| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Statement of Changes in Equity | 3 |
| Notes to the Financial Statements | 4—6 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Investment Properties | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts falling due within one year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 7 |
|
|
||
| Fair value reserve |
|
|
|||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 1,288,578 | 1,330,248 | |||
|
Director
|
|
|
| Share Capital | Fair value reserve | Profit and Loss Account | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| As at 1 April 2024 |
|
|
|
1,336,535 |
| Profit for the year and total comprehensive income | - | - |
|
57,713 |
| Dividends paid | - | - | (64,000) | (64,000) |
| As at 31 March 2025 and 1 April 2025 |
|
|
|
1,330,248 |
| Profit for the year and total comprehensive income | - | - |
|
22,330 |
| Dividends paid | - | - | (64,000) | (64,000) |
| Def tax adjustment | - | 27,500 | - | 27,500 |
| Deferred tax adjustment | - | - | (27,500) | (27,500) |
| Transfer to/from Fair value reserve | - | - | 45,000 | 45,000 |
| Transfer to/from Profit & Loss Account | - |
( |
- | (45,000) |
| As at 31 March 2026 |
|
|
|
1,288,578 |
| 2026 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 April 2025 |
|
| Fair value adjustments |
( |
| As at 31 March 2026 |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Cost | 734,830 | 734,830 | |
| Accumulated depreciation and impairment | 169,860 | 157,044 | |
| Carrying amount | 564,970 | 577,786 | |
|
£
|
|
|
Valuation in 2026
|
380,000
|
|
Valuation in 2026
|
380,000
|
|
Valuation in 2026
|
380,000
|
|
Valuation in 2026
|
215,000
|
|
Valuation in 2026
|
265,000
|
|
Valuation in 2026
|
205,000
|
|
Valuation in 2026
|
325,000
|
|
2,150,000
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 762 | 561 | |
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 628,450 | 627,881 | |
| Taxation and social security |
|
|
|
|
|
|
||