2024-12-012025-11-302025-11-30false06009690Theori Limited2026-07-20falseiso4217:GBPxbrli:pure060096902024-11-30060096902025-11-30060096902024-12-012025-11-30060096902023-11-30060096902024-11-30060096902023-12-012024-11-3006009690bus:SmallEntities2024-12-012025-11-3006009690bus:AuditExempt-NoAccountantsReport2024-12-012025-11-3006009690bus:FullAccounts2024-12-012025-11-3006009690bus:PrivateLimitedCompanyLtd2024-12-012025-11-3006009690core:WithinOneYear2025-11-3006009690core:AfterOneYear2025-11-3006009690core:WithinOneYear2024-11-3006009690core:AfterOneYear2024-11-3006009690core:ShareCapital2025-11-3006009690core:SharePremium2025-11-3006009690core:RevaluationReserve2025-11-3006009690core:OtherReservesSubtotal2025-11-3006009690core:RetainedEarningsAccumulatedLosses2025-11-3006009690core:ShareCapital2024-11-3006009690core:SharePremium2024-11-3006009690core:RevaluationReserve2024-11-3006009690core:OtherReservesSubtotal2024-11-3006009690core:RetainedEarningsAccumulatedLosses2024-11-3006009690core:LandBuildings2025-11-3006009690core:PlantMachinery2025-11-3006009690core:Vehicles2025-11-3006009690core:FurnitureFittings2025-11-3006009690core:OfficeEquipment2025-11-3006009690core:NetGoodwill2025-11-3006009690core:IntangibleAssetsOtherThanGoodwill2025-11-3006009690core:ListedExchangeTraded2025-11-3006009690core:UnlistedNon-exchangeTraded2025-11-3006009690core:LandBuildings2024-11-3006009690core:PlantMachinery2024-11-3006009690core:Vehicles2024-11-3006009690core:FurnitureFittings2024-11-3006009690core:OfficeEquipment2024-11-3006009690core:NetGoodwill2024-11-3006009690core:IntangibleAssetsOtherThanGoodwill2024-11-3006009690core:ListedExchangeTraded2024-11-3006009690core:UnlistedNon-exchangeTraded2024-11-3006009690core:LandBuildings2024-12-012025-11-3006009690core:PlantMachinery2024-12-012025-11-3006009690core:Vehicles2024-12-012025-11-3006009690core:FurnitureFittings2024-12-012025-11-3006009690core:OfficeEquipment2024-12-012025-11-3006009690core:NetGoodwill2024-12-012025-11-3006009690core:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3006009690core:ListedExchangeTraded2024-12-012025-11-3006009690core:UnlistedNon-exchangeTraded2024-12-012025-11-3006009690core:MoreThanFiveYears2024-12-012025-11-3006009690core:Non-currentFinancialInstruments2025-11-3006009690core:Non-currentFinancialInstruments2024-11-3006009690dpl:CostSales2024-12-012025-11-3006009690dpl:DistributionCosts2024-12-012025-11-3006009690core:LandBuildings2024-12-012025-11-3006009690core:PlantMachinery2024-12-012025-11-3006009690core:Vehicles2024-12-012025-11-3006009690core:FurnitureFittings2024-12-012025-11-3006009690core:OfficeEquipment2024-12-012025-11-3006009690dpl:AdministrativeExpenses2024-12-012025-11-3006009690core:NetGoodwill2024-12-012025-11-3006009690core:IntangibleAssetsOtherThanGoodwill2024-12-012025-11-3006009690dpl:GroupUndertakings2024-12-012025-11-3006009690dpl:ParticipatingInterests2024-12-012025-11-3006009690dpl:GroupUndertakingscore:ListedExchangeTraded2024-12-012025-11-3006009690core:ListedExchangeTraded2024-12-012025-11-3006009690dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-12-012025-11-3006009690core:UnlistedNon-exchangeTraded2024-12-012025-11-3006009690dpl:CostSales2023-12-012024-11-3006009690dpl:DistributionCosts2023-12-012024-11-3006009690core:LandBuildings2023-12-012024-11-3006009690core:PlantMachinery2023-12-012024-11-3006009690core:Vehicles2023-12-012024-11-3006009690core:FurnitureFittings2023-12-012024-11-3006009690core:OfficeEquipment2023-12-012024-11-3006009690dpl:AdministrativeExpenses2023-12-012024-11-3006009690core:NetGoodwill2023-12-012024-11-3006009690core:IntangibleAssetsOtherThanGoodwill2023-12-012024-11-3006009690dpl:GroupUndertakings2023-12-012024-11-3006009690dpl:ParticipatingInterests2023-12-012024-11-3006009690dpl:GroupUndertakingscore:ListedExchangeTraded2023-12-012024-11-3006009690core:ListedExchangeTraded2023-12-012024-11-3006009690dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-12-012024-11-3006009690core:UnlistedNon-exchangeTraded2023-12-012024-11-3006009690core:NetGoodwill2025-11-3006009690core:IntangibleAssetsOtherThanGoodwill2025-11-3006009690core:LandBuildings2025-11-3006009690core:PlantMachinery2025-11-3006009690core:Vehicles2025-11-3006009690core:FurnitureFittings2025-11-3006009690core:OfficeEquipment2025-11-3006009690core:AfterOneYear2025-11-3006009690core:WithinOneYear2025-11-3006009690core:ListedExchangeTraded2025-11-3006009690core:UnlistedNon-exchangeTraded2025-11-3006009690core:ShareCapital2025-11-3006009690core:SharePremium2025-11-3006009690core:RevaluationReserve2025-11-3006009690core:OtherReservesSubtotal2025-11-3006009690core:RetainedEarningsAccumulatedLosses2025-11-3006009690core:NetGoodwill2024-11-3006009690core:IntangibleAssetsOtherThanGoodwill2024-11-3006009690core:LandBuildings2024-11-3006009690core:PlantMachinery2024-11-3006009690core:Vehicles2024-11-3006009690core:FurnitureFittings2024-11-3006009690core:OfficeEquipment2024-11-3006009690core:AfterOneYear2024-11-3006009690core:WithinOneYear2024-11-3006009690core:ListedExchangeTraded2024-11-3006009690core:UnlistedNon-exchangeTraded2024-11-3006009690core:ShareCapital2024-11-3006009690core:SharePremium2024-11-3006009690core:RevaluationReserve2024-11-3006009690core:OtherReservesSubtotal2024-11-3006009690core:RetainedEarningsAccumulatedLosses2024-11-3006009690core:NetGoodwill2023-11-3006009690core:IntangibleAssetsOtherThanGoodwill2023-11-3006009690core:LandBuildings2023-11-3006009690core:PlantMachinery2023-11-3006009690core:Vehicles2023-11-3006009690core:FurnitureFittings2023-11-3006009690core:OfficeEquipment2023-11-3006009690core:AfterOneYear2023-11-3006009690core:WithinOneYear2023-11-3006009690core:ListedExchangeTraded2023-11-3006009690core:UnlistedNon-exchangeTraded2023-11-3006009690core:ShareCapital2023-11-3006009690core:SharePremium2023-11-3006009690core:RevaluationReserve2023-11-3006009690core:OtherReservesSubtotal2023-11-3006009690core:RetainedEarningsAccumulatedLosses2023-11-3006009690core:AfterOneYear2024-12-012025-11-3006009690core:WithinOneYear2024-12-012025-11-3006009690core:Non-currentFinancialInstrumentscore:CostValuation2024-12-012025-11-3006009690core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-012025-11-3006009690core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-012025-11-3006009690core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-012025-11-3006009690core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-012025-11-3006009690core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-012025-11-3006009690core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3006009690core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3006009690core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-012025-11-3006009690core:Non-currentFinancialInstrumentscore:CostValuation2025-11-3006009690core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-11-3006009690core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-11-3006009690core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-11-3006009690core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-11-3006009690core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-11-3006009690core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-11-3006009690core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-11-3006009690core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-11-3006009690core:Non-currentFinancialInstrumentscore:CostValuation2024-11-3006009690core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-3006009690core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-3006009690core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-3006009690core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-3006009690core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-3006009690core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-3006009690core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-3006009690core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-3006009690bus:Director12024-12-012025-11-3006009690bus:Director22024-12-012025-11-30

Theori Limited

Registered Number
06009690
(England and Wales)

Unaudited Financial Statements for the Year ended
30 November 2025

Theori Limited
Company Information
for the year from 1 December 2024 to 30 November 2025

Directors

Antonis Theori
Kyriakoulla Theori

Company Secretary

Antonis Theori

Registered Address

2nd Floor 10-12 Bourlet Close
London
W1W 7BR

Registered Number

06009690 (England and Wales)
Theori Limited
Balance Sheet as at
30 November 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets33,192,8183,171,796
3,192,8183,171,796
Current assets
Debtors1,182,119741,148
Current asset investments4203,268203,268
Cash at bank and on hand38,56768,178
1,423,9541,012,594
Creditors amounts falling due within one year5(2,053,336)(2,031,724)
Net current assets (liabilities)(629,382)(1,019,130)
Total assets less current liabilities2,563,4362,152,666
Provisions for liabilities8(170,536)(170,536)
Net assets2,392,9001,982,130
Capital and reserves
Called up share capital100100
Revaluation reserve832,615832,615
Profit and loss account1,560,1851,149,415
Shareholders' funds92,392,9001,982,130
The financial statements were approved and authorised for issue by the Board of Directors on 20 July 2026, and are signed on its behalf by:
Kyriakoulla Theori
Director
Registered Company No. 06009690
Theori Limited
Notes to the Financial Statements
for the year ended 30 November 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover represents the net value of rent received as per rental agreement.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Office Equipment5
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Investment property
The investment property is accounted for under FRS 102, Section 16 Investment Property. Investment property is remeasured to fair value at each balance sheet date with fair value gains and losses being reported in profit or loss. Investment properties are valued using RICS open market valuation on a freehold basis.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20252024
Average number of employees during the year00
3.Tangible fixed assets

Land & buildings

Office Equipment

Total

£££
Cost or valuation
At 01 December 243,167,55515,3513,182,906
Additions20,2711,99922,270
At 30 November 253,187,82617,3503,205,176
Depreciation and impairment
At 01 December 24-11,11011,110
Charge for year-1,2481,248
At 30 November 25-12,35812,358
Net book value
At 30 November 253,187,8264,9923,192,818
At 30 November 243,167,5554,2413,171,796
The valuation of the properties have been carried out by the directors and it reflects the fair value at the balance sheet date. The historical cost of the freehold building is 2025 £2,184,676, 2024 £2,164,405
4.Current asset investments
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables7,48511,919
Bank borrowings and overdrafts1,514,3471,560,564
Taxation and social security41,67322,557
Other creditors489,831436,684
Total2,053,3362,031,724
6.Creditors: amounts due after one year
Bank loans due after one year 2025 £1,466,322 2024 £1,515,554
7.Creditors: amounts due after 5 years
Bank loan due after five year 2025 £290.976 2024 £332,549. The bank loan are secured against the properties and personal guarantees are given by the directors
8.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)170,536170,536
Total170,536170,536
9.Revaluation reserve

£
Reserve at 01 December 24832,615
At 30 November 25832,615