINANCIAL PERIOD 3,309,752
Profit attributable to:
Owners of the parent 3,309,752

Giltex Limited (Registered number: 15897305)

Consolidated
Other Comprehensive Income
for the Period 14 August 2024 to 31 December 2025

Notes £   

PROFIT FOR THE PERIOD 3,309,752


OTHER COMPREHENSIVE INCOME
Movement on hedging reserve (218,054 )
Aquisition of subsidiaries 20,796,476
Income tax relating to components of other
comprehensive income

54,514
OTHER COMPREHENSIVE INCOME
FOR THE PERIOD, NET OF INCOME
TAX


20,632,936
TOTAL COMPREHENSIVE INCOME
FOR THE PERIOD

23,942,688

Total comprehensive income attributable to:
Owners of the parent 23,942,688

Giltex Limited (Registered number: 15897305)

Consolidated Balance Sheet
31 December 2025

Notes £   
FIXED ASSETS
Intangible assets 9 -
Tangible assets 10 14,204,700
Investments 11 -
14,204,700

CURRENT ASSETS
Stocks 12 6,552,023
Debtors 13 9,443,324
Cash at bank and in hand 6,003,006
21,998,353
CREDITORS
Amounts falling due within one year 14 (7,570,066 )
NET CURRENT ASSETS 14,428,287
TOTAL ASSETS LESS CURRENT
LIABILITIES

28,632,987

CREDITORS
Amounts falling due after more than one year 15 (3,151,860 )

PROVISIONS FOR LIABILITIES 18 (1,438,439 )
NET ASSETS 24,042,688

Giltex Limited (Registered number: 15897305)

Consolidated Balance Sheet - continued
31 December 2025

Notes £   
CAPITAL AND RESERVES
Called up share capital 19 100,000
Revaluation reserve 20 6,642,386
Capital redemption reserve 20 2
Consolidation reserve 20 13,850,900
Hedging reserve 20 27,508
Retained earnings 20 3,421,892
SHAREHOLDERS' FUNDS 24,042,688


The financial statements were approved by the Board of Directors and authorised for issue on 20 July 2026 and were signed on its behalf by:




A L Brodin - Director



S D Brodin - Director


Giltex Limited (Registered number: 15897305)

Company Balance Sheet
31 December 2025

Notes £   
FIXED ASSETS
Intangible assets 9 -
Tangible assets 10 -
Investments 11 3,185,878
3,185,878

CREDITORS
Amounts falling due within one year 14 (785,878 )
NET CURRENT LIABILITIES (785,878 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,400,000

CAPITAL AND RESERVES
Called up share capital 19 100,000
Retained earnings 20 2,300,000
SHAREHOLDERS' FUNDS 2,400,000

Company's profit for the financial year 2,300,000

The financial statements were approved by the Board of Directors and authorised for issue on 20 July 2026 and were signed on its behalf by:




S D Brodin - Director



A L Brodin - Director


Giltex Limited (Registered number: 15897305)

Consolidated Statement of Changes in Equity
for the Period 14 August 2024 to 31 December 2025

Called up
share Retained Revaluation
capital earnings reserve
£    £    £   

Changes in equity
Issue of share capital 100,000 - -
Total comprehensive income - 3,421,892 6,642,386
Balance at 31 December 2025 100,000 3,421,892 6,642,386
Capital
redemption Consolidation Hedging Total
reserve reserve reserve equity
£    £    £    £   

Changes in equity
Issue of share capital - - - 100,000
Total comprehensive income 2 13,850,900 27,508 23,942,688
Balance at 31 December 2025 2 13,850,900 27,508 24,042,688

Giltex Limited (Registered number: 15897305)

Company Statement of Changes in Equity
for the Period 14 August 2024 to 31 December 2025

Called up
share Retained Total
capital earnings equity
£    £    £   

Changes in equity
Issue of share capital 100,000 - 100,000
Total comprehensive income - 2,300,000 2,300,000
Balance at 31 December 2025 100,000 2,300,000 2,400,000

Giltex Limited (Registered number: 15897305)

Consolidated Cash Flow Statement
for the Period 14 August 2024 to 31 December 2025

Notes £   
Cash flows from operating activities
Cash generated from operations 1 7,973,284
Interest paid (168,343 )
Interest element of hire purchase payments
paid

(2,049

)
Tax paid (1,040,399 )
Net cash from operating activities 6,762,493

Cash flows from investing activities
Purchase of tangible fixed assets (3,284,498 )
Sale of tangible fixed assets 50,449
Acquisition of group companies (278,647 )
Interest received 210,170
Net cash from investing activities (3,302,526 )

Cash flows from financing activities
New loans in year 3,400,000
Loan repayments in year (1,541,297 )
Capital repayments in year (10,664 )
Amount introduced by directors 695,000
Net cash from financing activities 2,543,039

Increase in cash and cash equivalents 6,003,006
Cash and cash equivalents at beginning of
period

2

-

Cash and cash equivalents at end of period 2 6,003,006

Giltex Limited (Registered number: 15897305)

Notes to the Consolidated Cash Flow Statement
for the Period 14 August 2024 to 31 December 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

£   
Profit before taxation 4,223,480
Depreciation charges 289,722
Profit on disposal of fixed assets (4,344 )
Finance costs 170,392
Finance income (210,170 )
4,469,080
Decrease in stocks 1,197,102
Decrease in trade and other debtors 2,677,570
Decrease in trade and other creditors (370,468 )
Cash generated from operations 7,973,284

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Period ended 31 December 2025
31.12.25 14.8.24
£    £   
Cash and cash equivalents 6,003,006 -


3. ANALYSIS OF CHANGES IN NET FUNDS

At 14.8.24 Cash flow At 31.12.25
£    £    £   
Net cash
Cash at bank and in hand - 6,003,006 6,003,006
- 6,003,006 6,003,006
Debt
Finance leases - (27,337 ) (27,337 )
Debts falling due within 1 year - (261,464 ) (261,464 )
Debts falling due after 1 year - (3,131,518 ) (3,131,518 )
- (3,420,319 ) (3,420,319 )
Total - 2,582,687 2,582,687

Giltex Limited (Registered number: 15897305)

Notes to the Consolidated Financial Statements
for the Period 14 August 2024 to 31 December 2025

1. STATUTORY INFORMATION

Giltex Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Basis of consolidation
The group financial statements include the financial statements of the company and all its subsidiary undertakings.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.

In the consolidated financial statements, intragroup shareholdings, liabilities, receivables and transactions are eliminate.

Significant judgements and estimates
In applying the company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revision to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

Key sources of estimation uncertainty

The key assumptions concerning the future, and other key sources of estimation uncertainty, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are disclosed below.

Assessing indicators of impairment
In assessing whether there have been any indicators of impairment assets, the directors have considered both external and internal sources of information such as market conditions and experience of recoverability. There have been no indicators of impairments identified during the current financial year.

Tangible fixed assets
Tangible fixed assets, are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Giltex Limited (Registered number: 15897305)

Notes to the Consolidated Financial Statements - continued
for the Period 14 August 2024 to 31 December 2025

2. ACCOUNTING POLICIES - continued

Turnover
Turnover is measured at fair value of the consideration received or receivable, excluding discounts, rebates and value added tax from the provision of goods and services which fall within the company's ordinary activity. The directors consider the business to comprise a single activity.

Bank and other interest is recognised in the period in which it was received.

Grant income
Grants of a revenue nature are credited to income in the period to which they relate.

Patents and licences
Patents and licences are amortised on a straight line basis over the term of the related contracts.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 1.25% on cost
Short leasehold - 20% on cost
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance and 20% on reducing balance

Freehold properties are carried at their revalued amounts, being fair value at the date of valuation less subsequent depreciation and impairment losses. Revaluations are preformed by professional qualified valuers with sufficient regularity to ensure that the carrying amounts do not differ materially from those that would be determined using fair values at the end of each reporting period. Any accumulated depreciation at the date of revaluation is eliminated against the gross carrying amount of the assets and the net amount is restated to the revalued amount of the asset.

Any revaluation increase in the carrying amount of freehold properties is recognised in other comprehensive income and included in a revaluation reserve in equity, except to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss, in which case the increase is credited to profit and loss to the extent of the decrease previously expended. Decreases that offset previous increases of the same asset are charged in other comprehensive income and debited against revaluation reserve in equity; decreases exceeding the balance in fair value reserve relating to an asset are recognised in profit or loss. Each year the difference between the depreciation based on the revalued carrying amount of the asset recognised in profit or loss and depreciation based on the asset's original cost is transfered from revaluation reserve to retained earning.

Other tangible fixed assets are recorded at cost less accumulated depreciation and accumulated impairment losses.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Giltex Limited (Registered number: 15897305)

Notes to the Consolidated Financial Statements - continued
for the Period 14 August 2024 to 31 December 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets held under hire purchase contracts are capitalised and depreciated over their useful lives. The finance charges are allocated over the primary period of the lease in proportion to the capital element outstanding.

Amounts payable under operating leases are charged to the profit and loss account in the period in which they are incurred.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme covering certain of its employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost represents the contributions payable to the pension scheme in respect of the accounting period.

Going concern
The company's financial statements for the period ended 31 December 2025 have been prepared on a going concern basis as, after making appropriate enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

Financial instruments
The company uses forward currency contracts to reduce exposure to foreign exchange rates.

The company considers it qualifies for hedge accounting when certain criteria are met :

Forward foreign currency contracts
The criteria for forward currency contracts are

- the instrument must be related to expected purchases in foreign currency,
- it must involve the same currency as the hedged item, and
- it must reduce the risk of foreign currency exchange movements in the company's operations

Foreign exchange forward contracts have been recognised at fair value at the end of the year with changes in fair value recognised in other comprehensive income as qualifying cash flow hedge..

Giltex Limited (Registered number: 15897305)

Notes to the Consolidated Financial Statements - continued
for the Period 14 August 2024 to 31 December 2025

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

£   
Sale of Goods 65,073,297
65,073,297

4. EMPLOYEES AND DIRECTORS
£   
Wages and salaries 8,071,305
Social security costs 1,411,697
Other pension costs 428,635
9,911,637

The average number of employees during the period was as follows:

Selling and administrative 76
Warehouse 38
114

£   
Directors' remuneration 3,462,900
Directors' pension contributions to money purchase schemes 130,621

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 1

Information regarding the highest paid director is as follows:
£   
Emoluments etc 2,052,495
Pension contributions to money purchase schemes 17,937

Giltex Limited (Registered number: 15897305)

Notes to the Consolidated Financial Statements - continued
for the Period 14 August 2024 to 31 December 2025

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

£   
Depreciation - owned assets 276,781
Depreciation - assets on hire purchase contracts 12,941
Profit on disposal of fixed assets (4,344 )
Auditors' remuneration 39,000

6. INTEREST PAYABLE AND SIMILAR EXPENSES
£   
Bank interest 144,260
Other interest 83
Other charges 24,000
Hire purchase 2,049
170,392

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the period was as follows:
£   
Current tax:
UK corporation tax 1,078,330

Deferred tax (164,602 )
Tax on profit 913,728

Tax effects relating to effects of other comprehensive income

Gross Tax Net
£    £    £   
Movement on hedging reserve (218,054 ) 54,514 (163,540 )
Aquisition of subsidiaries 20,796,476 - 20,796,476
20,578,422 54,514 20,632,936

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


Giltex Limited (Registered number: 15897305)

Notes to the Consolidated Financial Statements - continued
for the Period 14 August 2024 to 31 December 2025

9. INTANGIBLE FIXED ASSETS

Group
Patents
and
licences
£   
COST
At 14 August 2024
and 31 December 2025 300,000
AMORTISATION
At 14 August 2024
and 31 December 2025 300,000
NET BOOK VALUE
At 31 December 2025 -
At 13 August 2024 -

10. TANGIBLE FIXED ASSETS

Group
Fixtures
Freehold Short and
property leasehold fittings
£    £    £   
COST
At 14 August 2024 11,080,000 79,403 395,009
Additions 3,106,457 - -
Disposals - - -
At 31 December 2025 14,186,457 79,403 395,009
DEPRECIATION
At 14 August 2024 415,500 49,897 224,075
Charge for period 138,500 15,881 34,187
Eliminated on disposal - - -
At 31 December 2025 554,000 65,778 258,262
NET BOOK VALUE
At 31 December 2025 13,632,457 13,625 136,747
At 13 August 2024 10,664,500 29,506 170,934

Giltex Limited (Registered number: 15897305)

Notes to the Consolidated Financial Statements - continued
for the Period 14 August 2024 to 31 December 2025

10. TANGIBLE FIXED ASSETS - continued

Group

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 14 August 2024 320,700 767,128 12,642,240
Additions 173,041 5,000 3,284,498
Disposals (109,745 ) - (109,745 )
At 31 December 2025 383,996 772,128 15,816,993
DEPRECIATION
At 14 August 2024 78,228 618,511 1,386,211
Charge for period 66,011 35,143 289,722
Eliminated on disposal (63,640 ) - (63,640 )
At 31 December 2025 80,599 653,654 1,612,293
NET BOOK VALUE
At 31 December 2025 303,397 118,474 14,204,700
At 13 August 2024 242,472 148,617 11,256,029

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 14 August 2024 75,312
Disposals (35,312 )
At 31 December 2025 40,000
DEPRECIATION
At 14 August 2024 22,099
Charge for period 12,941
Eliminated on disposal (21,915 )
At 31 December 2025 13,125
NET BOOK VALUE
At 31 December 2025 26,875
At 13 August 2024 53,213

Giltex Limited (Registered number: 15897305)

Notes to the Consolidated Financial Statements - continued
for the Period 14 August 2024 to 31 December 2025

11. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
Additions 3,185,878
At 31 December 2025 3,185,878
NET BOOK VALUE
At 31 December 2025 3,185,878

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Ashley Wilde Holdings Limited
Registered office: United Kingdom
Nature of business: Holding Company
%
Class of shares: holding
Ordinary 100.00

Ashley Wilde Group Limited (indirectly held)
Registered office: United Kingdom
Nature of business: Soft furnishing wholesalers
%
Class of shares: holding
Ordinary 100.00

Ashley Wilde Designs Limited (indirectly held)
Registered office: United Kingdom
Nature of business: Soft furnishing wholesalers
%
Class of shares: holding
Ordinary 100.00


Giltex Limited (Registered number: 15897305)

Notes to the Consolidated Financial Statements - continued
for the Period 14 August 2024 to 31 December 2025

11. FIXED ASSET INVESTMENTS - continued



On 20 August 2024, the group acquired the share capital of the following companies.


Ordinary
shares
Ashley Wilde Holdings Limited 100%
Ashley Wilde Group Limited (indirect) 100%
Ashley Wilde Designs Limited (indirect) 100%


The following table summarises the consideration paid by the group, the fair value of assets acquired, liabilities assumed and non-controlling interest at the acquisition date.

Consideration at 20 August 2024
£
Cash 3,000,000
Value of equity instrument issued 20,796,476
Directly attributable costs 184,877
23,981,353

Recognised amounts of identifiable assets acquired and liabilities assumed,

Book value Adjustments Fair value
£ £ £
Fixed assets
Tangible fixed assets 11,256,030 11,256,030

Current assets
Stock & work in progress 7,749,125 7,749,125
Cash 2,907,231 2,907,231
Debtors 12,275,261 12,275,261
Total assets 34,187,647 34,187,647
Creditors (8,548,739 ) (8,548,739 )
Provision for liabilities (1,657,555 ) (1,657,555 )

Net assets 23,981,353 23,981,353
Share of net assets 23,981,353 23,981,353

Goodwill - -
Total purchase consideration 23,981,353 23,981,353

Giltex Limited (Registered number: 15897305)

Notes to the Consolidated Financial Statements - continued
for the Period 14 August 2024 to 31 December 2025

12. STOCKS


Group
£   
Stocks 6,552,023

13. DEBTORS


Group
£   
Amounts falling due within one year:
Trade debtors 7,659,713
Other debtors 750,638
Derivative financial assets 36,678
Prepayments 645,671
9,092,700

Amounts falling due after more than one year:
Other debtors 350,624

Aggregate amounts 9,443,324

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


Group Company
£    £   
Bank loans and overdrafts (see note 16) 261,464 -
Hire purchase contracts (see note 17) 6,995 -
Trade creditors 2,059,057 -
Amounts owed to group undertakings - 90,878
Tax 483,798 -
Social security and other taxes 1,449,286 -
Other creditors 54,681 -
Directors' current accounts 695,000 695,000
Accrued expenses 2,559,785 -
7,570,066 785,878

Giltex Limited (Registered number: 15897305)

Notes to the Consolidated Financial Statements - continued
for the Period 14 August 2024 to 31 December 2025

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR


Group
£   
Bank loans (see note 16) 3,131,518
Hire purchase contracts (see note 17) 20,342
3,151,860

16. LOANS

An analysis of the maturity of loans is given below:


Group
£   
Amounts falling due within one year or on demand:
Bank loans 261,464
Amounts falling due between one and two years:
Bank loans - 1-2 years 261,464
Amounts falling due between two and five years:
Bank loans - 2-5 years 784,391
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by instal 2,085,663

Giltex Limited (Registered number: 15897305)

Notes to the Consolidated Financial Statements - continued
for the Period 14 August 2024 to 31 December 2025

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire
purchase
contracts
£   
Gross obligations repayable:
Within one year 7,483
Between one and five years 20,627
28,110

Finance charges repayable:
Within one year 488
Between one and five years 285
773

Net obligations repayable:
Within one year 6,995
Between one and five years 20,342
27,337

18. PROVISIONS FOR LIABILITIES


Group
£   
Deferred tax 1,438,439

Group
Deferred
tax
£   
Intro via business combination 1,657,555
Charge for the year (164,602 )
Hedging reserve (54,514 )
Balance at 31 December 2025 1,438,439

Giltex Limited (Registered number: 15897305)

Notes to the Consolidated Financial Statements - continued
for the Period 14 August 2024 to 31 December 2025

18. PROVISIONS FOR LIABILITIES - continued

Analysis of deferred tax balance

2025 2024
£ £
Accelerated capital allowances 165,225 176,581
Property fair value reserve 1,264,043 1,402,543
Hedging reserve 9,171 63,684
1,438,439 1,642,808

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal
value: £   
100,000 Ordinary £1 100,000

20. RESERVES

Group
Capital
Retained Revaluation redemption
earnings reserve reserve
£    £    £   

Profit for the period 3,309,752
Transfer to profit & loss account 112,140 (112,140 ) -
Reallocate - 6,754,526 2
At 31 December 2025 3,421,892 6,642,386 2

Group
Consolidation Hedging
reserve reserve Totals
£    £    £   

Profit for the period 3,309,752
Transfer to profit & loss account 20,796,476 - 20,796,476
Movement in cashflow hedging
reserve

-

(163,540

)

(163,540

)

Reallocate (6,945,576 ) 191,048 -
At 31 December 2025 13,850,900 27,508 23,942,688

Giltex Limited (Registered number: 15897305)

Notes to the Consolidated Financial Statements - continued
for the Period 14 August 2024 to 31 December 2025

20. RESERVES - continued

Company
Retained
earnings
£   

Profit for the period 2,300,000
At 31 December 2025 2,300,000


21. RELATED PARTY DISCLOSURES

Other related parties
£   
Amount due from related party 24,355

22. ULTIMATE CONTROLLING PARTY

The group was controlled throughout the current year by it's directors.