iMack Media Ltd SC683752 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is advertising and marketing Digita Accounts Production Advanced 6.30.9574.0 true true SC683752 2025-01-01 2025-12-31 SC683752 2025-12-31 SC683752 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-12-31 SC683752 core:CurrentFinancialInstruments 2025-12-31 SC683752 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 SC683752 core:Non-currentFinancialInstruments 2025-12-31 SC683752 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 SC683752 core:OtherResidualIntangibleAssets 2025-12-31 SC683752 core:FurnitureFittingsToolsEquipment 2025-12-31 SC683752 bus:SmallEntities 2025-01-01 2025-12-31 SC683752 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 SC683752 bus:FilletedAccounts 2025-01-01 2025-12-31 SC683752 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 SC683752 bus:RegisteredOffice 2025-01-01 2025-12-31 SC683752 bus:Director1 2025-01-01 2025-12-31 SC683752 bus:Director2 2025-01-01 2025-12-31 SC683752 bus:OrdinaryShareClass1 bus:CumulativeShares 2025-01-01 2025-12-31 SC683752 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 SC683752 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 SC683752 core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 SC683752 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 SC683752 core:OfficeEquipment 2025-01-01 2025-12-31 SC683752 countries:Scotland 2025-01-01 2025-12-31 SC683752 2024-12-31 SC683752 core:OtherResidualIntangibleAssets 2024-12-31 SC683752 core:FurnitureFittingsToolsEquipment 2024-12-31 SC683752 2024-01-01 2024-12-31 SC683752 2024-12-31 SC683752 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-12-31 SC683752 core:CurrentFinancialInstruments 2024-12-31 SC683752 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 SC683752 core:Non-currentFinancialInstruments 2024-12-31 SC683752 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 SC683752 core:OtherResidualIntangibleAssets 2024-12-31 SC683752 core:FurnitureFittingsToolsEquipment 2024-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC683752

iMack Media Ltd
Unaudited Filleted Financial Statements
for the Year Ended 31 December 2025

iMack Media Ltd

Contents

Company Information | 1
Balance Sheet | 2 to 3
Notes to the Unaudited Financial Statements | 4 to 7

iMack Media Ltd

Company Information

Directors | Mrs Karyn McCormack Mr Robert McCormack

Registered office | Ben Rinnes Cottage Carron Aberlour Moray AB38 7RE

Accountants | Clyde Business Services 159 King Street Glasgow Lanarkshire G73 1BZ

iMack Media Ltd

(Registration number: SC683752)
Balance Sheet as at 31 December 2025

| Note | 2025 £ | 2024 £
Fixed assets |  |  |
Intangible assets | 4 | 45,132 | 38,698
Tangible assets | 5 | 312 | 390
|  | 45,444 | 39,088
Current assets |  |  |
Debtors | 6 | 712 | 81
Creditors: Amounts falling due within one year | 7 | (45,570) | (59,222)
Net current liabilities |  | (44,858) | (59,141)
Total assets less current liabilities |  | 586 | (20,053)
Creditors: Amounts falling due after more than one year | 7 | (28,691) | -
Net liabilities |  | (28,105) | (20,053)
Capital and reserves |  |  |
Called up share capital | 8 | 2 | 2
Retained earnings |  | (28,107) | (20,055)
Shareholders' deficit |  | (28,105) | (20,053)

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

• | The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
• | The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 6 April 2026 and signed on its behalf by:

iMack Media Ltd

(Registration number: SC683752)
Balance Sheet as at 31 December 2025

......................................... Mrs Karyn McCormack Director
......................................... Mr Robert McCormack Director

iMack Media Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1 | General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Ben Rinnes Cottage
Carron
Aberlour
Moray
AB38 7RE

These financial statements were authorised for issue by the Board on 6 April 2026.

2 | Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

iMack Media Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Asset class | Depreciation method and rate
office equipment | 20% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class | Amortisation method and rate
website development | 4% straight line

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3 | Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

iMack Media Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

4 | Intangible assets

| Other intangible assets £ | Total £
Cost or valuation
At 1 January 2025 | 42,006 | 42,006
Additions acquired separately | 8,314 | 8,314
At 31 December 2025 | 50,320 | 50,320
Amortisation
At 1 January 2025 | 3,308 | 3,308
Amortisation charge | 1,880 | 1,880
At 31 December 2025 | 5,188 | 5,188
Carrying amount
At 31 December 2025 | 45,132 | 45,132
At 31 December 2024 | 38,698 | 38,698

5 | Tangible assets

| Furniture, fittings and equipment £ | Total £
Cost or valuation
At 1 January 2025 | 953 | 953
At 31 December 2025 | 953 | 953
Depreciation
At 1 January 2025 | 563 | 563
Charge for the year | 78 | 78
At 31 December 2025 | 641 | 641
Carrying amount
At 31 December 2025 | 312 | 312
At 31 December 2024 | 390 | 390

iMack Media Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

6 | Debtors

Current | 2025 £ | 2024 £
Other debtors | 712 | 81
| 712 | 81

7 | Creditors

Creditors: amounts falling due within one year

| Note | 2025 £ | 2024 £
Due within one year |  |  |
Loans and borrowings | 9 | 7,688 | 12,617
Other creditors |  | 37,882 | 46,605
|  | 45,570 | 59,222

Creditors: amounts falling due after more than one year

| Note | 2025 £ | 2024 £
Due after one year |  |  |
Loans and borrowings | 9 | 28,691 | -

8 | Share capital

Allotted, called up and fully paid shares

| 2025 | 2024
| No. | £ | No. | £
Ordinary of £1 each | 2 | 2 | 2 | 2

9 | Loans and borrowings

Non-current loans and borrowings

| 2025 £ | 2024 £
Other borrowings | 28,691 | -

Current loans and borrowings

| 2025 £ | 2024 £
Bank overdrafts | 7,688 | 12,617