Company registration number 07404797 (England and Wales)
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
COMPANY INFORMATION
Directors
B Raw
M Hutton
Z Masters
S Maslin
P Severn
J Rigby
Company number
07404797
Registered office
152 Rockingham Street
Sheffield
S1 4EB
Auditor
Hart Shaw LLP
Europa Link
Sheffield Business Park
Sheffield
S9 1XU
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9 - 10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 31
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Principal activities
BBAH is a holding company for the Bond Bryan Group, which includes two businesses (Bond Bryan Architects Limited and Fairhurst Architects Limited) whose principal activities are the provision of architectural and landscape design services, primarily in the United Kingdom.
Review of the business
2025 saw the further integration of Fairhurst Architects Limited (FA) into Bond Bryan Architects Holdings operation following their acquisition in June 2024. FA’s complimentary expertise and reputation in science, advanced manufacturing and defence sectors provides significant opportunity for the Group. Similarly regional presence in the Northwest of England, Cambridge and the South Coast offers the Group an opportunity to access markets from 8 centres, nationally.
Fairhursts turnover increased to £3.4m for the first full year of trading. Benefits from the significant investment of 2024 are now being realized, with the first large-scale project secured through a collaborative BBA/FA bid won in Q1 2025. The 2025 combined Group income level was £14.4m.
In 2025 BBA successfully maintained the strong income position experienced in 2023 and 2024, despite significant headwinds experienced in the wider construction sector. The Directors are particularly pleased with this achievement as the 2023 result represented a 30% turnover increase over previous years.
Whilst a temporary pause in several projects at the end of Q4 reduced income, their resumption in early 2026 and a significant secured pipeline should strengthen the position further into 2026.
Turnover by sector remained similar to 2024 with Education projects representing just over half of income, with residential the next largest sector (16%). The sectors developed by and in collaboration with FA including Manufacturing/ Advanced Manufacturing (9%) Science (12%) and MOD/Secure (2%) all saw significant growth.
The business is in a good position at the end of 2025 to continue to consolidate and build-upon the success of 2023 and 2024. Both the acquisition of Fairhursts and strategic focus on core profitable sectors, provides a positive outlook for the prospects of 2026.
Principal risks and uncertainties
Wider Economic Uncertainty
The global economic outlook may impact on both Central Government’s ability to invest in capital projects or developers’ confidence of being about to make a return on investment.
Over the last 5 years BBGroup has been diversifying income across a range of sectors to help insulate against changes in individual markets. This has significantly improved with the addition of Fairhurst Architects. Education, whilst still the largest and most important sector for the business, has reduced from 75% of turnover in 2020 to 51% in 2025. This has largely been achieved through successful targeting of other sectors rather than a shrinking the Education sector.
We will continue to work across the Group with outsourcing partners to maintain the high-quality of our outputs whilst offering flexibility to adjust resource costs at relatively short notice.
Our Business Development Strategy has focused emerging sectors with robust income sources. We have successfully strengthened regional partnerships with Local Authorities and developers in science, manufacturing and residential masterplanning. Similarly, our understanding and links to key Tier 1 contractors in all regions optimizes our opportunities in our other core sectors.
Integration of Fairhurst Within the Group
The on-boarding of Fairhursts to the group has taken significant investment of time in 2024 and early 2025. Whilst risks remain, the measures put in place to optimise this return in investment in 2025 for both BBA and FA are now delivering a positive return. A combined Group strategy including Strategic Business Development, harmonisation of financial KPI’s and management systems have all been commenced in 2025 and will progress further in 2026.
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Key performance indicators
2025
2024
2023
2022
Turnover
14,384,249
13,174,168
11,277,814
8,461,772
Direct costs
(10,285,691)
(9,332,579)
(6,870,385)
(5,997,349)
Gross profit
4,098,558
3,841,589
4,407,429
2,464,423
Gross profit margin
28%
29%
39%
29%
EBITDA
862,859
806,005
2,360,633
578,214
6%
6%
21%
7%
For 2025, turnover increased by 9.2% from 2024 to £14.4m, largely due to the first full year of Fairhurst Architects turnover. Fairhurst achieved an increased income position from Q2 which has meant a significant positive contribution to the Group profit figure across the year. Direct costs as a proportion of turnover have risen, including the increase in Employers NIC in 2025. These additional costs have offset the increased profit from FA. As a result, EBITDA increased slightly to £860k and 6% of turnover. The return on FA investment is fully expected to increase further during 2026.
S Maslin
Director
10 June 2026
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £48,000. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
B Raw
M Hutton
Z Masters
S Maslin
P Severn
J Rigby
Auditor
The auditor, Hart Shaw LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.
On behalf of the board
S Maslin
Director
10 June 2026
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
- 5 -
Opinion
We have audited the financial statements of Bond Bryan Architects (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report has been prepared in accordance with applicable legal requirements for the size of the group.
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in strategic report and the directors' report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Extent to which the audit was considered capable of detecting irregularities, including fraud and the audit response
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
At the planning stage we identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience and through discussion with the directors and other management, as required by auditing standards. The potential effect of any laws and regulation on the financial statements can vary considerably. There are laws and regulations that directly affect the financial statements (e.g. the Companies Act) as well as many other operational laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements. Owing to the size, nature and complexity of the organisation and the applicable laws and regulations to which it must adhere, the risk of material misstatement was deemed to be low, therefore the procedures performed by the audit team were limited to:
Communicating identified laws and regulations at planning throughout the audit team to remain alert to any indications of non-compliance throughout the audit.
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as non-compliance with laws and regulations.
Reviewing minutes of meetings of those charged with governance.
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
- 7 -
We have assessed the overall susceptibility of the financial statements to material misstatement due to fraud. Management override is the most likely way in which fraud might present itself and is therefore inherently high risk on any audit. Management override which may cause there to be a material misstatement within the financial statements may present itself in a number of ways, for example:
Override of internal controls (e.g. segregation of duties)
Entering into transactions outside the normal course of business, especially with related parties
Fraudulent revenue recognition, including fictitious sales and sales being recorded in the wrong period
Presenting bias in accounting judgements and estimates, particularly the ones disclosed in note 2 to the financial statements.
In order to reduce the risk of material misstatement to an acceptable level, numerous audit procedures were performed including:
Enquiries of management as to whether they had any knowledge of any actual or suspected fraud
Review of material journal entries made throughout the year as well as those made to prepare the financial statements
Reviewing the underlying rationale behind transactions in order to assess whether they were outside the normal course of business
Increased substantive testing across all material income streams
Assessing whether management’s judgements and estimates indicated potential bias, particularly those disclosed in note 2 to the financial statements
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected material misstatements in the financial statements, even though we have performed our audit in accordance with auditing standards. Furthermore, as with all audits, there is a higher risk of irregularities (especially those relating to fraud) being undetected, as these may involve the override of internal controls, collusion, intentional omissions and misrepresentations etc. We are not responsible for preventing non-compliance or fraud and therefore cannot be expected to detect all instances of such. Our audit was not designed to identify misstatements or other irregularities that would not be considered to be material to the financial statements. The further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Adam Shield (Senior Statutory Auditor)
For and on behalf of Hart Shaw LLP, Statutory Auditor
Chartered Accountants
Europa Link
Sheffield Business Park
Sheffield
S9 1XU
12 June 2026
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
14,384,249
13,174,168
Cost of sales
(10,285,691)
(9,332,579)
Gross profit
4,098,558
3,841,589
Administrative expenses
(3,482,715)
(3,427,846)
Operating profit
4
615,843
413,743
Interest receivable and similar income
8
10,691
15,381
Interest payable and similar expenses
9
(17,582)
(39,701)
Gain on disposal of associate
-
150,000
Profit before taxation
608,952
539,423
Tax on profit
10
(143,012)
(38,156)
Profit for the financial year
465,940
501,267
Profit for the financial year is attributable to:
- Owners of the parent company
472,499
501,267
- Non-controlling interests
(6,559)
-
465,940
501,267
Total comprehensive income for the year is attributable to:
- Owners of the parent company
472,499
501,267
- Non-controlling interests
(6,559)
465,940
501,267
The profit and loss account has been prepared on the basis that all operations are continuing operations.
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
12
25,500
28,500
Total intangible assets
25,500
28,500
Tangible assets
13
471,983
629,867
497,483
658,367
Current assets
Debtors
16
3,958,764
4,179,327
Cash at bank and in hand
364,638
780,772
4,323,402
4,960,099
Creditors: amounts falling due within one year
17
(2,778,488)
(3,508,826)
Net current assets
1,544,914
1,451,273
Total assets less current liabilities
2,042,397
2,109,640
Creditors: amounts falling due after more than one year
18
-
(525,860)
Provisions for liabilities
Deferred tax liability
20
89,000
138,500
(89,000)
(138,500)
Net assets
1,953,397
1,445,280
Capital and reserves
Called up share capital
22
36
30
Share premium account
460,083
369,912
Capital redemption reserve
77
77
Profit and loss reserves
1,567,973
1,075,261
Equity attributable to owners of the parent company
2,028,169
1,445,280
Non-controlling interests
(74,772)
Total equity
1,953,397
1,445,280
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 10 -
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 10 June 2026 and are signed on its behalf by:
10 June 2026
S Maslin
Director
Company registration number 07404797 (England and Wales)
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
14
1,650,001
1,650,001
Current assets
Debtors
16
3
286,700
Cash at bank and in hand
2,132
6,887
2,135
293,587
Creditors: amounts falling due within one year
17
(604,160)
(994,641)
Net current liabilities
(602,025)
(701,054)
Total assets less current liabilities
1,047,976
948,947
Creditors: amounts falling due after more than one year
18
(525,860)
Net assets
1,047,976
423,087
Capital and reserves
Called up share capital
22
36
30
Share premium account
460,083
369,912
Capital redemption reserve
77
77
Profit and loss reserves
587,780
53,068
Total equity
1,047,976
423,087
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £582,712 (2024 - £1,367,178 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 10 June 2026 and are signed on its behalf by:
10 June 2026
S Maslin
Director
Company registration number 07404797 (England and Wales)
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
Balance at 1 January 2024
39
369,912
68
1,929,321
2,299,340
-
2,299,340
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
501,267
501,267
-
501,267
Dividends
11
-
-
-
(105,327)
(105,327)
-
(105,327)
Purchase of own shares
22
(9)
-
9
(1,250,000)
(1,250,000)
-
(1,250,000)
Balance at 31 December 2024
30
369,912
77
1,075,261
1,445,280
1,445,280
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
472,499
472,499
(6,559)
465,940
Issue of share capital
22
6
90,171
-
-
90,177
-
90,177
Dividends
11
-
-
-
(48,000)
(48,000)
-
(48,000)
Disposal of shares in subsidiary to non-controlling interest
-
-
-
68,213
68,213
(68,213)
-
Balance at 31 December 2025
36
460,083
77
1,567,973
2,028,169
(74,772)
1,953,397
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2024
39
369,912
68
41,217
411,236
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
-
1,367,178
1,367,178
Dividends
11
-
-
-
(105,327)
(105,327)
Purchase of own shares
22
(9)
-
9
(1,250,000)
(1,250,000)
Balance at 31 December 2024
30
369,912
77
53,068
423,087
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
-
582,712
582,712
Issue of share capital
22
6
90,171
-
-
90,177
Dividends
11
-
-
-
(48,000)
(48,000)
Balance at 31 December 2025
36
460,083
77
587,780
1,047,976
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
890,489
821,694
Interest paid
(17,582)
(39,701)
Income taxes paid
(148,905)
(394,695)
Net cash inflow from operating activities
724,002
387,298
Investing activities
Purchase of intangible assets
-
(30,000)
Purchase of tangible fixed assets
(108,436)
(423,367)
Proceeds from disposal of tangible fixed assets
16,066
13,391
Purchase of subsidiaries, net of cash acquired
-
(1)
Proceeds from disposal of associates
-
106,250
Repayment of loans
(20,000)
(36,800)
Interest received
10,691
15,381
Net cash used in investing activities
(101,679)
(355,146)
Financing activities
Redemption of shares
(838,457)
(323,640)
Repayment of bank loans
(200,000)
(200,000)
Dividends paid to equity shareholders
(68,527)
Net cash used in financing activities
(1,038,457)
(592,167)
Net decrease in cash and cash equivalents
(416,134)
(560,015)
Cash and cash equivalents at beginning of year
780,772
1,340,787
Cash and cash equivalents at end of year
364,638
780,772
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
1
Accounting policies
Company information
Bond Bryan Architects (Holdings) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 152 Rockingham Street, Sheffield, S1 4EB.
The group consists of Bond Bryan Architects (Holdings) Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
When reviewing the disclosure requirements for the company, the directors have chosen to align with the disclosure requirements available to a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 16 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Bond Bryan Architects (Holdings) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.6
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.7
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.8
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Purchase of name
Useful life in line with goodwill
1.9
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
Over the life of the lease
Fixtures and fittings
15% - 33% straight line
Computers
33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.10
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
1.11
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.12
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.13
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.16
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.17
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.18
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 21 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stage of completion - professional services
The group has a number of contracts for rendering of professional services which are treated in line with FRS102 s23. The group recognises revenue throughout the length of the contract based on its stage of completion. The stage of completion is measured based on labour costs incurred to date compared to cost to complete. Assessing the costs to complete involves a degree of estimations and as such actual outcomes can vary significantly from estimates.
Invoicing on contracts can be upfront or in arrears. As such, deferred income included in amounts owed to contract customers of £360,168 (2024 - £283,853) has been recognised along with accrued income included in amounts owed by contract customers of £414,495 (2024 - £311,461).
3
Turnover and other revenue
All of the company's turnover is attributable to the main trade and the UK market.
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
244,016
197,975
Profit on disposal of tangible fixed assets
(16,066)
(13,391)
Amortisation of intangible assets
3,000
194,287
Operating lease charges
575,440
307,955
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
8,200
7,800
Audit of the financial statements of the company's subsidiaries
20,600
19,600
28,800
27,400
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Directors
6
7
6
7
Administration
24
15
-
-
Technical
140
149
-
-
Total
170
171
6
7
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
7,970,355
7,120,674
Social security costs
972,383
779,566
-
-
Pension costs
236,209
285,232
9,178,947
8,185,472
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
619,256
728,995
Company pension contributions to defined contribution schemes
38,048
70,328
657,304
799,323
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
127,133
131,962
Company pension contributions to defined contribution schemes
7,395
6,710
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 6 (2024 - 7).
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
4,912
15,381
Other interest income
5,779
-
Total income
10,691
15,381
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
17,582
31,356
Other interest
-
8,345
Total finance costs
17,582
39,701
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
199,864
53,187
Adjustments in respect of prior periods
(7,352)
(61,035)
Total current tax
192,512
(7,848)
Deferred tax
Origination and reversal of timing differences
(49,500)
46,004
Total tax charge
143,012
38,156
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Taxation
(Continued)
- 24 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
608,952
539,423
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
152,238
134,856
Tax effect of expenses that are not deductible in determining taxable profit
14,726
24,838
Gains not taxable
(37,500)
Amortisation on assets not qualifying for tax allowances
48,197
Research and development tax credit
(67,500)
Under/(over) provided in prior years
(7,352)
(61,035)
Deferred tax adjustments in respect of prior years
(16,600)
(3,700)
Taxation charge
143,012
38,156
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
48,000
105,327
12
Intangible fixed assets
Group
Goodwill
Negative goodwill
Purchase of name
Total
£
£
£
£
Cost
At 1 January 2025 and 31 December 2025
2,623,170
(256,937)
140,824
2,507,057
Amortisation and impairment
At 1 January 2025
2,594,670
(256,937)
140,824
2,478,557
Amortisation charged for the year
3,000
3,000
At 31 December 2025
2,597,670
(256,937)
140,824
2,481,557
Carrying amount
At 31 December 2025
25,500
25,500
At 31 December 2024
28,500
28,500
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
13
Tangible fixed assets
Group
Leasehold improvements
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 January 2025
309,522
145,974
694,713
1,150,209
Additions
7,570
100,866
108,436
Disposals
(52,483)
(253,420)
(305,903)
At 31 December 2025
309,522
101,061
542,159
952,742
Depreciation and impairment
At 1 January 2025
40,103
62,239
418,000
520,342
Depreciation charged in the year
46,677
24,949
172,390
244,016
Eliminated in respect of disposals
(30,179)
(253,420)
(283,599)
At 31 December 2025
86,780
57,009
336,970
480,759
Carrying amount
At 31 December 2025
222,742
44,052
205,189
471,983
At 31 December 2024
269,419
83,735
276,713
629,867
The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.
14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
15
1,650,001
1,650,001
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
1,650,001
Carrying amount
At 31 December 2025
1,650,001
At 31 December 2024
1,650,001
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
15
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Bond Bryan Architects Limited
England & Wales
Ordinary
100.00
Fairhurst Architects Ltd***
England & Wales
Ordinary A
75.00
*** Subsidiary undertaking claimed exemption from audit under s479A Companies Act 2006. During the year, 25% of the shares held in this subsidiary were sold to local management.
All subsidiaries have been consolidated using the acquisition method in the parent company.
As the subsidiaries are not listed, the investments are held at cost less impairment as their fair values cannot be reliably determined.
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,806,831
3,132,228
Amounts owed by contract customers
414,495
311,461
Amounts owed by group undertakings
286,697
Other debtors
80,942
187,285
3
3
Prepayments
583,189
519,905
3,885,457
4,150,879
3
286,700
Amounts falling due after more than one year:
Other debtors
73,307
28,448
Total debtors
3,958,764
4,179,327
3
286,700
Company:
The amounts owed by group undertakings are unsecured, non interest bearing and repayable on demand.
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
19
50,000
200,000
50,000
200,000
Amounts owed to contract customers
360,168
283,853
Trade creditors
579,766
624,983
Amounts owed to group undertakings
122,848
Corporation tax payable
112,564
54,331
Other taxation and social security
708,344
772,798
Other creditors
502,474
838,181
427,303
789,901
Accruals and deferred income
465,172
734,680
4,009
4,740
2,778,488
3,508,826
604,160
994,641
Company:
The amounts owed to group undertakings are unsecured, non interest bearing and repayable on demand.
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
50,000
50,000
Other creditors
475,860
475,860
-
525,860
-
525,860
19
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
50,000
250,000
50,000
250,000
Payable within one year
50,000
200,000
50,000
200,000
Payable after one year
50,000
50,000
The bank loans are secured by cross guarantees and debentures from all group companies and a charge over stocks and shares.
An £800,000 loan was taken in March 2022 at an interest rate of 3.06% plus Libor. The loan is repaid by quarterly instalments up to 31 March 2026.
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
89,000
138,500
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
138,500
-
Credit to profit or loss
(49,500)
-
Liability at 31 December 2025
89,000
-
The deferred tax liability set out above is expected to reverse over the period fixed assets are depreciated over as it relates to accelerated capital allowances that are expected to mature within the same period.
21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
236,209
285,232
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
3,600
3,000
36
30
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
22
Share capital
(Continued)
- 29 -
An additional 65 Ordinary shares and 535 Growth B shares were issued to directors in the year.
Share classes
The Ordinary shares consist of 2,127 (2024: 2,062) Ordinary shares of 1p each, 938 (2024: 938) Growth A shares of 1p each and 535 (2024: nil) Growth B shares of 1p each.
The different share classes of the company rank pari passu save as otherwise stated below:
Capital
The 2,127 Ordinary shares shall have preferential rights up to a fixed limit, after which any further amount will be paid to Ordinary share and Growth share holders as if they constituted one class of share.
Further details of the rights, preferences and restrictions attaching to the different classes of shares are available in the articles of association.
Deferred shares
On 25 October 2024 the parent company entered into a share buyback arrangement with a departing shareholder. This resulted in a reduction of 901 Ordinary Shares. At the balance sheet date, the company has 308 (2024 - 937) deferred shares which carry no rights to voting, capital or distributions. These deferred shares are not included in the totals disclosed above.
23
Financial commitments, guarantees and contingent liabilities
The company has given an unlimited guarantee over all outstanding liabilities for the company that it has claimed the audit exemption for under S479A, see note 15.
24
Operating lease commitments
As lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
451,238
357,548
-
-
Years 2-5
631,818
705,754
-
-
1,083,056
1,063,302
-
-
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
25
Related party transactions
The company has taken advantage of the exemptions available under FRS 102 Section 33.1A and have not disclosed transactions entered into between members of a group where subsidiaries are wholly owned by the parent.
The Directors are also the Key Management Personnel.
Included in other creditors is £14,900 owed to the Directors of the company, the loan is unsecured, non interest bearing and payable on demand.
26
Directors' transactions
Interest free loans have been granted by the group to its directors as follows:
Loans
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director's loan account 1
-
9,300
-
(9,300)
-
Director's loan account 2
-
7,800
-
(7,800)
-
Director's loan account 3
-
21,471
-
(12,000)
9,471
Director's loan account 4
-
32,351
16,024
(28,212)
20,163
Director's loan account 5
-
-
91,177
(13,000)
78,177
70,922
107,201
(70,312)
107,811
The loans were granted to the directors to fund either:
the purchase of shares in Bond Bryan Architects (Holdings) Limited and are to be repaid over a maximum 5 and 10 year period.
work related travel cost loans which are to be repaid over a 12 month period.
BOND BRYAN ARCHITECTS (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
27
Cash generated from operations - group
2025
2024
£
£
Profit after taxation
465,940
501,267
Adjustments for:
Taxation charged
143,012
38,156
Finance costs
17,582
39,701
Investment income
(10,691)
(15,381)
Gain on disposal of tangible fixed assets
(16,066)
(13,391)
Amortisation and impairment of intangible assets
3,000
194,287
Depreciation and impairment of tangible fixed assets
244,016
197,975
Other gains and losses
-
(150,000)
Movements in working capital:
Decrease/(increase) in debtors
334,570
(417,826)
(Decrease)/increase in creditors
(290,874)
446,906
Cash generated from operations
890,489
821,694
28
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
780,772
(416,134)
364,638
Borrowings excluding overdrafts
(250,000)
200,000
(50,000)
530,772
(216,134)
314,638
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100B RawM HuttonZ MastersS MaslinP SevernJ RigbyMr S Buxtonfalse07404797bus:Consolidated2025-01-012025-12-31074047972025-01-012025-12-3107404797bus:Director12025-01-012025-12-3107404797bus:Director22025-01-012025-12-3107404797bus:Director32025-01-012025-12-3107404797bus:Director42025-01-012025-12-3107404797bus:Director52025-01-012025-12-3107404797bus:Director62025-01-012025-12-3107404797bus:CompanySecretary12025-01-012025-12-3107404797bus:RegisteredOffice2025-01-012025-12-3107404797bus:Consolidated2024-01-012024-12-31074047972025-12-3107404797bus:Consolidated2025-12-31074047972024-01-012024-12-3107404797core:Goodwillbus:Consolidated2025-12-3107404797core:Goodwillbus:Consolidated2024-12-3107404797bus:Consolidated2024-12-3107404797core:NegativeGoodwillbus:Consolidated2025-12-3107404797core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-12-3107404797core:NegativeGoodwillbus:Consolidated2024-12-3107404797core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3107404797core:LeaseholdImprovementsbus:Consolidated2025-12-3107404797core:FurnitureFittingsbus:Consolidated2025-12-3107404797core:ComputerEquipmentbus:Consolidated2025-12-3107404797core:LeaseholdImprovementsbus:Consolidated2024-12-3107404797core:FurnitureFittingsbus:Consolidated2024-12-3107404797core:ComputerEquipmentbus:Consolidated2024-12-3107404797core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3107404797core:CurrentFinancialInstrumentsbus:Consolidated2024-12-31074047972024-12-3107404797core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3107404797core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3107404797core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107404797core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3107404797core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107404797core:ShareCapitalbus:Consolidated2025-12-3107404797core:ShareCapitalbus:Consolidated2024-12-3107404797core:SharePremiumbus:Consolidated2025-12-3107404797core:SharePremiumbus:Consolidated2024-12-3107404797core:CapitalRedemptionReservebus:Consolidated2025-12-3107404797core:CapitalRedemptionReservebus:Consolidated2024-12-3107404797core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3107404797core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3107404797core:Non-controllingInterestsbus:Consolidated2025-12-3107404797core:Non-controllingInterestsbus:Consolidated2024-12-3107404797bus:Consolidatedcore:PreviouslyStatedAmount2025-12-3107404797core:ShareCapital2025-12-3107404797core:ShareCapital2024-12-3107404797core:SharePremium2025-12-3107404797core:SharePremium2024-12-3107404797core:CapitalRedemptionReserve2025-12-3107404797core:CapitalRedemptionReserve2024-12-3107404797core:RetainedEarningsAccumulatedLosses2025-12-3107404797core:RetainedEarningsAccumulatedLosses2024-12-3107404797core:ShareCapitalbus:Consolidated2023-12-3107404797core:SharePremiumbus:Consolidated2023-12-3107404797core:CapitalRedemptionReservebus:Consolidated2023-12-3107404797core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3107404797core:ShareCapital2023-12-3107404797core:SharePremium2023-12-3107404797core:CapitalRedemptionReserve2023-12-3107404797core:RetainedEarningsAccumulatedLosses2023-12-3107404797core:ShareCapitalbus:Consolidated2025-01-012025-12-3107404797core:SharePremiumbus:Consolidated2025-01-012025-12-3107404797core:ShareCapital2025-01-012025-12-3107404797core:SharePremium2025-01-012025-12-3107404797bus:Consolidated2023-12-3107404797core:Goodwill2025-01-012025-12-3107404797core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3107404797core:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3107404797core:LeaseholdImprovements2025-01-012025-12-3107404797core:FurnitureFittings2025-01-012025-12-3107404797core:ComputerEquipment2025-01-012025-12-3107404797core:UKTaxbus:Consolidated2025-01-012025-12-3107404797core:UKTaxbus:Consolidated2024-01-012024-12-3107404797bus:Consolidated12025-01-012025-12-3107404797bus:Consolidated12024-01-012024-12-3107404797bus:Consolidated22025-01-012025-12-3107404797bus:Consolidated22024-01-012024-12-3107404797bus:Consolidated32025-01-012025-12-3107404797bus:Consolidated32024-01-012024-12-3107404797core:Goodwillbus:Consolidated2024-12-3107404797core:NegativeGoodwillbus:Consolidated2024-12-3107404797core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-3107404797bus:Consolidated2024-12-3107404797core:Goodwillbus:Consolidated2025-01-012025-12-3107404797core:NegativeGoodwillbus:Consolidated2025-01-012025-12-3107404797core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-01-012025-12-3107404797core:LeaseholdImprovementsbus:Consolidated2024-12-3107404797core:FurnitureFittingsbus:Consolidated2024-12-3107404797core:ComputerEquipmentbus:Consolidated2024-12-3107404797core:LeaseholdImprovementsbus:Consolidated2025-01-012025-12-3107404797core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3107404797core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3107404797core:Subsidiary12025-01-012025-12-3107404797core:Subsidiary22025-01-012025-12-3107404797core:Subsidiary112025-01-012025-12-3107404797core:Subsidiary222025-01-012025-12-3107404797core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3107404797core:CurrentFinancialInstruments2025-12-3107404797core:CurrentFinancialInstruments2024-12-3107404797core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3107404797core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3107404797core:CurrentFinancialInstruments22025-12-3107404797core:CurrentFinancialInstruments22024-12-3107404797core:Non-currentFinancialInstrumentsbus:Consolidated32025-12-3107404797core:Non-currentFinancialInstrumentsbus:Consolidated42025-12-3107404797core:Non-currentFinancialInstruments52025-12-3107404797core:Non-currentFinancialInstruments32024-12-3107404797core:WithinOneYearbus:Consolidated2025-12-3107404797core:WithinOneYearbus:Consolidated2024-12-3107404797core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3107404797core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3107404797core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12025-12-3107404797core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3107404797core:Non-currentFinancialInstrumentscore:AfterOneYear22025-12-3107404797core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3107404797bus:PrivateLimitedCompanyLtd2025-01-012025-12-3107404797bus:FRS1022025-01-012025-12-3107404797bus:Audited2025-01-012025-12-3107404797bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3107404797bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP