IRIS Accounts Production v26.1.10.61 02285392 director 31.12.25 1.1.25 31.12.25 31.12.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false true false Ordinary 0 Growth Shares 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh022853922024-12-31022853922025-12-31022853922025-01-012025-12-31022853922023-12-31022853922024-01-012024-12-31022853922024-12-3102285392ns15:EnglandWales2025-01-012025-12-3102285392ns14:PoundSterling2025-01-012025-12-3102285392ns10:Director12025-01-012025-12-3102285392ns10:Consolidated2025-12-3102285392ns10:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3102285392ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3102285392ns10:Consolidatedns10:MediumEntities2025-01-012025-12-3102285392ns10:Consolidatedns10:Audited2025-01-012025-12-3102285392ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3102285392ns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3102285392ns10:Consolidated2025-01-012025-12-3102285392ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3102285392ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2025-01-012025-12-3102285392ns10:FullAccounts2025-01-012025-12-3102285392ns5:Subsidiary12025-01-012025-12-3102285392ns10:OrdinaryShareClass12025-01-012025-12-3102285392ns10:OrdinaryShareClass22025-01-012025-12-3102285392ns10:CompanySecretary12025-01-012025-12-3102285392ns10:RegisteredOffice2025-01-012025-12-3102285392ns10:Director22025-01-012025-12-3102285392ns10:Consolidated2024-01-012024-12-3102285392ns5:CurrentFinancialInstruments2025-12-3102285392ns5:CurrentFinancialInstruments2024-12-3102285392ns5:Non-currentFinancialInstruments2025-12-3102285392ns5:Non-currentFinancialInstruments2024-12-3102285392ns5:ShareCapital2025-12-3102285392ns5:ShareCapital2024-12-3102285392ns5:SharePremium2025-12-3102285392ns5:SharePremium2024-12-3102285392ns5:RetainedEarningsAccumulatedLosses2025-12-3102285392ns5:RetainedEarningsAccumulatedLosses2024-12-3102285392ns5:ShareCapital2023-12-3102285392ns5:RetainedEarningsAccumulatedLosses2023-12-3102285392ns5:SharePremium2023-12-3102285392ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3102285392ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3102285392ns5:LandBuildings2024-12-3102285392ns5:PlantMachinery2024-12-3102285392ns5:FurnitureFittings2024-12-3102285392ns5:LandBuildings2025-01-012025-12-3102285392ns5:PlantMachinery2025-01-012025-12-3102285392ns5:FurnitureFittings2025-01-012025-12-3102285392ns5:LandBuildings2025-12-3102285392ns5:PlantMachinery2025-12-3102285392ns5:FurnitureFittings2025-12-3102285392ns5:LandBuildings2024-12-3102285392ns5:PlantMachinery2024-12-3102285392ns5:FurnitureFittings2024-12-3102285392ns5:CostValuation2024-12-31022853921ns5:Subsidiary12025-01-012025-12-3102285392ns5:Subsidiary12025-12-3102285392ns5:Subsidiary12024-12-3102285392ns5:Subsidiary12024-01-012024-12-3102285392ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3102285392ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3102285392ns5:AcceleratedTaxDepreciationDeferredTax2025-12-3102285392ns5:AcceleratedTaxDepreciationDeferredTax2024-12-3102285392ns5:TaxLossesCarry-forwardsDeferredTax2025-12-3102285392ns5:TaxLossesCarry-forwardsDeferredTax2024-12-3102285392ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3102285392ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3102285392ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3102285392ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3102285392ns5:WithinOneYear2025-12-3102285392ns5:WithinOneYear2024-12-3102285392ns5:BetweenOneFiveYears2025-12-3102285392ns5:BetweenOneFiveYears2024-12-3102285392ns5:MoreThanFiveYears2025-12-3102285392ns5:MoreThanFiveYears2024-12-3102285392ns5:AllPeriods2025-12-3102285392ns5:AllPeriods2024-12-3102285392ns5:Secured2025-12-3102285392ns5:Secured2024-12-3102285392ns5:DeferredTaxation2024-12-3102285392ns5:DeferredTaxation2025-01-012025-12-3102285392ns5:DeferredTaxation2025-12-3102285392ns10:OrdinaryShareClass12025-12-3102285392ns10:OrdinaryShareClass22025-12-3102285392ns5:RetainedEarningsAccumulatedLosses2024-12-3102285392ns5:SharePremium2024-12-31
REGISTERED NUMBER: 02285392 (England and Wales)















PLUM PRODUCTS LIMITED

GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTOR AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025






PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025




Page

Company Information 1

Group Strategic Report 2 to 3

Report of the Director 4

Report of the Independent Auditors 5 to 8

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Statement of Financial Position 11

Company Statement of Financial Position 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Statement of Cash Flows 15

Notes to the Consolidated Statement of Cash Flows 16

Notes to the Consolidated Financial Statements 17 to 27


PLUM PRODUCTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTOR: J M Schaffer


SECRETARY: Mrs D M Schaffer


REGISTERED OFFICE: The Cliff
Middle Street
Ingham
Lincoln
Lincolnshire
LN1 2YQ


REGISTERED NUMBER: 02285392 (England and Wales)


SENIOR STATUTORY AUDITOR: Tara Bellamy FCA


AUDITORS: Duncan & Toplis Audit Limited, Statutory Auditor
4 Henley Way
Doddington Road
Lincoln
Lincolnshire
LN6 3QR


BANKERS: Santander
Bridle Road
Bootle
Merseyside
L30 4GB

PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025


REVIEW OF BUSINESS
The Group is a leading toy business involved in the design, development and distribution of children's outdoor play equipment and activity toys. Manufacturing is out-sourced to third parties. The company is also a distributor of 3rd party brands.

The Group continues to be a leading international supplier to many high street multiples and specialist online retailers selling via direct from factory (FOB), bulk deliveries and direct to customer channels. Turnover for the year increased by £927,566 from £11.43 million to £12.36 million. The Group significantly improved its trading performance returning to profitability during the year.

Third party brands are distributed using the same warehousing, logistics, sales and support infrastructure as Plum branded products.

The Group meets its day to day working capital requirements through the use of agreed banking facilities with Santander. The Group's forecasts and projections show that it is able to operate within the level of its agreed current facilities.

The management of the business and the execution of its strategy are subject to a number of risks, and various parts of the business are more sensitive than others to external factors such as the economic cycle and exchange rates.

The following section comprises a summary of the main risks we believe could potentially impact upon our operating and financial performance:

People
The Group recognises its success depends partly on the continued contribution of key directors, NPD staff, sales, marketing, warehousing and other personnel. The Group recognises that helping to support the health and wellbeing of its workforce is a priority. The Group has always been fortunate in being able to recruit talented staff. This ability has been enhanced in recent years as the group's profile has increased. Our people risk has remained at an acceptable level during 2025.

Information Technology
The Group continues to invest in IT giving it a competitive edge in the market enabling it to offer multiple methods of order fulfilment. It has continued to refine and build further on its ERP platform with improved automation of processes. These investments mean the Group is well positioned to continually develop and improve its customer service offering particularly in relation to new marketplaces.

Competition
The further tightening of the Toy Safety standards and the stringent requirements of major international customers have raised the barrier to entry in the core product areas. Nevertheless, the business is fully cognisant of its competition, and the Directors are always seeking opportunities to increase market share to reduce the competitive risk.

Customer Concentration
The Group has significant customer concentration in certain countries, so that economic difficulties or changes in the purchasing policies or patterns of its key customers could have an adverse effect on the Group's financial results. This concentration exposes the Group to risk of a material adverse effect if one or more of its large customers were to significantly reduce purchases for any reason.

Global Economic Conditions
The Group designs, manufactures and market a wide variety of products globally through sales to retailer customers and directly to consumers. The Group's performance is impacted by the level of discretionary consumer spending which remains weak in many countries around the world in which the Group does business. Consumers discretionary purchases of toy products are often impacted by job losses, bankruptcies, reduced access to credit and lower consumer confidence. Any of these factors can reduce the amount that consumers spend on the purchase of the Group's products.

Legal
The Group is subject to varying UK and EU legal and compliance regulations, particularly around toy safety. The Group takes its responsibilities very seriously and ensures that its policies, systems and procedures are continually updated and comply with the legal requirements in all the sectors in which it operates.


PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

FUTURE DEVELOPMENTS
The continued aim of the Group is to build a global brand. Sales are now being made in over thirty countries.

The Group invests in new product development and marketing. One criterion of this development is that the new products are suitable for world markets. Hand in hand with this, the Group also invests in presenting at trade shows around the world.

The Group is expanding its US position having been impacted by a previous partner going into Chapter 11. This presents a significant opportunity for the business.

FINANCIAL RISK MANAGEMENT
The Group's operations expose it to the usual financial risks such as exchange rates, commodity prices and credit risk. The senior management of the Group monitor these risks continuously and take steps to minimise them wherever possible.

It is the general policy of the Group, with few exceptions, to use credit insurance to protect against customer default.

PRINCIPAL RISKS AND UNCERTAINTIES
Liquidity risk
The Group manages its cash and borrowing requirements to maximise interest income and minimise interest expense, whilst ensuring the Company has sufficient liquid resources to meet the operating needs of the business.

Interest rate risk
The Group is exposed to interest rate risk on its fixed rate borrowings and floating rate bank overdrafts and loans, which are reviewed regularly by the directors to ensure that borrowing costs are minimised.

Foreign currency risk
The Group's principal foreign currency exposures arise from trading with overseas companies. The Group minimises foreign currency risk where possible by buying and selling goods in the same currency. The use of forward currency "hedging" is also used to reduce currency risk.

Credit risk
Investments of cash surpluses and borrowings are made through banks and companies which must fulfil credit rating criteria approved by the Board. All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis, and provision is made for doubtful debts where necessary.

ON BEHALF OF THE BOARD:





J M Schaffer - Director


16 July 2026

PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

REPORT OF THE DIRECTOR
FOR THE YEAR ENDED 31 DECEMBER 2025

The director presents his report with the financial statements of the company and the group for the year ended 31 December 2025.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of the design, distribution and sale of children's play equipment and leisure products.

DIVIDENDS
No dividends will be distributed for the year ended 31 December 2025.

DIRECTORS
J M Schaffer has held office during the whole of the period from 1 January 2025 to the date of this report.

Other changes in directors holding office are as follows:

P B Schaffer ceased to be a director after 31 December 2025 but prior to the date of this report.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

ON BEHALF OF THE BOARD:





J M Schaffer - Director


16 July 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
PLUM PRODUCTS LIMITED

Opinion
We have audited the financial statements of Plum Products Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
PLUM PRODUCTS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page four, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
PLUM PRODUCTS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We have identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial experience, knowledge of the sector, a review of regulatory and legal correspondence and through discussions with Directors and other management obtained as part of the work required by auditing standards. We have also discussed with the Directors and other management the policies and procedures relating to compliance with laws and regulations. We communicated laws and regulations throughout the team and remained alert to any indications of non-compliance throughout the audit.

The potential impact of different laws and regulations varies considerably. Firstly, the company is subject to laws and regulations that directly impact the financial statements (for example financial reporting legislation) and we have assessed the extent of compliance with such laws as part of our financial statements audit. We evaluated management incentives and opportunities for fraudulent manipulation of the financial statements, (including risk of override of controls) and determined that the principal risks were related to management bias in accounting estimate and judgemental areas of the financial statements such as depreciation of tangible fixed asset, as well as the risk of inappropriate journal entries to increase reported profitability. Audit procedures performed by the engagement team included the identification and testing of material and unusual journal entries and challenging management on key accounting estimates, assumptions and judgements made in preparation of the financial statements.

Secondly, the company is subject to other laws and regulations where the consequence for non-compliance could have a material effect on the amounts or disclosures in the financial statements. We identified compliance with all relevant toy regulations and safety standards as most likely to have such an effect as all toys sold must meet these regulations and standards, along with the Health and Safety regulations as having such effect.

Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Directors and other management and inspection. We enquired with management and inspected health and safety report from visits in the year, along with our enquires confirming that the company provides regular training for employees through an external company. Compliance with all relevant toy regulations is ensured by products being tested by independent test houses and the company holds certificates of compliance for all products. Through these procedures, if we became aware of any non-compliance, we considered the impact on the procedures performed on the related financial statement items.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. The further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. As with any audit, there is a greater risk of non-detection of irregularities as these may involve collusion, intentional omissions or the override of internal controls.

We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
PLUM PRODUCTS LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Tara Bellamy FCA (Senior Statutory Auditor)
for and on behalf of Duncan & Toplis Audit Limited, Statutory Auditor
4 Henley Way
Doddington Road
Lincoln
Lincolnshire
LN6 3QR

16 July 2026

PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

2025 2024
Notes £    £    £    £   

TURNOVER 3 12,355,684 11,428,118

Cost of sales 9,097,281 8,755,125
GROSS PROFIT 3,258,403 2,672,993

Distribution costs 771,226 814,690
Administrative expenses 2,356,672 2,409,893
3,127,898 3,224,583
130,505 (551,590 )

Other operating income 31,145 93,671
OPERATING PROFIT/(LOSS) 5 161,650 (457,919 )

Interest receivable and similar income 6 1,640 4,165
163,290 (453,754 )

Interest payable and similar expenses 7 127,089 109,671
PROFIT/(LOSS) BEFORE TAXATION 36,201 (563,425 )

Tax on profit/(loss) 8 (5,038 ) (97,009 )
PROFIT/(LOSS) FOR THE FINANCIAL YEAR 41,239 (466,416 )
Profit/(loss) attributable to:
Owners of the parent 41,239 (466,416 )

PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025 2024
Notes £    £   

PROFIT/(LOSS) FOR THE YEAR 41,239 (466,416 )


OTHER COMPREHENSIVE (LOSS)/INCOME
Currency translation differences (110,553 ) 36,752
Income tax relating to other comprehensive
(loss)/income

-

-
OTHER COMPREHENSIVE (LOSS)/INCOME FOR
THE YEAR, NET OF INCOME TAX

(110,553

)

36,752
TOTAL COMPREHENSIVE LOSS FOR THE YEAR (69,314 ) (429,664 )

Total comprehensive loss attributable to:
Owners of the parent (69,314 ) (429,664 )

PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 10 196,039 156,761
Investments 11 - -
196,039 156,761

CURRENT ASSETS
Stocks 12 1,991,109 1,920,966
Debtors 13 3,587,092 3,355,137
Cash at bank and in hand 899,144 524,443
6,477,345 5,800,546
CREDITORS
Amounts falling due within one year 14 3,756,044 2,870,653
NET CURRENT ASSETS 2,721,301 2,929,893
TOTAL ASSETS LESS CURRENT LIABILITIES 2,917,340 3,086,654

CREDITORS
Amounts falling due after more than one year 15 50,000 150,000
NET ASSETS 2,867,340 2,936,654

CAPITAL AND RESERVES
Called up share capital 20 1,400,150 1,400,150
Share premium 21 14,850 14,850
Retained earnings 21 1,452,340 1,521,654
SHAREHOLDERS' FUNDS 2,867,340 2,936,654

The financial statements were approved by the director and authorised for issue on 16 July 2026 and were signed by:





J M Schaffer - Director


PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

COMPANY STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 10 194,795 155,569
Investments 11 18 18
194,813 155,587

CURRENT ASSETS
Stocks 12 1,991,102 1,920,309
Debtors 13 3,276,334 3,136,550
Cash at bank and in hand 883,687 392,778
6,151,123 5,449,637
CREDITORS
Amounts falling due within one year 14 4,780,776 4,072,439
NET CURRENT ASSETS 1,370,347 1,377,198
TOTAL ASSETS LESS CURRENT LIABILITIES 1,565,160 1,532,785

CREDITORS
Amounts falling due after more than one year 15 50,000 150,000
NET ASSETS 1,515,160 1,382,785

CAPITAL AND RESERVES
Called up share capital 20 1,400,150 1,400,150
Share premium 21 14,850 14,850
Retained earnings 21 100,160 (32,215 )
SHAREHOLDERS' FUNDS 1,515,160 1,382,785

Company's profit/(loss) for the financial year 132,375 (237,696 )

The financial statements were approved by the director and authorised for issue on 16 July 2026 and were signed by:





J M Schaffer - Director


PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025

Called up
share Retained Share Total
capital earnings premium equity
£    £    £    £   
Balance at 1 January 2024 1,400,150 1,951,318 14,850 3,366,318

Changes in equity
Total comprehensive loss - (429,664 ) - (429,664 )
Balance at 31 December 2024 1,400,150 1,521,654 14,850 2,936,654

Changes in equity
Total comprehensive loss - (69,314 ) - (69,314 )
Balance at 31 December 2025 1,400,150 1,452,340 14,850 2,867,340

PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025

Called up
share Retained Share Total
capital earnings premium equity
£    £    £    £   
Balance at 1 January 2024 1,400,150 205,481 14,850 1,620,481

Changes in equity
Total comprehensive loss - (237,696 ) - (237,696 )
Balance at 31 December 2024 1,400,150 (32,215 ) 14,850 1,382,785

Changes in equity
Total comprehensive income - 132,375 - 132,375
Balance at 31 December 2025 1,400,150 100,160 14,850 1,515,160

PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (31,946 ) (492,393 )
Interest paid (127,089 ) (109,671 )
Taxation refund 53,012 -
Net cash from operating activities (106,023 ) (602,064 )

Cash flows from investing activities
Purchase of tangible fixed assets (118,990 ) (7,303 )
Foreign exchange movement - fixed assets 146 (134 )
Interest received 1,640 4,165
Net cash from investing activities (117,204 ) (3,272 )

Cash flows from financing activities
New short term loans in year 1,650,699 732,652
Short term loan repayments in (1,321,184 ) (834,228 )
Net cash from financing activities 329,515 (101,576 )

Increase/(decrease) in cash and cash equivalents 106,288 (706,912 )
Cash and cash equivalents at beginning of year 2 520,245 1,227,157

Cash and cash equivalents at end of year 2 626,533 520,245

PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

1. RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit/(loss) before taxation 36,201 (563,425 )
Depreciation charges 79,504 72,745
Loss on disposal of fixed assets 61 -
Effect of foreign exchange difference (110,553 ) 36,751
Finance costs 127,089 109,671
Finance income (1,640 ) (4,165 )
130,662 (348,423 )
(Increase)/decrease in stocks (70,143 ) 201,852
Increase in trade and other debtors (147,121 ) (431,461 )
Increase in trade and other creditors 54,656 85,639
Cash generated from operations (31,946 ) (492,393 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 31 December 2025
31.12.25 1.1.25
£    £   
Cash and cash equivalents 899,144 524,443
Bank overdrafts (272,611 ) (4,198 )
626,533 520,245
Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 524,443 1,294,744
Bank overdrafts (4,198 ) (67,587 )
520,245 1,227,157


3. ANALYSIS OF CHANGES IN NET DEBT

At 1.1.25 Cash flow At 31.12.25
£    £    £   
Net cash
Cash at bank and in hand 524,443 374,701 899,144
Bank overdrafts (4,198 ) (268,413 ) (272,611 )
520,245 106,288 626,533
Debt
Debts falling due within 1 year (832,652 ) (429,515 ) (1,262,167 )
Debts falling due after 1 year (150,000 ) 100,000 (50,000 )
(982,652 ) (329,515 ) (1,312,167 )
Total (462,407 ) (223,227 ) (685,634 )

PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1. STATUTORY INFORMATION

Plum Products Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and all subsidiary undertakings controlled by the Group made up to 31 December 2025. Control is achieved where the Group has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. The results of subsidiaries sold or acquired are included in the income statement up to, or from the date control passes. Intra-group sales and profits are eliminated fully on consolidation.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Significant judgements and estimates
In the application of the group's accounting policies, management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis and are covered within the accounting policies:

(i) The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual value of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. See note 10 for the carrying amount of the property, plant and equipment and note 2 (Tangible Fixed Assets) for the useful economic lives for each class of asset.

(ii) When calculating the stock provision, management considers the nature and condition of the stock, as well as applying assumptions around anticipated saleability of finished goods and future usage of raw materials. See note 12 for the net carrying amount of the stock and associated provision.

(iii) The group makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, ageing profile of debtors and historical experience. See note 13 for the net carrying amount of the debtors and associated impairment provision.

(iv) The recognition of deferred tax assets relating to carried forward losses requires management to assess the probability of future taxable profits sufficient to utilise those losses.

Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

2. ACCOUNTING POLICIES - continued

Turnover
Turnover represents amounts receivable for goods net of VAT and trade discounts, with regards the design, distribution and sale of toy, garden and leisure products, including children's play equipment, garden products and barbeque products.

Revenue from the sale of goods is recognised when control of the goods passes to the customer, being when the significant risks and rewards of ownership have transferred, the amount of revenue can be measured reliably and collection is probable.

For export sales, the point at which control transfers is determined by the underlying contractual shipping terms.

Interest Received
Interest income is recognised upon the date on which it is received.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Land and buildings leasehold10% and 20% straight line, and over the length of the lease
Plant and machinery25% reducing balance
Computer equipment50% straight line
Fixtures, fittings and equipment25% reducing balance
Motor vehicles25% reducing balance

Stocks
Stock is valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost includes all costs of purchase, conversion and other, incurred in bringing stock to its present location and condition. Cost is calculated using the average cost formula.

Financial instruments
The Group applies the provisions of Sections 11 and 12 of FRS 102 in accounting for financial instruments.

Basic financial assets include trade debtors, intercompany balances and cash balances.

Basic financial liabilities include trade creditors, bank loans, overdrafts and accrued expenses.

The Group's principal financial instruments comprise bank loans, overdrafts, cash and trade receivables and payables.

Credit risk arises principally from trade receivables. The Group manages this exposure through credit insurance and credit approval procedures.

The Group manages liquidity through regular cash flow forecasting and maintenance of appropriate banking facilities.

The Group conducts significant transactions in foreign currencies, principally USD, EUR and HKD. The Group mitigates risk through matching purchases and sales where possible and the use of forward exchange contracts.

The Group is exposed to variable interest rates on overdrafts and borrowing facilities.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currency translation
Foreign currency transactions are initially recognised by applying to the foreign currency amount the spot exchange rate between the functional currency and the foreign currency at the date of the transaction.

Monetary assets and liabilities denominated in a foreign currency at the statement of financial position date are translated using the closing rate.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the statement of financial position date. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to the income statement over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to the income statement on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to the income statement in the period to which they relate.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.

Going concern
The directors have prepared detailed forecasts and cash flow projections covering a period of at least twelve months from the date of approval of the financial statements. After reviewing these forecasts together with available banking facilities and covenant compliance, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the financial statements have been prepared on a going concern basis.

3. TURNOVER

The turnover and profit (2024 - loss) before taxation are attributable to the one principal activity of the group.

An analysis of turnover by geographical market is given below:

2025 2024
£    £   
United Kingdom 8,805,814 7,993,074
Rest of the world 3,549,870 3,435,044
12,355,684 11,428,118

PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

4. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 1,485,634 1,470,253
Social security costs 167,106 153,247
Other pension costs 50,663 47,372
1,703,403 1,670,872

The average number of employees during the year was as follows:
2025 2024

Sales and distribution 24 23
Administration 13 14
Director 2 2
39 39

2025 2024
£    £   
Directors' remuneration 143,380 140,359
Directors' pension contributions to money purchase schemes 15,249 14,009

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 2 2

5. OPERATING PROFIT/(LOSS)

The operating profit (2024 - operating loss) is stated after charging/(crediting):

2025 2024
£    £   
Hire of plant and machinery 31,239 35,484
Other operating leases 210,091 213,551
Depreciation - owned assets 79,578 72,745
Loss on disposal of fixed assets 61 -
Auditors' remuneration 20,141 17,741
Foreign exchange differences (115,510 ) 35,583

6. INTEREST RECEIVABLE AND SIMILAR INCOME
2025 2024
£    £   
Deposit account interest 1,494 4,165
HMRC interest 146 -
1,640 4,165

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Bank interest 127,089 109,671

PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

8. TAXATION

Analysis of the tax credit
The tax credit on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
Adjustment re previous years (39,774 ) (53,012 )

Deferred tax 34,736 (43,997 )
Tax on profit/(loss) (5,038 ) (97,009 )

Reconciliation of total tax credit included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit/(loss) before tax 36,201 (563,425 )
Profit/(loss) multiplied by the standard rate of corporation tax in the UK of 25 %
(2024 - 25 %)

9,050

(140,856

)

Effects of:
Expenses not deductible for tax purposes 1,055 427
Capital allowances in excess of depreciation (10,323 ) -
Depreciation in excess of capital allowances - 16,045
Adjustments to tax charge in respect of previous periods (39,774 ) (53,012 )
Overseas tax differences (359 ) 57,091
Temporary timing differences 34,736 (43,997 )
Change in tax losses carried forward 577 67,293
Total tax credit (5,038 ) (97,009 )

Tax effects relating to effects of other comprehensive income

2025
Gross Tax Net
£    £    £   
Currency translation differences (110,553 ) - (110,553 )

2024
Gross Tax Net
£    £    £   
Currency translation differences 36,752 - 36,752

9. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

10. PROPERTY, PLANT AND EQUIPMENT

Group
Improvements Fixtures
Freehold to Plant and and
property property machinery fittings Totals
£    £    £    £    £   
COST
At 1 January 2025 412,850 24,170 404,597 156,903 998,520
Additions - - 118,784 206 118,990
Disposals - - (66 ) - (66 )
Exchange differences - (1,699 ) (551 ) (1,216 ) (3,466 )
At 31 December 2025 412,850 22,471 522,764 155,893 1,113,978
DEPRECIATION
At 1 January 2025 339,481 23,698 331,756 146,824 841,759
Charge for year 18,900 250 57,657 2,771 79,578
Eliminated on disposal - - (6 ) - (6 )
Exchange differences - (1,652 ) (688 ) (1,052 ) (3,392 )
At 31 December 2025 358,381 22,296 388,719 148,543 917,939
NET BOOK VALUE
At 31 December 2025 54,469 175 134,045 7,350 196,039
At 31 December 2024 73,369 472 72,841 10,079 156,761


Company
Fixtures
Freehold Plant and and
property machinery fittings Totals
£    £    £    £   
COST
At 1 January 2025 412,850 383,909 139,610 936,369
Additions - 117,661 183 117,844
Disposals - (66 ) - (66 )
At 31 December 2025 412,850 501,504 139,793 1,054,147
DEPRECIATION
At 1 January 2025 339,481 311,087 130,232 780,800
Charge for year 18,900 57,162 2,496 78,558
Eliminated on disposal - (6 ) - (6 )
At 31 December 2025 358,381 368,243 132,728 859,352
NET BOOK VALUE
At 31 December 2025 54,469 133,261 7,065 194,795
At 31 December 2024 73,369 72,822 9,378 155,569


PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

11. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 January 2025
and 31 December 2025 18
NET BOOK VALUE
At 31 December 2025 18
At 31 December 2024 18

The group or the company's investments at the Statement of Financial Position date in the share capital of companies include the following:

Subsidiary

Plum Products Hong Kong Limited
Registered office: Suite 1601, 16/F, AXA Tower, Landmark East, 100 How Ming Street, Kwun Tong, Kowloon, Hong Kong
Nature of business: Logistics and showroom
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 1,352,194 1,553,883
Loss for the year (91,135 ) (228,726 )


In the opinion of the directors, the aggregate value of the company's investment in subsidiary undertakings is not less than the amount included in the Statement of Financial Position.

12. STOCKS

Group Company
2025 2024 2025 2024
£    £    £    £   
Stocks 1,991,109 1,920,966 1,991,102 1,920,309

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 2,501,082 2,193,631 2,380,501 2,171,206
Amounts owed by group undertakings 277,241 320,304 117,086 148,041
Other debtors 38,788 52,477 38,788 52,477
Corporation tax 39,774 53,012 39,774 53,012
Deferred tax asset 199,273 234,010 199,273 234,010
Prepayments and accrued income 530,934 501,703 500,912 477,804
3,587,092 3,355,137 3,276,334 3,136,550

PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR - continued

Deferred tax asset
Group Company
2025 2024 2025 2024
£    £    £    £   
Accelerated capital allowances (51,126 ) (25,760 ) (51,126 ) (25,760 )
Tax losses carried forward 250,399 259,770 250,399 259,770
199,273 234,010 199,273 234,010

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans and overdrafts (see note 16) 1,534,778 836,850 1,534,830 836,850
Trade creditors 1,593,584 1,659,023 1,546,242 1,659,023
Amounts owed to group undertakings 54,136 - 1,185,764 1,264,437
Other taxes and social security 40,462 37,135 40,462 37,135
VAT 339,649 175,139 339,649 175,139
Other creditors 22,958 9,175 22,958 9,175
Accruals and deferred income 170,477 153,331 110,871 90,680
3,756,044 2,870,653 4,780,776 4,072,439

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans (see note 16) 50,000 150,000 50,000 150,000

16. LOANS

An analysis of the maturity of loans is given below:

Group Company
2025 2024 2025 2024
£    £    £    £   
Amounts falling due within one year or on demand:
Bank overdrafts 272,611 4,198 272,663 4,198
Bank loans 1,262,167 832,652 1,262,167 832,652
1,534,778 836,850 1,534,830 836,850
Amounts falling due between one and two years:
Bank loans - 1-2 years 50,000 100,000 50,000 100,000
Amounts falling due between two and five years:
Bank loans - 2-5 years - 50,000 - 50,000

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

Group
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 211,643 208,149
Between one and five years 801,677 775,965
In more than five years 743,750 918,750
1,757,070 1,902,864

Company
Non-cancellable
operating leases
2025 2024
£    £   
Within one year 211,643 208,149
Between one and five years 801,677 775,965
In more than five years 743,750 918,750
1,757,070 1,902,864

18. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank overdrafts 272,611 4,198 272,663 4,198
Bank loans 1,312,167 982,652 1,312,167 982,652
1,584,778 986,850 1,584,830 986,850

Bank debt is secured by way of a charge from Santander UK plc dated October 2020, granting fixed and floating charges over all the assets of the group.

19. DEFERRED TAX

Group
£   
Balance at 1 January 2025 (234,010 )
Charge to Income Statement during year 34,737
Balance at 31 December 2025 (199,273 )

Company
£   
Balance at 1 January 2025 (234,010 )
Charge to Income Statement during year 34,737
Balance at 31 December 2025 (199,273 )

PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

20. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
1,400,000 Ordinary £1 1,400,000 1,400,000
150 Growth Shares £1 150 150
1,400,150 1,400,150

21. RESERVES

Group
Retained Share
earnings premium Totals
£    £    £   

At 1 January 2025 1,521,654 14,850 1,536,504
Profit for the year 41,239 41,239
Foreign currency translation
differences (110,553 ) - (110,553 )
At 31 December 2025 1,452,340 14,850 1,467,190

Company
Retained Share
earnings premium Totals
£    £    £   

At 1 January 2025 (32,215 ) 14,850 (17,365 )
Profit for the year 132,375 132,375
At 31 December 2025 100,160 14,850 115,010

a) Retained earnings

The retained earnings represents cumulative profits and losses net of dividends and other adjustments.

b) Share premium account

The share premium account represents the premium arising on the issue of shares net of issue costs.

22. PENSION COMMITMENTS

The group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund. Contributions payable by the group for the year were £50,663 (2024 - £47,372).

23. RELATED PARTY DISCLOSURES

Entities with control, joint control or significant influence over the entity
2025 2024
£    £   
Amount due from related party 277,241 303,668

PLUM PRODUCTS LIMITED (REGISTERED NUMBER: 02285392)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

23. RELATED PARTY DISCLOSURES - continued

Key management personnel of the entity or its parent (in the aggregate)
2025 2024
£    £   
Rent 188,091 175,000

Other related parties
2025 2024
£    £   
Sales 161,806 207,918
Purchases 211,934 268,567
Amount due from related party - 16,636
Amount due to related party 54,136 -

During the year, a total of key management personnel compensation of £ 178,823 (2024 - £ 172,384 ) was paid.

24. ULTIMATE CONTROLLING PARTY

The immediate parent undertaking is Plum Products Holdings Pty Limited, incorporated in Australia.

The ultimate controlling parties are members of the Schaffer family who, through their shareholdings and voting rights, collectively control the Group.