|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Tangible assets |
5 |
– |
|
||
|
Investments |
6 |
|
|
||
|
--------- |
--------- |
||||
|
|
|
||||
|
Debtors |
7 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
------------- |
------------- |
||||
|
|
|
||||
|
Creditors: amounts falling due within one year |
8 |
|
|
||
|
------------- |
------------- |
||||
|
Net current assets |
|
|
|||
|
------------- |
------------- |
||||
|
Total assets less current liabilities |
|
|
|||
|
Taxation including deferred tax |
|
– |
||
|
------------- |
------------- |
|||
|
Net assets |
|
|
||
|
------------- |
------------- |
|||
|
Called up share capital |
9 |
|
|
||
|
Statement of Income and Retained Earnings |
|
|
|||
|
------------- |
------------- |
||||
|
Shareholders funds |
|
|
|||
|
------------- |
------------- |
||||
|
|
|
Statement of Financial Position (continued) |
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Office Equipment |
- |
20
% straight line |
|
|
Office Equipment |
Total |
|
|
£ |
£ |
|
|
Cost |
||
|
At 1 January 2025 and 31 December 2025 |
|
|
|
------- |
------- |
|
|
Depreciation |
||
|
At 1 January 2025 |
|
|
|
Charge for the year |
|
|
|
------- |
------- |
|
|
At 31 December 2025 |
|
|
|
------- |
------- |
|
|
Carrying amount |
||
|
At 31 December 2025 |
– |
– |
|
------- |
------- |
|
|
At 31 December 2024 |
|
|
|
------- |
------- |
|
|
Shared in group undertakings and participating interests |
Other investments other than loans |
Total |
|
|
£ |
£ |
£ |
|
|
Cost or valuation |
|||
|
At 1 January 2025 |
|
|
|
|
Additions |
– |
|
|
|
Disposals |
– |
(
|
(
|
|
Revaluations |
– |
|
|
|
---- |
--------- |
--------- |
|
|
At 31 December 2025 |
|
|
|
|
---- |
--------- |
--------- |
|
|
Impairment |
|||
|
At 1 January 2025 and 31 December 2025 |
– |
– |
– |
|
---- |
--------- |
--------- |
|
|
Carrying amount |
|||
|
At 31 December 2025 |
|
|
|
|
---- |
--------- |
--------- |
|
|
At 31 December 2024 |
|
|
|
|
---- |
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Prepayments and accrued income |
|
– |
|
Amounts due from related undertaking |
11,565,378 |
10,107,676 |
|
Other debtors |
|
|
|
------------- |
------------- |
|
|
|
|
|
|
------------- |
------------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Corporation tax |
|
– |
|
Social security and other taxes |
|
|
|
Director loan accounts |
|
|
|
Amounts owed to related undertaking |
420,001 |
– |
|
--------- |
-------- |
|
|
|
|
|
|
--------- |
-------- |
|
|
2025 |
2024 |
|||
|
No. |
£ |
No. |
£ |
|
|
|
|
1 |
|
1 |
|
---- |
---- |
---- |
---- |
|
|
Transaction value |
Balance owed by/(owed to) |
|||
|
2025 |
2024 |
2025 |
2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Related undertakings |
313,899 |
303,370 |
11,145,378 |
10,107,677 |
|
--------- |
--------- |
------------- |
------------- |
|