Racing Green Engineering Limited 04874814 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is that of renovating classic cars. Digita Accounts Production Advanced 6.30.9574.0 true true 04874814 2025-01-01 2025-12-31 04874814 2025-12-31 04874814 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 04874814 core:CurrentFinancialInstruments 2025-12-31 04874814 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 04874814 core:Non-currentFinancialInstruments 2025-12-31 04874814 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 04874814 core:OtherResidualIntangibleAssets 2025-12-31 04874814 core:LandBuildings core:ShortLeaseholdAssets 2025-12-31 04874814 core:MotorVehicles 2025-12-31 04874814 core:PlantMachinery 2025-12-31 04874814 bus:SmallEntities 2025-01-01 2025-12-31 04874814 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04874814 bus:FilletedAccounts 2025-01-01 2025-12-31 04874814 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04874814 bus:RegisteredOffice 2025-01-01 2025-12-31 04874814 bus:Director1 2025-01-01 2025-12-31 04874814 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04874814 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 04874814 core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 04874814 core:LandBuildings 2025-01-01 2025-12-31 04874814 core:LandBuildings core:ShortLeaseholdAssets 2025-01-01 2025-12-31 04874814 core:MotorVehicles 2025-01-01 2025-12-31 04874814 core:PlantMachinery 2025-01-01 2025-12-31 04874814 countries:EnglandWales 2025-01-01 2025-12-31 04874814 2024-12-31 04874814 core:OtherResidualIntangibleAssets 2024-12-31 04874814 core:LandBuildings core:ShortLeaseholdAssets 2024-12-31 04874814 core:MotorVehicles 2024-12-31 04874814 core:PlantMachinery 2024-12-31 04874814 2024-01-01 2024-12-31 04874814 2024-12-31 04874814 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 04874814 core:CurrentFinancialInstruments 2024-12-31 04874814 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04874814 core:Non-currentFinancialInstruments 2024-12-31 04874814 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 04874814 core:OtherResidualIntangibleAssets 2024-12-31 04874814 core:LandBuildings core:ShortLeaseholdAssets 2024-12-31 04874814 core:MotorVehicles 2024-12-31 04874814 core:PlantMachinery 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 04874814

Racing Green Engineering Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Racing Green Engineering Limited

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 10

 

Racing Green Engineering Limited

(Registration number: 04874814)
Statement of Financial Position as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

85,079

45,317

Tangible assets

5

43,360

59,091

 

128,439

104,408

Current assets

 

Stocks

1,561,195

1,741,485

Debtors

6

1,317,707

898,452

Cash at bank and in hand

 

8,892

7,816

 

2,887,794

2,647,753

Creditors: Amounts falling due within one year

7

(1,125,693)

(828,942)

Net current assets

 

1,762,101

1,818,811

Total assets less current liabilities

 

1,890,540

1,923,219

Creditors: Amounts falling due after more than one year

7

-

(4,167)

Provisions for liabilities

(10,952)

(13,705)

Net assets

 

1,879,588

1,905,347

Capital and reserves

 

Called up share capital

20,000

20,000

Profit and loss account

1,859,588

1,885,347

Shareholders' funds

 

1,879,588

1,905,347

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

 

Racing Green Engineering Limited

(Registration number: 04874814)
Statement of Financial Position as at 31 December 2025 (continued)

Approved and authorised by the Board on 7 July 2026 and signed on its behalf by:
 


P L Edwards
Director

 

Racing Green Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Ty Nant
16a Cwmfelin Road
Llanelli
Dyfed
SA14 9LR
Wales

Principal activity

The principal activity of the company is that of renovating classic cars.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

Racing Green Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

For the recognition of revenue from construction contracts see the separate accounting policy below.

Contract revenue recognition

Where the outcome of construction contracts can be reliably estimated, contract revenue and contract costs are recognised by reference to the stage of completion of the contract activity as at the period end.

When it is probable that total contract costs will exceed total contract revenue, the expected loss is expensed immediately, with a corresponding provision for an onerous contract being recognised.

The entity uses the percentage of completion method to determine the amounts to be recognised in the period. The stage of completion is measured by reference to the contract costs incurred up to the end of the reporting period as a percentage of total estimated costs for each contract.

The entity recognises the gross amount due from customers for contract work as an asset within other debtors. The entity recognises the gross amount due to customers for contract work as a liability within other creditors.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Racing Green Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

10% straight line

Plant and machinery

25% reducing balance

Motor vehicles

25% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Development costs

Research expenditure is written off in the period in which it is incurred.

Development expenditure incurred on clearly defined projects whose outcome can be assessed with reasonable certainty is capitalised as an intangible asset.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development expenditure

33% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

 

Racing Green Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the statement of comprehensive income and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Racing Green Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2024 - 19).

 

Racing Green Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 January 2025

352,454

352,454

Additions acquired separately

73,475

73,475

At 31 December 2025

425,929

425,929

Amortisation

At 1 January 2025

307,137

307,137

Amortisation charge

33,713

33,713

At 31 December 2025

340,850

340,850

Carrying amount

At 31 December 2025

85,079

85,079

At 31 December 2024

45,317

45,317

5

Tangible assets

Leasehold improvements
£

Plant and machinery
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2025

232,020

378,890

75,675

686,585

Additions

-

4,411

-

4,411

At 31 December 2025

232,020

383,301

75,675

690,996

Depreciation

At 1 January 2025

225,571

358,783

43,140

627,494

Charge for the year

6,427

5,581

8,134

20,142

At 31 December 2025

231,998

364,364

51,274

647,636

Carrying amount

At 31 December 2025

22

18,937

24,401

43,360

At 31 December 2024

6,449

20,107

32,535

59,091

 

Racing Green Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

6

Debtors

2025
£

2024
£

Trade debtors

2,462

785

Other debtors

653,538

288,024

Prepayments

47,000

51,869

Gross amount due from customers for contract work

614,707

557,774

1,317,707

898,452

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

280,686

251,007

Trade creditors

 

212,921

210,335

Taxation and social security

 

40,676

46,846

Accruals and deferred income

 

153,278

88,972

Other creditors

 

438,132

231,782

 

1,125,693

828,942


Creditors include bank loans and overdrafts of £280,686 (2024 - £242,863) which are secured by a fixed and floating charge on the assets of the Company.

Included in other creditors are amounts of £35,418 (2024: £91,678) due to customers on contract work.

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

-

4,167


Creditors include bank loans and overdrafts of £nil (2024 - £4,167) which are secured by a fixed and floating charge on the assets of the Company.

 

Racing Green Engineering Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

9

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

-

4,167

Current loans and borrowings

2025
£

2024
£

Bank borrowings

4,166

10,000

Bank overdrafts

276,520

232,862

Hire purchase contracts

-

8,145

280,686

251,007

10

Related party transactions

Creditors include £266,974 (2024: £139,006) due to the directors. The balance is treated as repayable on demand. No interest is charged to the Company.
Debtors include £637,806 (2024: £269,268) due from Ty-Glas Properties Limited, a company controlled by the directors.