Company registration number 05508440 (England and Wales)
LOWER BAGBER FARMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2026
PAGES FOR FILING WITH REGISTRAR
LOWER BAGBER FARMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
LOWER BAGBER FARMS LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 1 -
31 January 2026
31 March 2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,934,370
3,831,410
Biological assets
4
261,060
240,540
Investments
5
172,860
172,860
4,368,290
4,244,810
Current assets
Stocks
346,793
314,975
Debtors
6
132,335
175,404
Cash at bank and in hand
100,948
27,313
580,076
517,692
Creditors: amounts falling due within one year
7
(1,033,129)
(1,091,624)
Net current liabilities
(453,053)
(573,932)
Total assets less current liabilities
3,915,237
3,670,878
Creditors: amounts falling due after more than one year
8
(1,089,538)
(1,112,281)
Provisions for liabilities
(410,237)
(396,117)
Net assets
2,415,462
2,162,480
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
2,415,362
2,162,380
Total equity
2,415,462
2,162,480
LOWER BAGBER FARMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 1 July 2026 and are signed on its behalf by:
M A Jeanes
R J Jeanes
Director
Director
Company registration number 05508440 (England and Wales)
LOWER BAGBER FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2026
- 3 -
1
Accounting policies
Company information

Lower Bagber Farms Limited is a private company limited by shares incorporated in England and Wales. The registered office is Maltravers House, Petters Way, YEOVIL, Somerset, BA20 1SH. The business address is Lower Bagber Farm, Bagber, Sturminster Newton, Dorset, DT10 2EX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

1.2
Reporting period

The period covered by the financial statements is 10 months. This is due to the shortening of the company's reporting period to change the financial year end to 31 January 2026. The prior year have been prepared for a period of 12 months and therefore the results are not entirely comparable.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
0% on land
Property improvements
50 years straight line basis
Plant and machinery
15% reducing balance basis
LOWER BAGBER FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Biological assets

Biological assets are recognised only when three recognition criteria have been fulfilled:

The company measures biological assets at cost less accumulated depreciation and accumulated impairment losses.

 

In respect of agricultural produce harvested from a biological asset, this is measured at the point of harvest at lower of cost and estimated selling price less costs to complete and sell.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Dairy herd
20% straight line basis
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

LOWER BAGBER FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 5 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

LOWER BAGBER FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

LOWER BAGBER FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 7 -
1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
10
7
LOWER BAGBER FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2026
- 8 -
3
Tangible fixed assets
Freehold property
Property improvements
Plant and machinery
Total
£
£
£
£
Cost
At 1 April 2025
1,983,801
496,075
2,753,004
5,232,880
Additions
-
0
83,035
233,838
316,873
Disposals
-
0
-
0
(7,500)
(7,500)
At 31 January 2026
1,983,801
579,110
2,979,342
5,542,253
Depreciation and impairment
At 1 April 2025
179,226
13,499
1,208,745
1,401,470
Depreciation charged in the period
-
0
11,649
200,788
212,437
Eliminated in respect of disposals
-
0
-
0
(6,024)
(6,024)
At 31 January 2026
179,226
25,148
1,403,509
1,607,883
Carrying amount
At 31 January 2026
1,804,575
553,962
1,575,833
3,934,370
At 31 March 2025
1,804,575
482,576
1,544,259
3,831,410
4
Biological assets
Dairy herd
£
Cost
At 1 April 2025
269,650
Additions - procreation or planting
111,600
Additions - purchases
3,250
Disposals
(83,550)
At 31 January 2026
300,950
Depreciation and impairment
At 1 April 2025
29,110
Depreciation charged for the period
21,690
Disposals
(10,910)
At 31 January 2026
39,890
Carrying amount
At 31 January 2026
261,060
At 31 March 2025
240,540
LOWER BAGBER FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2026
- 9 -
5
Fixed asset investments
2026
2025
£
£
Other investments other than loans
172,860
172,860
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
70,825
120,640
Other debtors
61,510
54,764
132,335
175,404
7
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans
70,043
88,823
Trade creditors
325,181
262,090
Taxation and social security
95,551
61,622
Other creditors
542,354
679,089
1,033,129
1,091,624

The hire purchase liabilities of £34,975 (2025 - £54,969) are secured on the assets to which they relate. Loans and bank overdrafts of £70,043 (2025 - £88,823) are secured on the farm land and buildings.

8
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
1,001,546
1,044,781
Other creditors
87,992
67,500
1,089,538
1,112,281
Creditors which fall due after five years are payable as follows:
Payable by instalments
750,702
886,734

The hire purchase liabilities of £41,657 (2025 - £67,500) are secured on the assets to which they relate. Loans of £1,001,546 (2025 - £1,044,781) are secured on the farm land and buildings.

LOWER BAGBER FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 JANUARY 2026
- 10 -
9
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of £1 each
25
25
25
25
Ordinary B Shares of £1 each
25
25
25
25
Ordinary C shares of £1 each
25
25
25
25
Ordinary D shares of £1 each
25
25
25
25
100
100
100
100
10
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2026
2025
£
£
Total commitments
16,880
23,340
11
Related party transactions

At the year end the company owed the directors £439,050 (2025 - £429,250). The loan is repayable on demand and interest-free.

2026-01-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100No description of principal activityM S JeanesM A JeanesR J JeanesM S Jeanes055084402025-04-012026-01-31055084402026-01-31055084402025-03-3105508440core:LandBuildingscore:OwnedOrFreeholdAssets2026-01-3105508440core:LeaseholdImprovements2026-01-3105508440core:PlantMachinery2026-01-3105508440core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3105508440core:LeaseholdImprovements2025-03-3105508440core:PlantMachinery2025-03-3105508440core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3105508440core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105508440core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-3105508440core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3105508440core:ShareCapital2026-01-3105508440core:ShareCapital2025-03-3105508440core:RetainedEarningsAccumulatedLosses2026-01-3105508440core:RetainedEarningsAccumulatedLosses2025-03-3105508440core:ShareCapitalOrdinaryShareClass12026-01-3105508440core:ShareCapitalOrdinaryShareClass12025-03-3105508440core:ShareCapitalOrdinaryShareClass22026-01-3105508440core:ShareCapitalOrdinaryShareClass22025-03-3105508440core:ShareCapitalOrdinaryShareClass32026-01-3105508440core:ShareCapitalOrdinaryShareClass32025-03-3105508440core:ShareCapitalOrdinaryShareClass42026-01-3105508440core:ShareCapitalOrdinaryShareClass42025-03-3105508440core:ShareCapitalOrdinaryShares2026-01-3105508440core:ShareCapitalOrdinaryShares2025-03-3105508440bus:Director12025-04-012026-01-3105508440bus:Director22025-04-012026-01-3105508440core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-01-3105508440core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2025-04-012026-01-3105508440core:PlantMachinery2025-04-012026-01-3105508440core:BearerBiologicalAssetClass12025-04-012026-01-31055084402024-04-012025-03-3105508440core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3105508440core:LeaseholdImprovements2025-03-3105508440core:PlantMachinery2025-03-31055084402025-03-3105508440core:LeaseholdImprovements2025-04-012026-01-3105508440core:BearerBiologicalAssetClass12025-03-3105508440core:BearerBiologicalAssetClass12026-01-3105508440core:BearerBiologicalAssetClass1core:ImmatureBiologicalAssets2025-04-012026-01-3105508440core:BearerBiologicalAssetClass12025-03-3105508440core:CurrentFinancialInstruments2026-01-3105508440core:CurrentFinancialInstruments2025-03-3105508440core:Non-currentFinancialInstruments2026-01-3105508440core:Non-currentFinancialInstruments2025-03-3105508440bus:OrdinaryShareClass12025-04-012026-01-3105508440bus:OrdinaryShareClass22025-04-012026-01-3105508440bus:OrdinaryShareClass32025-04-012026-01-3105508440bus:OrdinaryShareClass42025-04-012026-01-3105508440bus:OrdinaryShareClass12026-01-3105508440bus:OrdinaryShareClass12025-03-3105508440bus:OrdinaryShareClass22026-01-3105508440bus:OrdinaryShareClass22025-03-3105508440bus:OrdinaryShareClass32026-01-3105508440bus:OrdinaryShareClass32025-03-3105508440bus:OrdinaryShareClass42026-01-3105508440bus:OrdinaryShareClass42025-03-3105508440bus:AllOrdinaryShares2026-01-3105508440bus:AllOrdinaryShares2025-03-3105508440bus:PrivateLimitedCompanyLtd2025-04-012026-01-3105508440bus:SmallCompaniesRegimeForAccounts2025-04-012026-01-3105508440bus:FRS1022025-04-012026-01-3105508440bus:AuditExemptWithAccountantsReport2025-04-012026-01-3105508440bus:Director32025-04-012026-01-3105508440bus:CompanySecretary12025-04-012026-01-3105508440bus:FullAccounts2025-04-012026-01-31xbrli:purexbrli:sharesiso4217:GBP