Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-3132025-01-01trueto be that of steel stockholders and specialist fabrications.false3trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 01609655 2025-01-01 2025-12-31 01609655 2024-01-01 2024-12-31 01609655 2025-12-31 01609655 2024-12-31 01609655 2024-01-01 01609655 c:PriorPeriodIncreaseDecrease 2025-01-01 2025-12-31 01609655 2 2024-01-01 2024-12-31 01609655 3 2024-01-01 2024-12-31 01609655 e:Director1 2025-01-01 2025-12-31 01609655 c:Buildings 2025-01-01 2025-12-31 01609655 c:Buildings 2025-12-31 01609655 c:Buildings 2024-12-31 01609655 c:Buildings c:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01609655 c:PlantMachinery 2025-01-01 2025-12-31 01609655 c:PlantMachinery 2025-12-31 01609655 c:PlantMachinery 2024-12-31 01609655 c:PlantMachinery c:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01609655 c:MotorVehicles 2025-01-01 2025-12-31 01609655 c:MotorVehicles 2025-12-31 01609655 c:MotorVehicles 2024-12-31 01609655 c:MotorVehicles c:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01609655 c:OfficeEquipment 2025-01-01 2025-12-31 01609655 c:OfficeEquipment 2025-12-31 01609655 c:OfficeEquipment 2024-12-31 01609655 c:OfficeEquipment c:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01609655 c:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 01609655 c:FreeholdInvestmentProperty 2025-01-01 2025-12-31 01609655 c:FreeholdInvestmentProperty 2025-12-31 01609655 c:FreeholdInvestmentProperty 2024-12-31 01609655 c:FreeholdInvestmentProperty 2 2025-01-01 2025-12-31 01609655 c:CurrentFinancialInstruments 2025-12-31 01609655 c:CurrentFinancialInstruments 2024-12-31 01609655 c:CurrentFinancialInstruments c:WithinOneYear 2025-12-31 01609655 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 01609655 c:ShareCapital 2025-01-01 2025-12-31 01609655 c:ShareCapital 2025-12-31 01609655 c:ShareCapital 2024-01-01 2024-12-31 01609655 c:ShareCapital 2024-12-31 01609655 c:ShareCapital 2024-01-01 01609655 c:RevaluationReserve 2025-01-01 2025-12-31 01609655 c:RevaluationReserve 2025-12-31 01609655 c:RevaluationReserve c:PriorPeriodIncreaseDecrease 2025-01-01 2025-12-31 01609655 c:RevaluationReserve 2024-01-01 2024-12-31 01609655 c:RevaluationReserve 2024-12-31 01609655 c:RevaluationReserve 2024-01-01 01609655 c:RevaluationReserve 2 2024-01-01 2024-12-31 01609655 c:RevaluationReserve 3 2024-01-01 2024-12-31 01609655 c:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 01609655 c:RetainedEarningsAccumulatedLosses 2025-12-31 01609655 c:RetainedEarningsAccumulatedLosses c:PriorPeriodIncreaseDecrease 2025-01-01 2025-12-31 01609655 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 01609655 c:RetainedEarningsAccumulatedLosses 2024-12-31 01609655 c:RetainedEarningsAccumulatedLosses 2024-01-01 01609655 c:RetainedEarningsAccumulatedLosses 2 2024-01-01 2024-12-31 01609655 c:RetainedEarningsAccumulatedLosses 3 2024-01-01 2024-12-31 01609655 e:OrdinaryShareClass1 2025-01-01 2025-12-31 01609655 e:OrdinaryShareClass1 2025-12-31 01609655 e:OrdinaryShareClass1 2024-12-31 01609655 e:OrdinaryShareClass2 2025-01-01 2025-12-31 01609655 e:OrdinaryShareClass2 2025-12-31 01609655 e:OrdinaryShareClass2 2024-12-31 01609655 e:OrdinaryShareClass3 2025-01-01 2025-12-31 01609655 e:OrdinaryShareClass3 2025-12-31 01609655 e:OrdinaryShareClass3 2024-12-31 01609655 e:FRS102 2025-01-01 2025-12-31 01609655 e:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 01609655 e:FullAccounts 2025-01-01 2025-12-31 01609655 e:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 01609655 c:AcceleratedTaxDepreciationDeferredTax 2025-12-31 01609655 c:AcceleratedTaxDepreciationDeferredTax 2024-12-31 01609655 c:RetirementBenefitObligationsDeferredTax 2025-12-31 01609655 c:RetirementBenefitObligationsDeferredTax 2024-12-31 01609655 2 2025-01-01 2025-12-31 01609655 5 2025-01-01 2025-12-31 01609655 c:ShareCapital 2 2024-01-01 2024-12-31 01609655 c:ShareCapital 3 2024-01-01 2024-12-31 01609655 f:PoundSterling 2025-01-01 2025-12-31 01609655 c:ShareCapital c:PriorPeriodErrorIncreaseDecrease 2025-01-01 2025-12-31 01609655 c:RevaluationReserve c:PreviouslyStatedAmount 2024-12-31 01609655 c:RetainedEarningsAccumulatedLosses c:PreviouslyStatedAmount 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01609655









RTJ INTERNATIONAL LIMITED








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
RTJ INTERNATIONAL LIMITED
REGISTERED NUMBER: 01609655

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,372,257
1,490,129

Investment property
 5 
350,000
245,000

  
1,722,257
1,735,129

Current assets
  

Stocks
  
90,227
68,651

Debtors: amounts falling due within one year
 6 
361,924
431,910

Current asset investments
 7 
169,509
169,509

Cash at bank and in hand
  
1,342,983
535,255

  
1,964,643
1,205,325

Creditors: amounts falling due within one year
 8 
(600,217)
(497,392)

Net current assets
  
 
 
1,364,426
 
 
707,933

Total assets less current liabilities
  
3,086,683
2,443,062

Provisions for liabilities
  

Deferred tax
 9 
(155,275)
(178,893)

  
 
 
(155,275)
 
 
(178,893)

Net assets
  
2,931,408
2,264,169


Capital and reserves
  

Called up share capital 
 10 
100
100

Revaluation reserve
  
307,290
314,883

Profit and loss account
  
2,624,018
1,949,186

  
2,931,408
2,264,169


Page 1

 
RTJ INTERNATIONAL LIMITED
REGISTERED NUMBER: 01609655
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 June 2026.




Scott Ellis 
Director

The notes on pages 5 to 12 form part of these financial statements.

Page 2

 
RTJ INTERNATIONAL LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 January 2025 (as previously stated)
100
158,744
2,105,325
2,264,169

Prior year adjustment - correction of error
-
156,139
(156,139)
-

At 1 January 2025 (as restated)
100
314,883
1,949,186
2,264,169


Comprehensive income for the year

Profit for the year

-
-
667,239
667,239


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
667,239
667,239

Depreciation adjustment from revaluation reserve
-
(7,593)
7,593
-


Total transactions with owners
-
(7,593)
7,593
-


At 31 December 2025
100
307,290
2,624,018
2,931,408


The notes on pages 5 to 12 form part of these financial statements.

Page 3

 
RTJ INTERNATIONAL LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 January 2024
100
140,444
1,832,401
1,972,945


Comprehensive income for the year

Profit for the year

-
-
17,924
17,924


Other comprehensive income for the year
-
-
-
-


Total comprehensive income for the year
-
-
17,924
17,924


Contributions by and distributions to owners

Surplus on revaluation of freehold property
-
273,300
-
273,300

Deferred tax movement on revaluation prior year
-
(98,861)
98,861
-


Total transactions with owners
-
174,439
98,861
273,300


At 31 December 2024
100
314,883
1,949,186
2,264,169


The notes on pages 5 to 12 form part of these financial statements.

Page 4

 
RTJ INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

The company is registered in England and Wales. Its' registered office is Racecourse Road, Pinvin Indistrial Estate, Pershore, Worcestershire, WR10 2EY. The principal activity continues to be that of steel stockholders and specialised fabrications.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
RTJ INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows:.

Depreciation is provided on the following basis:

Freehold property
-
2% Straight line
Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 6

 
RTJ INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.8

Investment property

Investment property is carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 7

 
RTJ INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2024 - 3).

Page 8

 
RTJ INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Tangible fixed assets


Freehold property
Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
1,170,000
920,484
104,854
61,555
2,256,893


Additions
-
16,907
92,810
-
109,717


Disposals
-
(55,400)
(56,750)
-
(112,150)



At 31 December 2025

1,170,000
881,991
140,914
61,555
2,254,460



Depreciation


At 1 January 2025
-
659,385
57,562
49,816
766,763


Charge for the year on owned assets
23,400
113,472
17,847
6,787
161,506


Disposals
-
(32,667)
(13,399)
-
(46,066)



At 31 December 2025

23,400
740,190
62,010
56,603
882,203



Net book value



At 31 December 2025
1,146,600
141,801
78,904
4,952
1,372,257



At 31 December 2024
1,170,000
261,098
47,292
11,739
1,490,129



If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2025
2024
£
£



Cost
790,363
790,363

Net book value
790,363
790,363

Page 9

 
RTJ INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


Investment property


Freehold investment property

£



Valuation


At 1 January 2025
245,000


Additions at cost
10,311


Surplus on revaluation
94,689



At 31 December 2025
350,000

The 2025 valuations were made by the directors , on an open market value basis.





6.


Debtors

2025
2024
£
£


Trade debtors
212,938
301,455

Other debtors
143,881
127,588

Prepayments and accrued income
5,105
2,867

361,924
431,910



7.


Current asset investments

2025
2024
£
£

Unlisted investments
169,509
169,509

169,509
169,509


Page 10

 
RTJ INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
68,674
43,283

Corporation tax
221,690
73,370

Other taxation and social security
46,358
27,518

Other creditors
86,265
187,919

Accruals and deferred income
177,230
165,302

600,217
497,392



9.


Deferred taxation




2025
2024


£

£






At beginning of year
178,893
121,723


Charged to profit or loss
(23,618)
57,170



At end of year
155,275
178,893

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
56,414
80,032

Property Revaluation
98,861
98,861

155,275
178,893

Page 11

 
RTJ INTERNATIONAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

10.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



72 (2024 - 72) ordinary 'A' shares shares of £1.00 each
72
72
25 (2024 - 25) ordinary 'B' shares shares of £1.00 each
25
25
3 (2024 - 3) ordinary 'C' shares shares of £1.00 each
3
3

100

100



11.


Prior year adjustment

During the year an error in the prior year financial statements was identified in relation to the presentaion of freehold property revaluations.

The error arose due to the revaluation being recognised within the profit and loss statment prior year. The revaluation within 2024 amounted to £255,000 which has now been presented accurately within the revalution reserve opposed to the profit & loss account in accordance with FRS 102 Section 17.

The statement of changes in equity has been ammended to reflect the revaluation reserve as well as the associated deferred tax. The net impact was a reduction in the profit and loss reserve of £156,139 and a increase of the revaluation reserve of £156,139.


12.


Controlling party

The controlling interest in the company is held by Scott Ellis.

 
Page 12