Company registration number 06296993 (England and Wales)
BOND BRYAN ARCHITECTS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
BOND BRYAN ARCHITECTS LIMITED
COMPANY INFORMATION
Directors
B Raw
M Hutton
Z Masters
S Maslin
P Severn
J Rigby
Company number
06296993
Registered office
152 Rockingham Street
Sheffield
S1 4EB
Auditor
Hart Shaw LLP
Europa Link
Sheffield Business Park
Sheffield
S9 1XU
BOND BRYAN ARCHITECTS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Balance sheet
9
Notes to the financial statements
10 - 22
BOND BRYAN ARCHITECTS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Review of the business
In 2025 BBA successfully maintained the strong income position experienced in 2023 and maintained into 2024, despite significant headwinds experienced in the wider construction sector. The Directors are particularly pleased with this achievement as the 2023 result represented a 30% turnover increase over previous years.
Turnover was slightly down (3%) on 2024 largely due to a small number of projects temporarily pausing at the end of Q4. These projects have now resumed and future pipeline across our largest sectors look to be strengthening further into 2026.
Turnover by sector remained similar to 2024 with Education projects representing just over half of income, with residential the next largest sector (16%) and Manufacturing/ Advanced Manufacturing (10%).
New School building remains our biggest sub-sector with significant wins secured in 2025 during the final project awards of the Department for Education’s 2021 Contractors Framework (CF21). Our work to strengthen relationships nationally with contractors bidding the CF25 framework has meant we are in a very strong position to continue to win further large-scale projects in 2026.
The integration of the BBA’s business with Fairhurst Architects, acquired in June 2024 has continued throughout 2025, allowing the business to realise efficiencies and offer significant business development opportunities in complimentary sectors (science, advanced manufacturing and defence). Similarly regional presence in the Northwest of England, Cambridge and the South Coast offers BBA an opportunity to access markets from 8 centres, nationally.
The business is in a good position at the end of 2025 to continue to consolidate and build-upon the success of 2023 and 2024. The acquisition of Fairhursts and strategic focus on core profitable sectors provides a positive outlook for the prospects of 2026.
Principal risks and uncertainties
Wider Economic Uncertainty
Uncertainty around the global economic outlook and central government funding policy may impact on our clients’ ability to invest in capital projects.
To address this the company has focused on developing profitable business where funding sources offer longer-term certainty.
Over the last 5 years BBA has been diversifying income across a range of sectors to help insulate against changes in individual markets. Education, whilst still the largest and most important sector for the business, has reduced from 75% of turnover in 2020 to 58% in 2025. This has largely been achieved through successful targeting of other sectors rather than a shrinking the Education sector.
We have continued to work with outsourcing partners to maintain the high-quality of our outputs whilst offering flexibility to adjust resource costs at relatively short notice.
Our Business Development Strategy has focused emerging sectors with robust income sources. We have successfully strengthened regional partnerships with Local Authorities and developers in manufacturing and residential masterplanning.
The renewal of the main Schools Contractors Framework also offers significantly greater certainty where some elements of the Education sectors, for example Higher Education, has proved to be more volatile. Our understanding and links to key Tier 1 contractors in all regions has helped secure an ongoing part of the Schools’ pipeline.
BOND BRYAN ARCHITECTS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Integration of Fairhurst Within the Group
The on-boarding of Fairhursts to the group has taken significant investment of time in 2024 and early 2025. Whilst risks remain, the measures put in place to optimise this return in investment in 2025 for both BBA and FA are now delivering a positive return. A combined Group strategy including Strategic Business Development, harmonisation of financial KPI’s and management systems have all been commenced in 2025 and will progress further in 2026.
Key performance indicators
2025
2024
2023
2022
Turnover
11,556,833
11,926,152
11,277,814
8,461,772
Direct costs
(8,435,058)
(8,170,208)
(6,870,385)
(5,997,349)
Gross profit
3,121,775
3,755,944
4,407,429
2,464,423
Gross profit margin
27%
31%
39%
29%
EBITDA
715,228
1,159,112
2,361,842
574,507
6%
10%
21%
7%
For 2025, turnover reduced marginally by 3% from 2024 to £11.6m. The majority of this drop was due to a short-term pause in a number of projects in December. Whilst these projects have since resumed, the reduction of income in December has been reflected in the year-end figure. Direct costs have increased across the years as a whole, which includes the change in Employers NIC in 2025. Indirect costs have been effectively managed to minimise drop in profitability. The slight drop in income and higher direct costs have led to a reduced EBITDA from £1.16m (10%) to £0.71m (6%).
S Maslin
Director
10 June 2026
BOND BRYAN ARCHITECTS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activities of the company are the provision of architectural and landscape design services, primarily in the United Kingdom.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £600,000. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
B Raw
M Hutton
Z Masters
S Maslin
P Severn
J Rigby
Auditor
The auditor, Hart Shaw LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
S Maslin
Director
10 June 2026
BOND BRYAN ARCHITECTS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
BOND BRYAN ARCHITECTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BOND BRYAN ARCHITECTS LIMITED
- 5 -
Opinion
We have audited the financial statements of Bond Bryan Architects Limited (the 'company') for the year ended 31 December 2025 which comprise the statement of income and retained earnings, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
BOND BRYAN ARCHITECTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BOND BRYAN ARCHITECTS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Extent to which the audit was considered capable of detecting irregularities, including fraud and the audit response
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures
in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities,
including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is
detailed below:
At the planning stage we identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience and through discussion with the directors and other management, as required by auditing standards. The potential effect of any laws and regulation on the financial statements can vary considerably. There are laws and regulations that directly affect the financial statements (e.g. the Companies Act) as well as many other operational laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements. Owing to the size, nature and complexity of the organisation and the applicable laws and regulations to which it must adhere, the risk of material misstatement was deemed to be low, therefore the procedures performed by the audit team were limited to:
Communicating identified laws and regulations at planning throughout the audit team to remain alert to any indications of non-compliance throughout the audit.
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as non-compliance with laws and regulations.
Reviewing minutes of meetings of those charged with governance.
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
BOND BRYAN ARCHITECTS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BOND BRYAN ARCHITECTS LIMITED (CONTINUED)
- 7 -
We have assessed the overall susceptibility of the financial statements to material misstatement due to fraud. Management override is the most likely way in which fraud might present itself and is therefore inherently high risk on any audit. Management override which may cause there to be a material misstatement within the financial statements may present itself in a number of ways, for example:
Override of internal controls (e.g. segregation of duties)
Entering into transactions outside the normal course of business, especially with related parties
Fraudulent revenue recognition, including fictitious sales and sales being recorded in the wrong period
Presenting bias in accounting judgements and estimates, particularly the ones disclosed in note 2 to the financial statements.
In order to reduce the risk of material misstatement to an acceptable level, numerous audit procedures were performed including:
Enquiries of management as to whether they had any knowledge of any actual or suspected fraud
Review of material journal entries made throughout the year as well as those made to prepare the financial statements
Reviewing the underlying rationale behind transactions in order to assess whether they were outside the normal course of business
Increased substantive testing across all material income streams
Assessing whether management’s judgements and estimates indicated potential bias, particularly those disclosed in note 2 to the financial statements
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected material misstatements in the financial statements, even though we have performed our audit in accordance with auditing standards. Furthermore, as with all audits, there is a higher risk of irregularities (especially those relating to fraud) being undetected, as these may involve the override of internal controls, collusion, intentional omissions and misrepresentations etc. We are not responsible for preventing non-compliance or fraud and therefore cannot be expected to detect all instances of such. Our audit was not designed to identify misstatements or other irregularities that would not be considered to be material to the financial statements. The further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Adam Shield (Senior Statutory Auditor)
For and on behalf of Hart Shaw LLP, Statutory Auditor
Chartered Accountants
Europa Link
Sheffield Business Park
Sheffield
S9 1XU
12 June 2026
BOND BRYAN ARCHITECTS LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
11,556,833
11,926,152
Cost of sales
(8,435,058)
(8,170,208)
Gross profit
3,121,775
3,755,944
Administrative expenses
(2,616,284)
(3,001,693)
Operating profit
4
505,491
754,251
Interest receivable and similar income
7
10,691
15,381
Interest payable and similar expenses
8
(8,345)
Gain on disposal of associate
-
150,000
Profit before taxation
516,182
911,287
Tax on profit
9
(117,601)
(19,156)
Profit for the financial year
398,581
892,131
Retained earnings brought forward
1,035,652
1,543,521
Dividends
10
(600,000)
(1,400,000)
Retained earnings carried forward
834,233
1,035,652
The profit and loss account has been prepared on the basis that all operations are continuing operations.
BOND BRYAN ARCHITECTS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
405,534
553,749
Current assets
Debtors
13
4,004,146
4,385,380
Cash at bank and in hand
352,268
678,999
4,356,414
5,064,379
Creditors: amounts falling due within one year
14
(1,833,941)
(2,442,702)
Net current assets
2,522,473
2,621,677
Total assets less current liabilities
2,928,007
3,175,426
Provisions for liabilities
Deferred tax liability
15
73,500
119,500
(73,500)
(119,500)
Net assets
2,854,507
3,055,926
Capital and reserves
Called up share capital
17
10,406
10,406
Share premium account
2,009,868
2,009,868
Profit and loss reserves
834,233
1,035,652
Total equity
2,854,507
3,055,926
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 10 June 2026 and are signed on its behalf by:
S Maslin
Director
Company registration number 06296993 (England and Wales)
BOND BRYAN ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
1
Accounting policies
Company information
Bond Bryan Architects Limited is a private company, limited by shares and incorporated in England and Wales. The registered office is 152 Rockingham Street, Sheffield, S1 4EB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
When reviewing the disclosure requirements for the company, the directors have chosen to align with the disclosure requirements available to a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Bond Bryan Architects (Holdings) Limited. These consolidated financial statements are available from its registered office, 152 Rockingham Street, Sheffield, S1 4EB.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
BOND BRYAN ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.6
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Purchase of Name
useful life in line with goodwill
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Over the life of the lease
Fixtures, fittings & equipment
15% - 33% straight line
Computer equipment
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.8
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
BOND BRYAN ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
BOND BRYAN ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
BOND BRYAN ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stage of completion - professional services
The company has a number of contracts for rendering of professional services which are treated in line with FRS102 s23. The company recognises revenue throughout the length of the contract based on its stage of completion. The stage of completion is measured based on labour costs incurred to date compared to cost to complete. Assessing the costs to complete involves a degree of estimations and as such actual outcomes can vary significantly from estimates.
Invoicing on contracts can be upfront or in arrears. As such, deferred income included in amounts owed to contract customers of £319,854 (2024 - £283,854) has been recognised along with accrued income included in amounts owed by contract customers of £349,114 (2024 - £311,461).
Recoverability of amounts owed by group undertakings
A provision for impairment of intercompany debtors is established when there is objective evidence that the amounts due will not be collected according to the terms of the contract. Impairment losses are recognised in the profit and loss for the excess of the carrying value of the debtor over the present value of the future cash flows discounted using the original effective interest rate. Subsequent reversals of an impairment loss that objectively relate to an event occurring after the impairment loss was recognised, are recognised immediately in the profit and loss.
The company has advanced amounts to a newly acquired fellow group subsidiary totaling £877,383 (2024 - £956,883). The company has net liabilities but it has only been trading for 18 months under the group's management and is now cash generative. The directors are confident that the company will continue to be cash generative in the foreseeable future. As such the directors do not consider that an impairment is required.
No impairment losses (or gains) have been recognised in the current or preceding years' profit and loss account. Actual outcomes could vary significantly from these estimates.
BOND BRYAN ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
3
Turnover
All of the company's turnover is attributable to the main trade and is within the UK market.
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
19,000
18,000
Depreciation of owned tangible fixed assets
209,737
186,383
Profit on disposal of tangible fixed assets
(16,066)
(13,391)
Amortisation of intangible assets
-
218,478
Operating lease charges
407,896
267,597
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Directors
6
7
Administration
18
15
Technical
113
116
Total
137
138
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
6,313,246
6,166,820
Social security costs
760,821
668,901
Pension costs
193,467
245,187
7,267,534
7,080,908
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
619,256
728,995
Company pension contributions to defined contribution schemes
44,972
70,328
664,228
799,323
BOND BRYAN ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Directors' remuneration
(Continued)
- 16 -
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 6 (2024 - 7).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
127,133
131,962
Company pension contributions to defined contribution schemes
7,395
6,710
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
4,912
15,381
Other interest income
5,779
Total income
10,691
15,381
8
Interest payable and similar expenses
2025
2024
£
£
Other interest
8,345
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
170,953
53,187
Adjustments in respect of prior periods
(7,352)
(61,035)
Total current tax
163,601
(7,848)
Deferred tax
Origination and reversal of timing differences
(46,000)
27,004
Total tax charge
117,601
19,156
BOND BRYAN ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
9
Taxation
(Continued)
- 17 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
516,182
911,287
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
129,046
227,822
Tax effect of expenses that are not deductible in determining taxable profit
15,763
19,582
Gains not taxable
(37,500)
Group relief
(3,256)
(113,133)
Amortisation on assets not qualifying for tax allowances
54,620
Research and development tax credit
(67,500)
Under/(over) provided in prior years
(7,352)
(61,035)
Deferred tax adjustments in respect of prior years
(16,600)
(3,700)
Taxation charge for the year
117,601
19,156
10
Dividends
2025
2024
£
£
Interim paid
600,000
1,400,000
11
Intangible fixed assets
Goodwill
Purchase of Name
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
9,920,583
140,824
10,061,407
Amortisation and impairment
At 1 January 2025 and 31 December 2025
9,920,583
140,824
10,061,407
Carrying amount
At 31 December 2025
At 31 December 2024
BOND BRYAN ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
12
Tangible fixed assets
Leasehold improvements
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2025
309,522
145,366
607,611
1,062,499
Additions
7,213
76,613
83,826
Disposals
(52,483)
(253,420)
(305,903)
At 31 December 2025
309,522
100,096
430,804
840,422
Depreciation and impairment
At 1 January 2025
40,103
62,207
406,440
508,750
Depreciation charged in the year
46,677
24,804
138,256
209,737
Eliminated in respect of disposals
(30,179)
(253,420)
(283,599)
At 31 December 2025
86,780
56,832
291,276
434,888
Carrying amount
At 31 December 2025
222,742
43,264
139,528
405,534
At 31 December 2024
269,419
83,159
201,171
553,749
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,105,344
2,587,899
Gross amounts owed by contract customers
349,114
311,461
Amounts owed by group undertakings
1,000,231
956,883
Other debtors
80,939
187,282
Prepayments and accrued income
395,211
313,407
3,930,839
4,356,932
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
73,307
28,448
Total debtors
4,004,146
4,385,380
Amounts owed by group undertakings are unsecured, non interest bearing and repayable on demand. However, the directors do not reasonably expect to receive the amounts in full in the next 12 months.
BOND BRYAN ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
14
Creditors: amounts falling due within one year
2025
2024
£
£
Amounts owed to contract customers
319,854
283,853
Trade creditors
440,198
515,225
Amounts owed to group undertakings
286,698
Corporation tax
83,653
54,331
Other taxation and social security
561,057
591,408
Other creditors
64,554
29,297
Accruals and deferred income
364,625
681,890
1,833,941
2,442,702
Amounts owed to group undertakings are unsecured, non interest bearing, and repayable on demand.
15
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
73,500
119,500
2025
Movements in the year:
£
Liability at 1 January 2025
119,500
Credit to profit or loss
(46,000)
Liability at 31 December 2025
73,500
The deferred tax liability set out above is expected to reverse within 36 months and relates to the net book value of fixed assets being greater than the tax written down value of the same assets.
16
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
193,467
245,187
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
BOND BRYAN ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
17
Share capital
2025
2024
£
£
Ordinary share capital
Authorised
803,115 Ordinary A shares of 1p each
8,031
8,031
237,500 Ordinary B shares of 1p each
2,375
2,375
50,000 Ordinary C shares of 1p each
500
500
10,906
10,906
Issued and fully paid
803,115 Ordinary A shares of 1p each
8,031
8,031
237,500 Ordinary B shares of 1p each
2,375
2,375
10,406
10,406
The company has issued ordinary A and B shares. Each class of A & B share is entitled to one vote in any circumstances and shall have an equal right to share in any assets on liquidation or otherwise after payment of the company's liabilities.
18
Financial commitments, guarantees and contingent liabilities
The company has provided cross guarantees and debentures for its parent company Bond Bryan Architects (Holdings) Limited for one business loan taken out by Bond Bryan Architects (Holdings) Limited.
The total amount of the loans outstanding at the year end is £50,000 (2024 - £250,000).
19
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£
£
Within 1 year
323,686
232,147
Years 2-5
325,600
288,184
649,286
520,331
BOND BRYAN ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
20
Related party transactions
Transactions with related parties
The company has taken advantage of the exemption available in FRS 102 "Related party disclosures" whereby it has not disclosed transactions with the parent company or any wholly owned subsidiary undertaking of the group.
On 6 October 2025, 25% of the shares in a subsidiary of the group were sold to local management. After this date, the subsidiary was no longer a wholly owned member of the group.
From 6 October the company entered into the following transactions with the fellow subsidiary:
Sales
Purchases
2025
2024
2025
2024
£
£
£
£
Fellow subsidiary
64,779
-
185,670
-
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
Fellow subsidiary
877,383
-
The company has provided guarantees against a loan held in Bond Bryan Architects (Holdings) Limited in the form of charges over stocks and cross guarantees supported by debentures from the company.
Included in other creditors is £14,900 owed to the Directors of the company, the loan is unsecured, non interest bearing and payable on demand.
21
Directors' transactions
Interest free loans have been granted by the company to its directors as follows:
Loans
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director's loan account 1
-
9,300
-
(9,300)
-
Director's loan account 2
-
7,800
-
(7,800)
-
Director's loan account 3
-
21,471
-
(12,000)
9,471
Director's loan account 4
-
32,351
16,024
(28,212)
20,163
Director's loan account 5
-
-
91,177
(13,000)
78,177
70,922
107,201
(70,312)
107,811
The loans were granted to the directors to fund either:
the purchase of shares in Bond Bryan Architects (Holdings) Limited and are to be repaid over a maximum 5 and 10 year period.
work related travel cost loans which are to be repaid over a 12 month period.
BOND BRYAN ARCHITECTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
22
Ultimate controlling party
The immediate and ultimate parent company is Bond Bryan Architects (Holdings) Limited.
Bond Bryan Architects (Holdings) Limited is the largest and smallest group in which the Company is a member and for which group financial statements are drawn up. Bond Bryan Architects (Holdings) Limited is registered in England. Copies of the consolidated financial statements of Bond Bryan Architects (Holdings) Limited are available from the Company's registered office.
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100B RawM HuttonZ MastersS MaslinP SevernJ Rigby062969932025-01-012025-12-3106296993bus:Director12025-01-012025-12-3106296993bus:Director22025-01-012025-12-3106296993bus:Director32025-01-012025-12-3106296993bus:Director42025-01-012025-12-3106296993bus:Director52025-01-012025-12-3106296993bus:Director62025-01-012025-12-3106296993bus:RegisteredOffice2025-01-012025-12-31062969932024-01-012024-12-31062969932025-12-3106296993core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3106296993core:RetainedEarningsAccumulatedLosses2025-12-3106296993core:RetainedEarningsAccumulatedLosses2024-12-3106296993core:ShareCapital2025-12-3106296993core:ShareCapital2024-12-3106296993core:SharePremium2025-12-3106296993core:SharePremium2024-12-31062969932024-12-3106296993core:ShareCapitalOrdinaryShareClass12025-12-3106296993core:ShareCapitalOrdinaryShareClass12024-12-3106296993core:ShareCapitalOrdinaryShareClass22025-12-3106296993core:ShareCapitalOrdinaryShareClass22024-12-3106296993core:ShareCapitalOrdinaryShares2025-12-3106296993core:ShareCapitalOrdinaryShares2024-12-3106296993core:LeaseholdImprovements2025-12-3106296993core:FurnitureFittings2025-12-3106296993core:ComputerEquipment2025-12-3106296993core:LeaseholdImprovements2024-12-3106296993core:FurnitureFittings2024-12-3106296993core:ComputerEquipment2024-12-3106296993core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3106296993core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106296993core:Goodwill2025-01-012025-12-3106296993core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3106296993core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3106296993core:LeaseholdImprovements2025-01-012025-12-3106296993core:FurnitureFittings2025-01-012025-12-3106296993core:ComputerEquipment2025-01-012025-12-310629699312025-01-012025-12-310629699312024-01-012024-12-3106296993core:UKTax2025-01-012025-12-3106296993core:UKTax2024-01-012024-12-310629699322025-01-012025-12-310629699322024-01-012024-12-310629699332025-01-012025-12-310629699332024-01-012024-12-3106296993core:Goodwill2024-12-3106296993core:PatentsTrademarksLicencesConcessionsSimilar2024-12-31062969932024-12-3106296993core:Goodwill2025-12-3106296993core:PatentsTrademarksLicencesConcessionsSimilar2025-12-3106296993core:Goodwill2024-12-3106296993core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3106296993core:LeaseholdImprovements2024-12-3106296993core:FurnitureFittings2024-12-3106296993core:ComputerEquipment2024-12-3106296993core:CurrentFinancialInstruments2025-12-3106296993core:CurrentFinancialInstruments2024-12-3106296993core:Non-currentFinancialInstruments2025-12-3106296993core:Non-currentFinancialInstruments2024-12-3106296993core:WithinOneYear2025-12-3106296993core:WithinOneYear2024-12-3106296993core:BetweenTwoFiveYears2025-12-3106296993core:BetweenTwoFiveYears2024-12-3106296993bus:PrivateLimitedCompanyLtd2025-01-012025-12-3106296993bus:FRS1022025-01-012025-12-3106296993bus:Audited2025-01-012025-12-3106296993bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP