Limited Liability Partnership registration number OC353124 (England and Wales)
HERONHILL WATER LLP
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
HERONHILL WATER LLP
LIMITED LIABILITY PARTNERSHIP INFORMATION
Designated members
Mr A H Birkbeck
Mr H C Birkbeck
Mrs S J Kerkham
Viscount D C Marsham
The Countess of Romney C A Romney
The Earl of Romney J C Romney
Mr J S Kerkham
Registered number
OC353124
Registered office
48 King Street
King's Lynn
Norfolk
England
PE30 1HE
Accountants
Mapus-Smith & Lemmon LLP
48 King Street
King's Lynn
Norfolk
PE30 1HE
Business address
Gayton Hall Estate
Estate Office
Gayton
King's Lynn
Norfolk
PE32 1PL
HERONHILL WATER LLP
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
HERONHILL WATER LLP
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
33,310
39,909
Tangible assets
5
769,155
831,216
Current assets
Stocks
29,450
89,079
Debtors
6
32,217
6,723
Cash at bank and in hand
7,054
81,127
68,721
176,929
Creditors: amounts falling due within one year
7
(24,458)
(88,325)
Net current assets
44,263
88,604
Total assets less current liabilities
846,728
959,729
Represented by:
Loans and other debts due to members within one year
Other amounts
959,722
970,198
Members' other interests
Members' capital classified as equity
8
8
Other reserves classified as equity
(113,002)
(10,477)
846,728
959,729
Total members' interests
Loans and other debts due to members
959,722
970,198
Members' other interests
(112,994)
(10,469)
846,728
959,729

The members of the limited liability partnership have elected not to include a copy of the profit and loss account within the financial statements.

For the financial year ended 31 October 2025 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 relating to small limited liability partnerships.

The members acknowledge their responsibilities for complying with the requirements of the Act as applied to limited liability partnerships with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships regime.

HERONHILL WATER LLP
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -
The financial statements were approved by the members and authorised for issue on 15 July 2026 and are signed on their behalf by:
15 July 2026
Mr A H Birkbeck
Designated member
Limited Liability Partnership Registration No. OC353124
HERONHILL WATER LLP
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Limited liability partnership information

Heronhill Water LLP is a limited liability partnership incorporated in England and Wales. The registered office is 48 King Street, King's Lynn, Norfolk, England, PE30 1HE.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in May 2024, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

The LLP's turnover represents the value, excluding Value Added Tax, of water supplied from the reservoir to customers during the period.

1.3
Members' participating interests

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed remuneration and profits).

 

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with section 22 of FRS 102. Members' participation rights, including amounts subscribed or otherwise contributed by members, for example members' capital, are classed as liabilities unless the LLP has an unconditional right to refuse payment to members, in which case they are classified as equity.

Profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment and the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense and presented as members remuneration charged as an expense in arriving at the result for the relevant year. To the extent that they remain unpaid at the period end, they are shown as liabilities.

Whilst the members’ agreement does not differentiate between profits and losses for profit sharing purposes, it does stipulate that the LLP cannot demand additional contributions from members, and as a result the LLP does not have an unconditional right to demand payment from members for losses. Therefore, to the extent that losses exceed the balance on capital and current accounts, they are not recognised as a recoverable asset and so remain within equity until such time as [ profits are generated to set them against ] [ or detail other conditions as appropriate ].

Once an unavoidable obligation has been created in favour of members through allocation of profits or other means, any undrawn profits remaining at the reporting date are shown as 'Loans and other debts due to members' to the extent they exceed debts due from a specific member.

The members’ participation rights that are classified as liabilities are repayable upon demand or at short notice (eg upon termination of membership), and as such whilst they are financing transactions, the effect of discounting is considered immaterial and so they are not discounted to present value.

HERONHILL WATER LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Licences
15/20 years straight line basis
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets comprise:

 

(i) Infrastructure assets

Infrastructure assets comprises of two reservoirs. Investment expenditure on infrastructure assets relating to increases in capacity or enhancements of the reservoirs and on maintaining the operating capability of the reservoirs are treated as additions and recorded at cost along with related capital grants and contributions.

 

The depreciation charge is based on the estimated useful economic lives of the reservoirs.

Plant and machinery
20% reducing balance basis
Infrastructure assets
25 years straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Impairment of fixed assets

At each reporting period end date, the limited liability partnership reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the limited liability partnership estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks is valued at cost. Costs comprise direct materials and overheads that have been incurred in bring the inventories to their present location and condition.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

HERONHILL WATER LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the limited liability partnership transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the limited liability partnership’s obligations expire or are discharged or cancelled.

2
Judgements and key sources of estimation uncertainty

In the application of the limited liability partnership’s accounting policies, the members are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

HERONHILL WATER LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
3
Employees

The average number of persons (excluding members) employed by the partnership during the year was:

2025
2024
Number
Number
Total
0
0
4
Intangible fixed assets
Licences
£
Cost
At 1 November 2024 and 31 October 2025
101,745
Amortisation and impairment
At 1 November 2024
61,836
Amortisation charged for the year
6,599
At 31 October 2025
68,435
Carrying amount
At 31 October 2025
33,310
At 31 October 2024
39,909
5
Tangible fixed assets
Plant and machinery etc
Infrastructure assets
Total
£
£
£
Cost
At 1 November 2024
80,578
1,561,537
1,642,115
Additions
13,968
-
13,968
At 31 October 2025
94,546
1,561,537
1,656,083
Depreciation and impairment
At 1 November 2024
20,047
790,852
810,899
Depreciation charged in the year
13,568
62,461
76,029
At 31 October 2025
33,615
853,313
886,928
Carrying amount
At 31 October 2025
60,931
708,224
769,155
At 31 October 2024
60,531
770,685
831,216
HERONHILL WATER LLP
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
24,944
-
Other debtors
6,735
5,846
31,679
5,846
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
11,325
32,382
Other creditors
13,133
55,943
24,458
88,325
8
Loans and other debts due to members
2025
2024
£
£
Analysis of loans
Amounts falling due within one year
959,722
970,198
959,722
970,198

In the event of a winding up the amounts included in "Loans and other debts due to members" will rank equally with unsecured creditors.

2025-10-312024-11-01falsefalse17 July 2026CCH SoftwareCCH Accounts Production 2026.100falseOC3531242024-11-012025-10-31OC353124bus:PartnerLLP12024-11-012025-10-31OC353124bus:PartnerLLP22024-11-012025-10-31OC353124bus:PartnerLLP32024-11-012025-10-31OC353124bus:PartnerLLP42024-11-012025-10-31OC353124bus:PartnerLLP52024-11-012025-10-31OC353124bus:PartnerLLP62024-11-012025-10-31OC353124bus:PartnerLLP72024-11-012025-10-31OC3531242025-10-31OC3531242023-11-012024-10-31OC353124bus:LimitedLiabilityPartnershipLLP2024-11-012025-10-31OC353124bus:FRS1022024-11-012025-10-31OC353124bus:AuditExemptWithAccountantsReport2024-11-012025-10-31OC353124bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-31OC353124bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:shares